{"text_format":"3","workbook":"xlsx","n_sheets":23,"sheets":["Summary","12 BH Collection WWLG","12 Not Inc in BH WWLG","12 BH Collection WWPPG","12 Not Inc in BH WWPPG","12 BH Collection Colonias","12 Not Inc in BH Colonias","12 BH Collection Tribal Lands","12 Not Inc in BH Tribal Lands","12 BH Collection ECWAG","12 Not Inc in BH ECWAG","12 BH Collection RAVG-Reg","12 Not Inc in BH RAVG-Reg","12 BH Collection RAVG PPG","12 Not Inc in BH RAVG PPG","12 Est Prof Wage Rate","14 Ann Cost to Fed Gov Est WWLG","14 Ann Cost toFedGovEst WWPPG","14 AnnCost toFedGovEst Colonias","14 AnnCost toFedGovEst Tribal","14 AnnCost toFedGovEst ECWAG","14 AnnCost toFedGovEst RAVGReg","14 Ann Cost toFedGovEst RAVGPPG"],"not_rendered":{"defined_names":464,"comments":5},"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":54,"n_cols":12,"rows_kept":54}
["RURAL UTILITIES SERVICE"]
["WATER AND WASTE LOAN AND GRANT PROGRAM"]
["PREDEVELOPMENT PLANNING GRANTS (PPG)"]
["ALLEVIATE HEALTH RISKS FOR COLONIAS OR ON TRIBAL LANDS"]
["EMERGENCY COMMUNITY WATER ASSISTANCE GRANTS (ECWAG)"]
["RURAL AND NATIVE ALASKAN VILLAGES GRANTS (RAVG-REGULAR)"]
["RURAL AND NATIVE ALASKAN VILLAGES GRANTS - PREDEVELOPMENT PLANNING GRANTS (RAVG PPG)"]
["INFORMATION COLLECTION BURDEN HOURS"]
["OMB # 0572 - 0121"]
["2024-11-18"]
[]
["For FR Notice"]
[null,"WWLG","WWPPG","Colonias","Tribal \nLands","ECWAG","RAVG - REG","RAVG \nPPG","Total"]
["Estimated No. of Total Respondents (Applicants)",{"$f":"'12 BH Collection WWLG'!$C$7","v":{"v":525,"d":"525 "}},{"$f":"'12 BH Collection WWPPG'!$C$8","v":{"v":27,"d":"27 "}},{"$f":"'12 BH Collection Colonias'!$C$8","v":{"v":9,"d":"9 "}},{"$f":"'12 BH Collection Tribal Lands'!$C$8","v":{"v":11,"d":"11 "}},{"$f":"'12 BH Collection ECWAG'!$C$8","v":{"v":41,"d":"41 "}},{"$f":"'12 BH Collection RAVG-Reg'!$C$8","v":{"v":23,"d":"23 "}},{"$f":"'12 BH Collection RAVG PPG'!$C$8","v":{"v":20,"d":"20 "}},{"$f":"SUM(B14:H14)","v":{"v":656,"d":"656 "}}]
["Estimated No. of Total Awards (Awardees)",{"$f":"'12 BH Collection WWLG'!$K$7","v":255},{"$f":"'12 BH Collection WWPPG'!$K$8","v":24},{"$f":"'12 BH Collection Colonias'!$K$8","v":9},{"$f":"'12 BH Collection Tribal Lands'!$K$8","v":11},{"$f":"'12 BH Collection ECWAG'!$K$8","v":41},{"$f":"'12 BH Collection RAVG-Reg'!$K$8","v":14},{"$f":"'12 BH Collection RAVG PPG'!$K$8","v":20},{"$f":"SUM(B15:H15)","v":{"v":374,"d":"374 "}}]
["Total Responses",{"$f":"'12 BH Collection WWLG'!$G$9","v":{"v":24811,"d":"24,811"}},{"$f":"'12 BH Collection WWPPG'!$G$10","v":518},{"$f":"'12 BH Collection Colonias'!$G$10","v":596},{"$f":"'12 BH Collection Tribal Lands'!$G$10","v":723},{"$f":"'12 BH Collection ECWAG'!$G$10","v":{"v":1967,"d":"1,967"}},{"$f":"'12 BH Collection RAVG-Reg'!$G$10","v":{"v":1138,"d":"1,138"}},{"$f":"'12 BH Collection RAVG PPG'!$G$10","v":364},{"$f":"SUM(B16:H16)","v":{"v":30117,"d":"30,117 "}}]
