{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["12 Burden Hours","12 Not Inc in Burden Hours","12 Est Prof Wage Rate","14 Annual Cost to Fed Gov Est"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":92,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"12 Burden Hours","index":0,"n_rows":51,"n_cols":11,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
["USDA RURAL UTILITIES SERVICE"]
["POWERING AFFORDABLE CLEAN ENERGY (ACE) PROGRAM"]
["INFORMATION COLLECTION BURDEN HOURS"]
["OMB # 0572-0159"]
["2023-09-29"]
[]
["Estimated No. of Total Respondents (Applicants)",null,250,null,null,null,null,null,null,"Estimated No. of Total Awards (Awardees)",70]
["Average hours per response",null,{"$f":"I9/G9","v":10.711775507861816},null,null,null,null,null,null,"Number of responses per respondent",{"$f":"G9/C7","v":8.7129999999999992}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns. ",null,null,null,null,"TOTAL",{"$f":"SUM(G13:G51)","v":2178.25},null,{"$f":"SUM(I13:I51)","v":23332.924999999999},null,{"$f":"SUM(K13:K51)","v":1451613.4796528756}]
["(A) ","(B)","(C)  ",null,"(D)","(E)  ","(F)","(G)","(H)","(I)","(J)"]
["NOFO \nSection","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(D) x (E)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(F) x (G)","Prof. Wage Rate","Total Cost\n(H) x (I)"]
["LOI AND APPLICATION CONTENT"]
["D.3","SAM Registration","written",1,{"$f":"$C$7*D13","v":250},1,{"$f":"SUM(E13*F13)","v":250},2,{"$f":"SUM(G13*H13)","v":500},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J13*I13","v":31106.547500000001}]
["D.2(a)","Step 1:  Letter of Interest ","written",1,{"$f":"$C$7*D14","v":250},1,250,5,{"$f":"SUM(G14*H14)","v":1250},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J14*I14","v":77766.368750000009}]
["D.2(b)","Step 2:  Application"]
["D.2(b)(1)","Loan Application Letter","written",1,{"$f":"$K$7*D16","v":70},1,{"$f":"SUM(E16*F16)","v":70},1,{"$f":"SUM(G16*H16)","v":70},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J16*I16","v":4354.9166500000001}]
["D.2(b)(2)","Articles of Incorporation and Bylaws and Other Governing and Organizational Documents (New Borrowers or Current Borrowers with Organizational Changes)","written",0.875,{"$f":"$K$7*D17","v":61.25},1,{"$f":"SUM(E17*F17)","v":61.25},0.5,{"$f":"SUM(G17*H17)","v":30.625},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J17*I17","v":1905.2760343750001}]
["D.2(b)(3)","Environmental - Categorical Exclusion without Report","written",0.09,{"$f":"$K$7*D18","v":6.3},1,{"$f":"SUM(E18*F18)","v":6.3},1,6.3,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},391.9424985]
["D.2(b)(3)","Environmental - Categorical Exclusion with Report","written",0.16,{"$f":"$K$7*D19","v":11.200000000000001},1,11.200000000000001,20,224.00000000000003,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},13935.733280000002]
["D.2(b)(3)","Environmental - Environmental Assessment","written",0.7,{"$f":"ROUNDDOWN($K$7*D20,0)","v":49},1,49,50,2450,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},152422.08275]
["D.2(b)(3)","Environmental - Environmental Impact Statement","written",0.05,{"$f":"$K$7*D21","v":3.5},1,3.5,150,525,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},32661.874875000001]
["D.2(b)(4)","Financial Forecast ","written",1,70,1,{"$f":"SUM(E22*F22)","v":70},40,{"$f":"SUM(G22*H22)","v":2800},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},174196.666]
["D.2(b)(5)","Power Purchase Agreement (Applicable)","written",0.5,35,1,{"$f":"SUM(E23*F23)","v":35},40,{"$f":"SUM(G23*H23)","v":1400},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J23*I23","v":87098.332999999999}]
