{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Applicant","Federal"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Applicant","index":0,"n_rows":39,"n_cols":10,"rows_kept":39,"merged":[[5,2,5,4],[12,0,12,8]]}
["2014 Burden Estimate for Value Added Producer Grant Program  - 0570-0064 - 2014"]
["USDA Rural Business-Cooperative Service "]
["Section of Regs","Title","Form No.               (if any)","Estimated No. of Respondents","Reports Filed Annually","Total Annual Responses                      (D) X (E)","Estimated Hours per Response","Estimated Total Man Hours              (F) X (G)","Wage Class $/hr","Total Cost to the Public              (H)x(I)"]
["(A)","(B)","(C)","(D)","(E)","(F)","(G)","(H)","(I)","(J)"]
[]
[null,null,"  PAPERWORK REQUIREMENTS - FORMS"]
[4284.931,"Application for Federal Assistance     (Common Form 4040-0004)","SF-424       (4040-0004)",350,1,350,{"v":1,"d":"1.00"},{"$f":"G7*F7","v":{"v":350,"d":"350.00"}},{"v":56.62,"d":"$56.62"},{"$f":"H7*I7","v":{"v":19817,"d":"$19,817.00"}}]
[4284.951,"Certification Regarding Debarment, Suspension, and Other Responsibility Matters - Primary Covered Transactions"," AD-1047",118,1,{"$f":"E8*D8","v":118},0.25,{"$f":"G8*F8","v":{"v":29.5,"d":"29.50"}},{"v":56.62,"d":"$56.62"},{"$f":"H8*I8","v":{"v":1670.29,"d":"$1,670.29"}}]
[4284.951,"Certification Regarding Debarment, Suspension, and Other Responsibility Matters - Lower-Tier Covered Transactions","AD-1048",118,1,{"$f":"E9*D9","v":118},0.25,{"$f":"G9*F9","v":{"v":29.5,"d":"29.50"}},{"v":56.62,"d":"$56.62"},{"$f":"H9*I9","v":{"v":1670.29,"d":"$1,670.29"}}]
[4284.951,"Certification Regarding Drug-Free Workplace Requirements (Grants)"," AD-1049",118,1,{"$f":"E10*D10","v":118},0.25,{"$f":"G10*F10","v":{"v":29.5,"d":"29.50"}},{"v":56.62,"d":"$56.62"},{"$f":"H10*I10","v":{"v":1670.29,"d":"$1,670.29"}}]
[null,"Subtotal",{"$nulls":3},{"$f":"SUM(F7:F10)","v":704},null,{"$f":"SUM(H7:H10)","v":{"v":438.5,"d":"438.50"}},null,{"$f":"SUM(J7:J10)","v":{"v":24827.870000000003,"d":"$24,827.87"}}]
[]
["PAPERWORK REQUIREMENTS – NO FORMS"]
[null,"Project Proposal - Applicants"]
[4284.931,"Proposal","Written",200,1,{"$f":"D15*E15","v":200},{"v":76,"d":"76.00"},{"$f":"F15*G15","v":{"v":15200,"d":"15,200.00"}},{"v":56.62,"d":"$56.62"},{"$f":"+H15*I15","v":{"v":860624,"d":"$860,624"}}]
[4284.932,"Simplified Applications",null,150,1,{"$f":"D16*E16","v":150},{"v":61,"d":"61.00"},{"$f":"F16*G16","v":{"v":9150,"d":"9,150.00"}},{"v":56.62,"d":"$56.62"},{"$f":"+H16*I16","v":{"v":518073,"d":"$518,073"}}]
[null,"Subtotal",null,{"$f":"SUM(D15:D16)","v":350},null,{"$f":"SUM(F15:F16)","v":350},null,{"$f":"SUM(H15:H16)","v":{"v":24350,"d":"24,350.00"}},null,{"$f":"SUM(J15:J16)","v":{"v":1378697,"d":"$1,378,697"}}]
[]
[null,"Grantee Requirements"]
[4284.951,"Grant Agreement","Written",118,1,{"$f":"D20*E20","v":118},{"v":1,"d":"1.00"},{"$f":"F20*G20","v":{"v":118,"d":"118.00"}},{"v":56.62,"d":"$56.62"},{"$f":"+H20*I20","v":{"v":6681.16,"d":"$6,681"}}]