["Estimated Total Hours",{"$f":"'12 BH Collection WWLG'!$I$9","v":{"v":93550,"d":"93,550"}},{"$f":"'12 BH Collection WWPPG'!$I$10","v":{"v":1311,"d":"1,311"}},{"$f":"'12 BH Collection Colonias'!$I$10","v":{"v":1895,"d":"1,895"}},{"$f":"'12 BH Collection Tribal Lands'!$I$10","v":{"v":2334,"d":"2,334"}},{"$f":"'12 BH Collection ECWAG'!$I$10","v":{"v":5336,"d":"5,336"}},{"$f":"'12 BH Collection RAVG-Reg'!$I$10","v":{"v":4048,"d":"4,048"}},{"$f":"'12 BH Collection RAVG PPG'!$I$10","v":726},{"$f":"SUM(B17:H17)","v":{"v":109200,"d":"109,200 "}}]
["Total Cost",{"$f":"'12 BH Collection WWLG'!K9","v":{"v":7016250,"d":"$7,016,250"}},{"$f":"'12 BH Collection WWPPG'!K10","v":{"v":98325,"d":"$98,325"}},{"$f":"'12 BH Collection Colonias'!K10","v":{"v":142125,"d":"$142,125"}},{"$f":"'12 BH Collection Tribal Lands'!K10","v":{"v":175050,"d":"$175,050"}},{"$f":"'12 BH Collection ECWAG'!K10","v":{"v":400200,"d":"$400,200"}},{"$f":"'12 BH Collection RAVG-Reg'!K10","v":{"v":303600,"d":"$303,600"}},{"$f":"'12 BH Collection RAVG PPG'!K10","v":{"v":54450,"d":"$54,450"}},{"$f":"SUM(B18:H18)","v":{"v":8190000,"d":"$8,190,000"}}]
["Average Hours Per Response",{"$f":"B17/B16","v":{"v":3.770505017935593,"d":"3.771"}},{"$f":"C17/C16","v":{"v":2.530888030888031,"d":"2.531"}},{"v":3.1795302013422817,"d":"3.180"},{"v":3.228215767634855,"d":"3.228"},{"v":2.7127605490594813,"d":"2.713"},{"v":3.5571177504393674,"d":"3.557"},{"v":1.9945054945054945,"d":"1.995"},{"v":3.625859149317661,"d":"3.6258591"}]
["Number of Responses Per Respondent",{"$f":"B16/B14","v":{"v":47.25904761904762,"d":"47.259"}},{"$f":"C16/C14","v":{"v":19.185185185185187,"d":"19.185"}},{"v":66.22222222222223,"d":"66.222"},{"v":65.72727272727273,"d":"65.727"},{"v":47.97560975609756,"d":"47.976"},{"v":49.47826086956522,"d":"49.478"},{"v":18.2,"d":"18.200"},{"v":45.91006097560975,"d":"45.910"}]
[]
["Supporting Statement Tables:"]
["Table 12.1"]
[null,"WWLG","WWPPG","Colonias","Tribal \nLands","ECWAG","RAVG - REG","RAVG \nPPG","Total"]
["Total Respondents (Applicants)",{"$f":"'12 BH Collection WWLG'!$C$7","v":{"v":525,"d":"525 "}},{"$f":"'12 BH Collection WWPPG'!$C$8","v":{"v":27,"d":"27 "}},{"$f":"'12 BH Collection Colonias'!$C$8","v":{"v":9,"d":"9 "}},{"$f":"'12 BH Collection Tribal Lands'!$C$8","v":{"v":11,"d":"11 "}},{"$f":"'12 BH Collection ECWAG'!$C$8","v":{"v":41,"d":"41 "}},{"$f":"'12 BH Collection RAVG-Reg'!$C$8","v":{"v":23,"d":"23 "}},{"$f":"'12 BH Collection RAVG PPG'!$C$8","v":{"v":20,"d":"20 "}},{"$f":"SUM(B25:H25)","v":{"v":656,"d":"656 "}}]
["Total Awards (Awardees)",{"$f":"'12 BH Collection WWLG'!$K$7","v":255},{"$f":"'12 BH Collection WWPPG'!$K$8","v":24},{"$f":"'12 BH Collection Colonias'!$K$8","v":9},{"$f":"'12 BH Collection Tribal Lands'!$K$8","v":11},{"$f":"'12 BH Collection ECWAG'!$K$8","v":41},{"$f":"'12 BH Collection RAVG-Reg'!$K$8","v":14},{"$f":"'12 BH Collection RAVG PPG'!$K$8","v":20},{"$f":"SUM(B26:H26)","v":{"v":374,"d":"374 "}}]
["Annual Responses",{"$f":"'12 BH Collection WWLG'!$G$9","v":{"v":24811,"d":"24,811"}},{"$f":"'12 BH Collection WWPPG'!$G$10","v":518},{"$f":"'12 BH Collection Colonias'!$G$10","v":596},{"$f":"'12 BH Collection Tribal Lands'!$G$10","v":723},{"$f":"'12 BH Collection ECWAG'!$G$10","v":{"v":1967,"d":"1,967"}},{"$f":"'12 BH Collection RAVG-Reg'!$G$10","v":{"v":1138,"d":"1,138"}},{"$f":"'12 BH Collection RAVG PPG'!$G$10","v":364},{"$f":"SUM(B27:H27)","v":{"v":30117,"d":"30,117"}}]