["D.2(b)(6)","Power Resources Owned, Co-Owned or Leased (Applicable)","written",0.5,35,1,{"$f":"SUM(E24*F24)","v":35},10,{"$f":"SUM(G24*H24)","v":350},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J24*I24","v":21774.58325}]
["D.2(b)(7)","Power Purchase Contracts (Applicable)","written",0.5,35,1,{"$f":"SUM(E25*F25)","v":35},10,350,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},21774.58325]
["D.2(b)(8)","Power Sales Contracts (Applicable)","written",0.5,35,1,35,2,{"$f":"SUM(G26*H26)","v":70},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J26*I26","v":4354.9166500000001}]
["D.2(b)(9)","Engineering Report","written",1,70,1,{"$f":"SUM(E27*F27)","v":70},40,2800,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},174196.666]
["D.2(b)(10)","Project Contracting (Listing)","written",1,70,1,70,8,560,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},34839.333200000001]
["D.2(b)(10)","Project Contracting (Applicable Selected Contracts)","written",0.5,35,1,35,8,280,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},17419.6666]
["D.2(b)(11)","Interconnection Agreements (Applicable)","written",0.5,35,1,35,6,210,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},13064.749950000001]
["D.2(b)(12)","System Impact Studies (Applicable)","written",0.9,63,1,{"$f":"SUM(E31*F31)","v":63},6,{"$f":"SUM(G31*H31)","v":378},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J31*I31","v":23516.549910000002}]
["D.2(b)(13)","Transmission Service Arrangements (Applicable)","written",0.9,63,1,63,6,378,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J32*I32","v":23516.549910000002}]
["D.2(b)(14)","Other Major Agreements (Applicable)","written",0.5,35,1,35,20,700,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},43549.166499999999]
["D.2(b)(15)","Meteorological Data and Studies (Applicable)","written",0.85,59.5,1,{"$f":"SUM(E34*F34)","v":59.5},6,{"$f":"SUM(G34*H34)","v":357},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J34*I34","v":22210.074915000001}]
["D.2(b)(16)","Fuel and Fuel Transportation Strategies (Applicable)","written",0.1,7,1,{"$f":"SUM(E35*F35)","v":7},6,{"$f":"SUM(G35*H35)","v":42},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J35*I35","v":2612.9499900000001}]
["D.2(b)(17)","Sources and Uses of Water (Applicable)","written",0.1,7,1,{"$f":"SUM(E36*F36)","v":7},6,{"$f":"SUM(G36*H36)","v":42},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},2612.9499900000001]
["D.2(b)(18)","Real Estate Matters (Applicable)","written",0.5,35,1,{"$f":"SUM(E37*F37)","v":35},15,{"$f":"SUM(G37*H37)","v":525},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J37*I37","v":32661.874875000001}]
["D.2(b)(19)","Commuity Benefit Plan","written",1,70,1,70,40,2800,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},174196.666]
["D.2(b)(20)","Tribal Government Resolution of Consent (Applicable)","written",0.25,{"$f":"$K$7*D39","v":17.5},1,17.5,10,175,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},10887.291625]
["D.2(b)(21)","Estimated Costs","written",1,70,1,{"$f":"SUM(E40*F40)","v":70},1,{"$f":"SUM(G40*H40)","v":70},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J40*I40","v":4354.9166500000001}]
["AWARD CLOSING, SERVICING AND REPORTING"]
["F.1","Commitment Letter","written",1,{"$f":"$K$7*D42","v":70},1,{"$f":"SUM(E42*F42)","v":70},8,{"$f":"SUM(G42*H42)","v":560},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J42*I42","v":34839.333200000001}]