[{"v":4284.96,"d":"4284.960"},"Performance Reports","Written",118,2,{"$f":"D21*E21","v":236},{"v":9,"d":"9.00"},{"$f":"F21*G21","v":{"v":2124,"d":"2,124.00"}},{"v":82.5,"d":"$82.50"},{"$f":"+H21*I21","v":{"v":175230,"d":"$175,230"}}]
[{"v":4284.96,"d":"4284.960"},"Final Report","Written",118,1,{"$f":"D22*E22","v":118},{"v":85,"d":"85.00"},{"$f":"F22*G22","v":{"v":10030,"d":"10,030.00"}},{"v":82.5,"d":"$82.50"},{"$f":"+H22*I22","v":{"v":827475,"d":"$827,475"}}]
["Dept Regs","Recordkeeping",null,118,1,{"$f":"D23*E23","v":118},{"v":3,"d":"3.00"},{"$f":"F23*G23","v":{"v":354,"d":"354.00"}},{"v":29.6,"d":"$29.60"},{"$f":"+H23*I23","v":{"v":10478.4,"d":"$10,478"}}]
[null,"Subtotal",{"$nulls":3},{"$f":"SUM(F20:F23)","v":590},null,{"$f":"SUM(H20:H23)","v":{"v":12626,"d":"12,626.00"}},null,{"$f":"SUM(J20:J23)","v":{"v":1019864.56,"d":"$1,019,865"}}]
[]
[null,"GRAND TOTAL",{"$nulls":3},{"$f":"F11+F17+F24","v":{"v":1644,"d":"1,644"}},null,{"$f":"H11+H17+H24","v":{"v":37414.5,"d":"37,414.50"}},null,{"$f":"J11+J17+J24","v":{"v":2423389.43,"d":"$2,423,389"}}]
[]
[]
[null,"Forms Approved Under Other OMB Numbers"]
[4284.931,"Budget Information – Non-Construction","SF-424A                (4040-0006)",350,1,350,{"v":3,"d":"3.00"},{"$f":"G30*F30","v":{"v":1050,"d":"1050.00"}}]
[4284.931,"Assurances – Non-Construction","SF-424B                (4040-0007)",350,1,350,0.25,{"v":87.5,"d":"87.50"}]
[4284.931,"Federal Financial Report","SF-425                   (4040-0014)",118,2,236,{"v":0.5,"d":"0.50"},{"v":118,"d":"118.00"}]
[4284.931,"Assurance Agreements","RD 400-4    (0575-0018)           ",118,1,118,0.25,{"v":29.5,"d":"29.50"}]
[4284.931,"Request for Advance or Reimbursement","SF-270                    (4040-0012)",118,12,{"$f":"D34*E34","v":1416},{"v":1,"d":"1.00"},{"v":1416,"d":"1416.00"}]
[4284.951,"Disclosure of Lobbying Activities","SF-LLL       (4040-0013)",118,1,118,0.25,{"v":29.5,"d":"29.50"}]
[4284.951,"Letter of Intent to Meet Conditions","RD 1942-46 (0570-0061)",118,1,{"$f":"D36*E36","v":118},{"v":0.5,"d":"0.50"},{"v":59,"d":"59.00"}]
[null,"Request for Obligation of Funds","RD-1940-1 (0570-0061)",118,1,118,0.25,{"v":29.5,"d":"29.50"}]
[null,"Request for Environmental Information","RD-1940-20  (0575-0094)",118,1,118,{"v":8,"d":"8.00"},{"v":944,"d":"944.00"}]
[null,"ACH Vendor/Miscellaneous Payment Enrollment","SF-3881 (1510-0056)",118,1,118,0.25,{"v":29.5,"d":"29.50"}]

{"sheet":"Federal","index":1,"n_rows":31,"n_cols":9,"rows_kept":31,"merged":[[30,0,30,8]]}
["Burden Estimate for Value Added Producer Grant Program - 0570-0064 - 2014"]
["USDA Rural Business-Cooperative Service "]
["Section of Notice","Form No.      (if any)","No. of Respondents","Reports Filed Annually","Total Annual Responses (C) x (D)","Estimated No. of Manhours per response","Estimated Total Manhours (E) x (F)","Wage** Class","Total Cost (G) x (H)"]