["Total Hours",{"$f":"'12 BH Collection WWLG'!$I$9","v":{"v":93550,"d":"93,550"}},{"$f":"'12 BH Collection WWPPG'!$I$10","v":{"v":1311,"d":"1,311"}},{"$f":"'12 BH Collection Colonias'!$I$10","v":{"v":1895,"d":"1,895"}},{"$f":"'12 BH Collection Tribal Lands'!$I$10","v":{"v":2334,"d":"2,334"}},{"$f":"'12 BH Collection ECWAG'!$I$10","v":{"v":5336,"d":"5,336"}},{"$f":"'12 BH Collection RAVG-Reg'!$I$10","v":{"v":4048,"d":"4,048"}},{"$f":"'12 BH Collection RAVG PPG'!$I$10","v":726},{"$f":"SUM(B28:H28)","v":{"v":109200,"d":"109,200"}}]
["Cost Per Hours",{"$f":"'12 Est Prof Wage Rate'!G35","v":{"v":75,"d":"$75.00"}}]
["Total Annual Cost",{"$f":"B28*$B$29","v":{"v":7016250,"d":"$7,016,250"}},{"$f":"C28*$B$29","v":{"v":98325,"d":"$98,325"}},{"v":142125,"d":"$142,125"},{"v":175050,"d":"$175,050"},{"v":400200,"d":"$400,200"},{"v":303600,"d":"$303,600"},{"v":54450,"d":"$54,450"},{"$f":"SUM(B30:H30)","v":{"v":8190000,"d":"$8,190,000"}}]
[]
["Total Hours - Reporting",{"$f":"B17-B36","v":{"v":93295,"d":"93,295"}},{"$f":"C17-C36","v":{"v":1287,"d":"1,287"}},{"$f":"D17-D36","v":{"v":1886,"d":"1,886"}},{"$f":"E17-E36","v":{"v":2323,"d":"2,323"}},{"$f":"F17-F36","v":{"v":5295,"d":"5,295"}},{"$f":"G17-G36","v":{"v":4034,"d":"4,034"}},{"$f":"H17-H36","v":706},{"$f":"SUM(B32:H32)","v":{"v":108826,"d":"108,826"}},null,{"$f":"I17-I36","v":{"v":108826,"d":"108,826 "}},{"$f":"K32-I32","v":{"v":0,"d":"0 "}}]
["Total Responses - Reporting",{"$f":"B16-B37","v":{"v":24556,"d":"24,556"}},{"$f":"C16-C37","v":494},{"$f":"D16-D37","v":587},{"$f":"E16-E37","v":712},{"$f":"F16-F37","v":{"v":1926,"d":"1,926"}},{"$f":"G16-G37","v":{"v":1124,"d":"1,124"}},{"$f":"H16-H37","v":344},{"$f":"SUM(B33:H33)","v":{"v":29743,"d":"29,743"}},null,{"$f":"I16-I36","v":{"v":29743,"d":"29,743 "}},{"$f":"K33-I33","v":{"v":0,"d":"0 "}}]
["Average Hours per Response",{"$f":"B32/B33","v":{"v":3.7992751262420588,"d":"3.7993"}},{"$f":"C32/C33","v":{"v":2.6052631578947367,"d":"2.6053"}},{"v":3.212947189097104,"d":"3.2129"},{"v":3.2626404494382024,"d":"3.2626"},{"v":2.749221183800623,"d":"2.7492"},{"v":3.588967971530249,"d":"3.5890"},{"v":2.052325581395349,"d":"2.0523"},{"v":3.6588777191271897,"d":"3.6588777"}]
[]
["Total Hours - Record Keeping",255,24,9,11,41,14,20,{"$f":"SUM(B36:H36)","v":374}]
["Total Responses - Record Keeping",255,24,9,11,41,14,20,{"$f":"SUM(B37:H37)","v":374}]
["Average Hours per Record Keeping",{"$f":"B37/B36","v":1},{"$f":"C37/C36","v":1},1,1,1,1,1,1]
[]
["Table 14.1"]
[null,"WWLG","WWPPG","Colonias","Tribal \nLands","ECWAG","RAVG - REG","RAVG \nPPG","Total"]