[null,null,null,null,0,null,0,null,null,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},0]
["F.1(j)","Award Agreement ","written",1,70,1,70,10,{"$f":"SUM(G44*H44)","v":700},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},43549.166499999999]
["F.1(h)","Opinion of Counsel","written",1,70,1,70,8,{"$f":"SUM(G45*H45)","v":560},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J45*I45","v":34839.333200000001}]
["F.1(i)","Cypersecurity ","written",1,70,1,70,2,140,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},8709.8333000000002]
["F.1(j)","Request for Advances ","written",1,70,1,70,3,210,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},13064.749950000001]
["F.1(j)","Request for Loan Forgiveness Information","written",1,70,1,{"$f":"SUM(E48*F48)","v":70},2,{"$f":"SUM(G48*H48)","v":140},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J48*I48","v":8709.8333000000002}]
["F.3(a)","Performance Reporting","written",1,70,1,70,12,840,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},52258.999800000005]
["F.3(c)","Audit Requirements","written",1,70,1,70,11,770,{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},47904.083149999999]
["D.3","SAM Registration Maintenance","written",1,70,1,70,1,{"$f":"SUM(G51*H51)","v":70},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J51*I51","v":4354.9166500000001}]

{"sheet":"12 Not Inc in Burden Hours","index":1,"n_rows":13,"n_cols":11,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'12 Burden Hours'!A1","v":"USDA RURAL UTILITIES SERVICE"}]
[{"$f":"'12 Burden Hours'!A2","v":"POWERING AFFORDABLE CLEAN ENERGY (ACE) PROGRAM"}]
["INFORMATION COLLECTION NOT INCLUDED IN BURDEN HOURS"]
[{"$f":"'12 Burden Hours'!A4","v":"OMB # 0572-0159"}]
[{"$f":"'12 Burden Hours'!A5","v":"2023-09-29"}]
[]
["Estimated No. of Total Respondents (Applicants)",null,250,null,null,null,null,null,null,"Estimated No. of Total Awards (Awardees)",30]
["Average hours per response",null,{"$f":"I9/G9","v":1},null,null,null,null,null,null,"Number of responses per respondent",{"$f":"G9/C7","v":1}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",null,null,null,null,"TOTAL",{"$f":"SUM(G13:G38)","v":250},null,{"$f":"SUM(I13:I38)","v":250},null,{"$f":"SUM(K13:K38)","v":15553.27375}]
["(A) ","(B)","(C)  ",null,"(D)","(E)  ","(F)","(G)","(H)","(I)","(J)"]
["NOFO\nSection","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(D) x (E)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(F) x (G)","Prof. Wage Rate","Total Cost\n(H) x (I)"]
["LOI AND APPLICATION CONTENT - Step 1:  Letter of Interest"]
["Notice to Open Portal Window","Application for Federal Assistance - grants.gov","SF 424 (4040-00004)",1,250,1,{"$f":"SUM(E13*F13)","v":250},1,{"$f":"SUM(G13*H13)","v":250},{"$f":"'12 Est Prof Wage Rate'!G$13","v":62.213095000000003},{"$f":"J13*I13","v":15553.27375}]

{"sheet":"12 Est Prof Wage Rate","index":2,"n_rows":16,"n_cols":7,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'12 Burden Hours'!A1","v":"USDA RURAL UTILITIES SERVICE"}]
[{"$f":"'12 Burden Hours'!A2","v":"POWERING AFFORDABLE CLEAN ENERGY (ACE) PROGRAM"}]
["ESTIMATED PROFESSIONAL WAGE RATE"]
[{"$f":"'12 Burden Hours'!A4","v":"OMB # 0572-0159"}]
[{"$f":"'12 Burden Hours'!A5","v":"2023-09-29"}]
[]
["Profession","Bureau of Labor Occupation Code 1","Mean Wage 1","Benefits 2","Total Hourly Wage","% Time Spent on Burden","Weighted Hourly Salary"]
["Senior Manager ","10-2021",55.41,{"$f":"IF(C8=0,\"\",(C8*$F$16))","v":16.345949999999998},{"$f":"IF(SUM(C8:D8)=0,\"\",SUM(C8:D8))","v":71.755949999999999},0.2,{"$f":"IF(E8=\"\",\"\",(E8*F8))","v":14.351190000000001}]