["(A)","(B)","(C)","(D)","(E)","(F)","(G)","(H)","(I)"]
["Annual Cost to the FEDERAL GOVERNMENT"]
[]
["Application for the Value Added Producer Grant "]
["Receipt of Applications",null,350,1,{"$f":"C8*D8","v":350},0.1,{"$f":"E8*F8","v":35},{"v":21.07,"d":"$21.07"},{"$f":"G8*H8","v":{"v":737.45,"d":"$737"}}]
["Data Entry and Scanning of Applications",null,350,1,{"$f":"C9*D9","v":350},1,{"$f":"E9*F9","v":350},{"v":21.07,"d":"$21.07"},{"$f":"G9*H9","v":{"v":7374.5,"d":"$7,375"}}]
["Conduct Eligibility Determinations",null,350,1,{"$f":"C10*D10","v":350},3,{"$f":"E10*F10","v":1050},{"v":40.19,"d":"$40.19"},{"$f":"G10*H10","v":{"v":42199.5,"d":"$42,200"}}]
[]
["Scoring Applications"]
["Posting application to secure website",null,350,1,{"$f":"C13*D13","v":350},0.1,{"$f":"E13*F13","v":35},{"v":37.37,"d":"$37.37"},{"$f":"G13*H13","v":{"v":1307.9499999999998,"d":"$1,308"}}]
["Non-Federal reviewer evaluation",null,210,2,210,3,{"$f":"E14*F14","v":630},{"v":33.33,"d":"$33.33"},{"$f":"G14*H14","v":{"v":20997.899999999998,"d":"$20,998"}}]
["State office evaluation",null,210,1,{"$f":"C15*D15","v":210},3,{"$f":"E15*F15","v":630},{"v":37.37,"d":"$37.37"},{"$f":"G15*H15","v":{"v":23543.1,"d":"$23,543"}}]
["Calculate final scores",null,210,1,{"$f":"C16*D16","v":210},0.5,{"$f":"E16*F16","v":105},{"v":44.43,"d":"$44.43"},{"$f":"G16*H16","v":{"v":4665.15,"d":"$4,665"}}]
["Perpare program summary",null,1,1,{"$f":"C17*D17","v":1},8,{"$f":"E17*F17","v":8},{"v":44.43,"d":"$44.43"},{"$f":"G17*H17","v":{"v":355.44,"d":"$355"}}]
[]
["Grant Award"]
["Announce awards to public",null,118,1,{"$f":"C20*D20","v":118},1,{"$f":"E20*F20","v":118},{"v":37.37,"d":"$37.37"},{"$f":"G20*H20","v":{"v":4409.66,"d":"$4,410"}}]
["Legal Document Preparation",null,118,1,{"$f":"C21*D21","v":118},1,{"$f":"E21*F21","v":118},{"v":37.37,"d":"$37.37"},{"$f":"G21*H21","v":{"v":4409.66,"d":"$4,410"}}]
["Inform applicants of results",null,350,1,{"$f":"C22*D22","v":350},1,{"$f":"E22*F22","v":350},{"v":37.37,"d":"$37.37"},{"$f":"G22*H22","v":{"v":13079.5,"d":"$13,080"}}]
["Appeals",null,15,1,{"$f":"C23*D23","v":15},20,{"$f":"E23*F23","v":300},{"v":37.37,"d":"$37.37"},{"$f":"G23*H23","v":{"v":11211,"d":"$11,211"}}]
[]
["Post Award Activities and Requirements"]
["Monitoring",null,118,1,{"$f":"C26*D26","v":118},36,{"$f":"E26*F26","v":4248},{"v":37.37,"d":"$37.37"},{"$f":"G26*H26","v":{"v":158747.75999999998,"d":"$158,748"}}]
["Administrative",null,118,1,{"$f":"C27*D27","v":118},3,{"$f":"E27*F27","v":354},{"v":21.07,"d":"$21.07"},{"$f":"G27*H27","v":{"v":7458.78,"d":"$7,459"}}]
[]
["TOTAL",{"$nulls":5},{"$f":"SUM(G8:G27)","v":{"v":8331,"d":"8,331"}},null,{"$f":"SUM(I8:I28)","v":{"v":300497.35,"d":"$300,497"}}]
[]
["** $21.07 is the rest-of-the-US rate for a GS-7, step 5;  $37.37 is the average rest-of-the-US rate for a GS-12, Step 5 and GS-13, step 5; $44.43 is the WDC rate for a GS-13, step 5. $33.33 is the hourly rate of non-Federal Reviewers. "]