["Step 1: Application",{"$f":"'14 Ann Cost to Fed Gov Est WWLG'!K22","v":{"v":9443371,"d":"$9,443,371"}},{"$f":"'14 Ann Cost toFedGovEst WWPPG'!K23","v":{"v":485659,"d":"$485,659"}},{"$f":"'14 AnnCost toFedGovEst Colonias'!K23","v":{"v":161886,"d":"$161,886"}},{"$f":"'14 AnnCost toFedGovEst Tribal'!K23","v":{"v":197861,"d":"$197,861"}},{"$f":"'14 AnnCost toFedGovEst ECWAG'!K23","v":{"v":0,"d":"$0"}},{"$f":"'14 AnnCost toFedGovEst RAVGReg'!K23","v":{"v":413710,"d":"$413,710"}},{"$f":"'14 Ann Cost toFedGovEst RAVGPPG'!K23","v":{"v":359747,"d":"$359,747"}},{"$f":"SUM(B42:H42)","v":{"v":11062234,"d":"$11,062,234"}}]
["Step 2: Application Review",{"$f":"'14 Ann Cost to Fed Gov Est WWLG'!K30","v":{"v":3206217,"d":"$3,206,217"}},{"$f":"'14 Ann Cost toFedGovEst WWPPG'!K31","v":{"v":301762,"d":"$301,762"}},{"$f":"'14 AnnCost toFedGovEst Colonias'!K31","v":{"v":113161,"d":"$113,161"}},{"$f":"'14 AnnCost toFedGovEst Tribal'!K31","v":{"v":138307,"d":"$138,307"}},{"$f":"'14 AnnCost toFedGovEst ECWAG'!K24","v":{"v":515509,"d":"$515,509"}},{"$f":"'14 AnnCost toFedGovEst RAVGReg'!K31","v":{"v":176028,"d":"$176,028"}},{"$f":"'14 Ann Cost toFedGovEst RAVGPPG'!K31","v":{"v":251468,"d":"$251,468"}},{"$f":"SUM(B43:H43)","v":{"v":4702452,"d":"$4,702,452"}}]
["Step 3: Grant Award",{"$f":"'14 Ann Cost to Fed Gov Est WWLG'!K37","v":{"v":3867671,"d":"$3,867,671"}},{"$f":"'14 Ann Cost toFedGovEst WWPPG'!K38","v":{"v":0,"d":"$0"}},{"$f":"'14 AnnCost toFedGovEst Colonias'!K38","v":{"v":136506,"d":"$136,506"}},{"$f":"'14 AnnCost toFedGovEst Tribal'!K38","v":{"v":166841,"d":"$166,841"}},{"$f":"'14 AnnCost toFedGovEst ECWAG'!K31","v":{"v":621861,"d":"$621,861"}},{"$f":"'14 AnnCost toFedGovEst RAVGReg'!K38","v":{"v":212343,"d":"$212,343"}},{"$f":"'14 Ann Cost toFedGovEst RAVGPPG'!K38","v":{"v":0,"d":"$0"}},{"v":5005222,"d":"$5,005,222"}]
["Total Cost to Federal Government",{"$f":"SUM(B42:B44)","v":{"v":16517259,"d":"$16,517,259"}},{"$f":"SUM(C42:C44)","v":{"v":787421,"d":"$787,421"}},{"v":411553,"d":"$411,553"},{"v":503009,"d":"$503,009"},{"v":1137370,"d":"$1,137,370"},{"v":802081,"d":"$802,081"},{"v":611215,"d":"$611,215"},{"v":20769908,"d":"$20,769,908"}]
[]
["Table 13.1"]
["Document Type","Total Est. # of Docs","Est. % Mailed","Est. # of Docs Mailed","Est. Mailing Cost","Total Mailing Cost"]
["PER",{"$f":"525+9+11+23","v":568},{"v":0.05,"d":"5%"},{"$f":"ROUND((B49*C49),0)","v":28},{"v":15,"d":"$15"},{"$f":"D49*E49","v":{"v":420,"d":"$420"}}]
["Environmental Documentation - Categorical Exclusion with Report",{"$f":"315+5+7+14","v":341},{"v":0.05,"d":"5%"},{"$f":"ROUND((B50*C50),0)","v":17},{"v":12,"d":"$12"},{"$f":"D50*E50","v":{"v":204,"d":"$204"}}]
["Environmental Documentation - Environmental Assessment",{"$f":"53+1+1+2","v":57},{"v":0.1,"d":"10%"},6,{"v":15,"d":"$15"},{"v":90,"d":"$90"}]
["Construction Contract Documents",{"$f":"240+6+9+31+12","v":298},{"v":0.2,"d":"20%"},60,{"v":20,"d":"$20"},{"v":1200,"d":"$1,200"}]
["Audits and Year End Financial Reports",{"$f":"765+72+9+11+123+42+20","v":{"v":1042,"d":"1,042"}},{"v":0.2,"d":"20%"},208,{"v":15,"d":"$15"},{"v":3120,"d":"$3,120"}]
[{"$nulls":4},"Total",{"$f":"SUM(F49:F53)","v":{"v":5034,"d":"$5,034"}}]

{"sheet":"12 BH Collection WWLG","index":1,"n_rows":95,"n_cols":11,"rows_kept":95}
["RURAL UTILITIES SERVICE"]