["Attorney","23-1011",71.17,{"$f":"IF(C9=0,\"\",(C9*$F$16))","v":20.995149999999999},92.165149999999997,0.1,9.2165149999999993]
["Electrical Engineer","17-2071",51.87,{"$f":"IF(C10=0,\"\",(C10*$F$16))","v":15.301649999999999},67.17165,0.3,20.151495000000001]
["Accountant/Auditor","13-2011",40.369999999999997,{"$f":"IF(C11=0,\"\",(C11*$F$16))","v":11.909149999999999},52.279149999999994,0.3,15.683744999999998]
["Bookkeeping, Accounting, and Auditing Clerk","43-3031",21.7,{"$f":"IF(C12=0,\"\",(C12*$F$16))","v":6.4014999999999995},28.101499999999998,0.1,2.8101500000000001]
["TOTAL",null,null,{"$f":"IF(C13=0,\"\",(C13*#REF!))","v":""},null,{"$f":"SUM(F8:F12)","v":1.0000000000000002},{"$f":"SUM(G8:G12)","v":62.213095000000003}]
["1. U.S. Bureau of Laobr Statistics Occupational Employment and Wage Statistics ",null,null,null,"https://www.bls.gov/oes/tables.htm "]
["2. U.S. Bureau of Labor Statistics Economic News Release, Employer Costs for Employee Compensation - December 2022, Private Industry Workers Benefits %"]
[null,"https://www.bls.gov/news.release/ecec.toc.htm ",null,null,null,0.29499999999999998]

{"sheet":"14 Annual Cost to Fed Gov Est","index":3,"n_rows":42,"n_cols":11,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'12 Burden Hours'!A1","v":"USDA RURAL UTILITIES SERVICE"}]
[{"$f":"'12 Burden Hours'!A2","v":"POWERING AFFORDABLE CLEAN ENERGY (ACE) PROGRAM"}]
["ANNUALIZED COST TO THE FEDERAL GOVERNMENT"]
[{"$f":"'12 Burden Hours'!A4","v":"OMB # 0572-0159"}]
[{"$f":"'12 Burden Hours'!A5","v":"2023-09-29"}]
[]
["OPM GS Pay Tables - Table 2023 DCB",null,"https://www.opm.gov/policy-data-oversight/pay-leave/salaries-wages/2023/general-schedule  "]
["OPM SES Schedules - Table 2023-ES",null,"Executive Senior Level (opm.gov)"]
["Benefit % (OMB Memo M-08 13)","https://www.whitehouse.gov/wp-content/uploads/legacy_drupal_files/omb/memoranda/2008/m08-13.pdf ",null,null,null,null,null,null,null,null,0.36249999999999999]
[]
["Gray & Blue Columns have automatic formulas.  DO NOT input numbers in these columns.",null,null,null,null,null,"Total  ",{"$f":"H13+H19+H26+H37","v":417},{"$f":"I13+I19+I26+I37","v":41660.856105769228},null,{"$f":"K13+K19+K26+K37","v":3224561.6979567306}]
["Staff \nPosition","GS Grade","GS Step","GS \nSalary","Hourly Rate Calc","Benefits Calc","Total Salary Rate Calc","Hours Required","Cost Subtotals","# of Entities","Total Costs"]
["Step 1 - Letter of Interest Review ",null,null,null,null,null,null,{"$f":"SUM(H14:H18)","v":18},{"$f":"SUM(I14:I18)","v":1712.7876141826921},250,{"$f":"J13*I13","v":428196.90354567301}]
["Policy Advisor",15,5,176458,{"$f":"(D14/52)/40","v":84.835576923076928},{"$f":"E14*$K$9","v":30.752896634615386},{"$f":"E14+F14","v":115.58847355769231},2,{"$f":"H14*G14","v":231.17694711538462}]
["Senior Level Engineer",15,5,176458,{"$f":"(D15/52)/40","v":84.835576923076928},{"$f":"E15*$K$9","v":30.752896634615386},{"$f":"E15+F15","v":115.58847355769231},3,{"$f":"H15*G15","v":346.76542067307696}]
["Senior Loan Specialist",13,5,126949,61.03317307692307,22.124525240384614,83.157698317307677,6,498.94618990384606]
["Engineer",13,5,126949,61.03317307692307,22.124525240384614,83.157698317307677,5,415.78849158653838]
["Assistant Administrator (Electric)","SES","SES",{"$f":"(195000+141022)/2","v":168011},80.774519230769229,29.280763221153844,110.05528245192308,2,220.11056490384615]
["Step 2 - Pre-Application - 70 Entities",null,null,null,null,null,null,{"$f":"SUM(H20:H25)","v":179},{"$f":"SUM(I20:I25)","v":17614.177938701923},70,{"$f":"J19*I19","v":1232992.4557091347}]
["Policy Advisor",15,5,176458,{"$f":"(D20/52)/40","v":84.835576923076928},{"$f":"E20*$K$9","v":30.752896634615386},{"$f":"E20+F20","v":115.58847355769231},45,5201.4813100961537]
["Senior Level Engineer",15,5,176458,{"$f":"(D21/52)/40","v":84.835576923076928},30.752896634615386,{"$f":"E21+F21","v":115.58847355769231},30,3467.6542067307691]
["Senior Loan Specialist",13,5,126949,61.03317307692307,22.124525240384614,83.157698317307677,30,2494.7309495192303]
["General Field Representative",13,5,126949,61.03317307692307,22.124525240384614,83.157698317307677,64,5322.0926923076913]
["Deputy Assistant Administrator (OLOA)",15,5,176458,84.835576923076928,30.752896634615386,{"$f":"E24+F24","v":115.58847355769231},5,577.94236778846152]
["Assistant Administrator (Electric)","SES","SES",{"$f":"(195000+141022)/2","v":168011},80.774519230769229,29.280763221153844,110.05528245192308,5,550.27641225961543]
["Step 3 - Application Review & Loan Approval - 70 Entities",null,null,null,null,null,null,{"$f":"SUM(H27:H36)","v":195},{"$f":"SUM(I27:I36)","v":19633.998545673076},70,{"$f":"J26*I26","v":1374379.8981971154}]
["Policy Advisor",15,5,176458,{"$f":"(D27/52)/40","v":84.835576923076928},{"$f":"E27*$K$9","v":30.752896634615386},{"$f":"E27+F27","v":115.58847355769231},16,1849.415576923077]
["Senior Level Engineer",15,5,176458,{"$f":"(D28/52)/40","v":84.835576923076928},30.752896634615386,{"$f":"E28+F28","v":115.58847355769231},40,4623.5389423076922]
["Senior Loan Specialist",13,5,126949,61.03317307692307,22.124525240384614,83.157698317307677,80,6652.6158653846142]
["Financial Branch Chief",15,5,176458,84.835576923076928,30.752896634615386,{"$f":"E30+F30","v":115.58847355769231},20,2311.7694711538461]
["Consultant ",null,null,null,null,null,100,15,1500]
["Deputy Assistant Administrator (OLOA)",15,5,176458,84.835576923076928,{"$f":"E32*$K$9","v":30.752896634615386},115.58847355769231,10,1155.884735576923]
["Assistant Administrator (Electric)","SES","SES",{"$f":"(195000+141022)/2","v":168011},80.774519230769229,29.280763221153844,110.05528245192308,10,1100.5528245192309]
["Assistant Administrator (WEP)","SES","SES",{"$f":"(195000+141022)/2","v":168011},80.774519230769229,29.280763221153844,{"$f":"E34+F34","v":110.05528245192308},1,110.05528245192308]
["Assistant Administrator (TELECOM)","SES","SES",{"$f":"(195000+141022)/2","v":168011},80.774519230769229,29.280763221153844,{"$f":"E35+F35","v":110.05528245192308},1,110.05528245192308]
["RUS Administrator ","ES","ES",{"$f":"(195000+141022)/2","v":168011},80.774519230769229,29.280763221153844,{"$f":"E36+F36","v":110.05528245192308},2,220.11056490384615]
["Step 4 - Post Award - 70 Entities",null,null,null,null,null,null,{"$f":"SUM(H38:H42)","v":25},{"$f":"SUM(I38:I42)","v":2699.8920072115384},70,{"$f":"J37*I37","v":188992.44050480769}]
["Senior Level Engineer",15,5,176458,{"$f":"(D38/52)/40","v":84.835576923076928},{"$f":"E38*$K$9","v":30.752896634615386},{"$f":"E38+F38","v":115.58847355769231},5,577.94236778846152]
["Senior Loan Specialist",13,5,126949,61.03317307692307,22.124525240384614,83.157698317307677,5,415.78849158653838]
["Financial Branch Chief",15,5,176458,84.835576923076928,30.752896634615386,115.58847355769231,5,577.94236778846152]
["Deputy Assistant Administrator (OLOA)",15,5,176458,84.835576923076928,30.752896634615386,{"$f":"E41+F41","v":115.58847355769231},5,577.94236778846152]
["Assistant Administrator (Electric)","SES","SES",{"$f":"(195000+141022)/2","v":168011},80.774519230769229,29.280763221153844,110.05528245192308,5,550.27641225961543]