["WATER AND WASTE LOAN AND GRANT PROGRAM"]
["INFORMATION COLLECTION BURDEN HOURS"]
["OMB # 0572 - 0121"]
["2024-11-18"]
[]
["Estimated No. of Total Respondents (Applicants)",null,{"v":525,"d":"525 "},{"$nulls":6},"Estimated No. of Total Awards (Awardees)",255]
["Average hours per response",null,{"$f":"I9/G9","v":{"v":3.770505017935593,"d":"3.771"}},{"$nulls":6},"Number of responses per respondent",{"$f":"G9/C7","v":{"v":47.25904761904762,"d":"47.26"}}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",{"$nulls":4},"TOTAL",{"$f":"SUM(G13:G95)","v":{"v":24811,"d":"24,811"}},null,{"$f":"SUM(I13:I95)","v":{"v":93550,"d":"93,550"}},null,{"$f":"SUM(K13:K95)","v":{"v":7016250,"d":"$7,016,250"}}]
["(A) ","(B)","(C)  ","(D)","(E)  ","(F)","(G)","(H)","(I)","(J)","(K)"]
["Regulation Reference","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(E) x (F)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(G) x (H)","Prof. Wage Rate","Total Cost\n(I) x (J)"]
["APPLICATION/ELGIBILITY"]
["1780.1(d)","Documentation of Income Survey","Written",{"v":0.1,"d":"10%"},{"$f":"ROUND(($C$7*D13),0)","v":{"v":53,"d":"53 "}},{"v":1,"d":"1 "},{"$f":"E13*F13","v":53},{"v":8,"d":"8.00"},{"$f":"ROUND((G13*H13),0)","v":424},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J13*I13)=\"\",\"\",(J13*I13))","v":{"v":31800,"d":"$31,800"}}]
["1780.1(f)","Relationship or association ith RUS employees","Written",{"v":1,"d":"100%"},{"$f":"ROUND(($C$7*D14),0)","v":{"v":525,"d":"525 "}},{"v":1,"d":"1 "},{"$f":"E14*F14","v":525},0.25,{"$f":"ROUND((G14*H14),0)","v":131},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":9825,"d":"$9,825"}]
["1780.1(h)","Evidence proposed facility will be consistent with development plans","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},{"$f":"E15*F15","v":525},{"v":1,"d":"1.00"},525,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J15*I15)=\"\",\"\",(J15*I15))","v":{"v":39375,"d":"$39,375"}}]
["1780.7(d) & 1780.33(d)","Statement of availability to obtain credit elsewhere","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},525,{"v":1,"d":"1.00"},525,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":39375,"d":"$39,375"}]
["1780.7(g)","Evidence No Outstanding Judgement Obtained","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},{"$f":"E17*F17","v":525},0.25,131,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J17*I17)=\"\",\"\",(J17*I17))","v":{"v":9825,"d":"$9,825"}}]
["1780.9(g)(2)","Agreement between Applicant and Individual Users for Water or Sewer service provided through individual installations or small clusters of users within an Applicant's service area","Written ",{"v":0.1,"d":"10%"},{"v":53,"d":"53 "},{"v":1,"d":"1 "},{"$f":"E18*F18","v":53},{"v":1,"d":"1.00"},53,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J18*I18)=\"\",\"\",(J18*I18))","v":{"v":3975,"d":"$3,975"}}]
["1780.11(a)(2)","Notification of service statement","Written",{"v":0.15,"d":"15%"},{"v":79,"d":"79 "},{"v":1,"d":"1 "},{"$f":"E19*F19","v":79},{"v":1,"d":"1.00"},79,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J19*I19)=\"\",\"\",(J19*I19))","v":{"v":5925,"d":"$5,925"}}]
["1780.14(a)","Security- Public Bodies- General Obligation and Revenue Bonds","Written",{"v":0.85,"d":"85%"},{"v":446,"d":"446 "},{"v":1,"d":"1 "},446,{"v":4,"d":"4.00"},{"v":1784,"d":"1,784"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":133800,"d":"$133,800"}]
["1780.14(b)","Security- Not-For-Profit- Liens on property and Financing Stmt.","Written",{"v":0.15,"d":"15%"},{"v":79,"d":"79 "},{"v":1,"d":"1 "},79,{"v":4,"d":"4.00"},316,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":23700,"d":"$23,700"}]
[1780.19,"Evidence of Public Notice of Intent","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},525,{"v":2,"d":"2.00"},{"v":1050,"d":"1,050"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":78750,"d":"$78,750"}]
["1780.31(c)","Eligibility Determination Request in lieu of application","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},{"$f":"E23*F23","v":0},null,0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J23*I23)=\"\",\"\",(J23*I23))","v":{"v":0,"d":"$0"}}]
["1780.33(b)","Intergovernmental comments","Written",{"v":0.99,"d":"99%"},{"v":520,"d":"520 "},{"v":1,"d":"1 "},520,{"v":1,"d":"1.00"},520,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":39000,"d":"$39,000"}]
["1780.33(c)","Preliminary engineering report","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},525,{"v":40,"d":"40.00"},{"v":21000,"d":"21,000"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1575000,"d":"$1,575,000"}]
["1780.33(e)","Supporting documentation","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},525,{"v":4,"d":"4.00"},{"v":2100,"d":"2,100"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":157500,"d":"$157,500"}]
["1780.33(f)","Environmental Documentation - Categorical exclusion without report","Written",{"v":0.3,"d":"30%"},{"v":158,"d":"158 "},{"v":1,"d":"1 "},158,{"v":1,"d":"1.00"},158,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":11850,"d":"$11,850"}]
["1780.33(f)","Environmental Documentation - Categorical exclusion with report","Written",{"v":0.6,"d":"60%"},{"v":315,"d":"315 "},{"v":1,"d":"1 "},{"$f":"E28*F28","v":315},{"v":20,"d":"20.00"},{"v":6300,"d":"6,300"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J28*I28)=\"\",\"\",(J28*I28))","v":{"v":472500,"d":"$472,500"}}]
["1780.33(f)","Environmental Documentation - Environmental Assessment","Written",{"v":0.1,"d":"10%"},{"v":53,"d":"53 "},{"v":1,"d":"1 "},53,{"v":50,"d":"50.00"},{"v":2650,"d":"2,650"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":198750,"d":"$198,750"}]
["1780.33(f)","Environmental Documentation - Environmental Impact Statement","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":150,"d":"150.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.33(h)(7)","Certification for Contracts, Grants, and Loans (Regarding Lobbying)","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},525,0.25,131,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":9825,"d":"$9,825"}]
["1780.33(h)(8)","Certification on Tying Arrangements","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},525,0.25,131,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":9825,"d":"$9,825"}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-500","Written",{"v":0.985,"d":"99%"},517,1,517,{"v":8,"d":"8.00"},{"v":4136,"d":"4,136"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J33*I33)=\"\",\"\",(J33*I33))","v":{"v":310200,"d":"$310,200"}}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-520","Written",{"v":0.01,"d":"1%"},5,1,5,{"v":6,"d":"6.00"},30,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J34*I34)=\"\",\"\",(J34*I34))","v":{"v":2250,"d":"$2,250"}}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-525","Written",{"v":0,"d":"0%"},0,1,0,{"v":6,"d":"6.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.39(b)(1)  ","Agreement for Engineering and/or Architectural Services - Agency non-standard","Written",{"v":0.005,"d":"0.50%"},3,1,3,{"v":6,"d":"6.00"},18,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1350,"d":"$1,350"}]
["1780.39(b)(2)","Agreements for Legal Services ","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},525,{"v":6,"d":"6.00"},{"v":3150,"d":"3,150"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":236250,"d":"$236,250"}]
["1780.39(b)(2)","Agreements for Other Professional Services ","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},525,{"v":6,"d":"6.00"},{"v":3150,"d":"3,150"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J38*I38)=\"\",\"\",(J38*I38))","v":{"v":236250,"d":"$236,250"}}]
["1780.39(b)(3)","Agreements for Bond Counsel","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},{"$f":"E39*F39","v":525},{"v":6,"d":"6.00"},{"v":3150,"d":"3,150"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J39*I39)=\"\",\"\",(J39*I39))","v":{"v":236250,"d":"$236,250"}}]
["1780.39(b)(4)","Contracts for other services","Written",{"v":0.25,"d":"25%"},{"v":131,"d":"131 "},{"v":1,"d":"1 "},131,{"v":2,"d":"2.00"},262,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":19650,"d":"$19,650"}]
["1780.39(c)(3)","User Agreement - Water","Written",{"v":0.1,"d":"10%"},{"v":53,"d":"53 "},{"v":1,"d":"1 "},53,{"v":4,"d":"4.00"},212,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":15900,"d":"$15,900"}]
["1780.39(c)(3)","User Agreement - Sewer","Written",{"v":0.1,"d":"10%"},{"v":53,"d":"53 "},{"v":1,"d":"1 "},53,{"v":4,"d":"4.00"},212,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J42*I42)=\"\",\"\",(J42*I42))","v":{"v":15900,"d":"$15,900"}}]
["1780.39(c)(5)(i)","Positive programs to encourage connections","Written",{"v":0.2,"d":"20%"},{"v":105,"d":"105 "},{"v":1,"d":"1 "},105,{"v":4,"d":"4.00"},420,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":31500,"d":"$31,500"}]
["1780.39(d)","Interim financing","Written",{"v":0.75,"d":"75%"},{"v":394,"d":"394 "},{"v":1,"d":"1 "},394,{"v":4,"d":"4.00"},{"v":1576,"d":"1,576"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":118200,"d":"$118,200"}]
["1780.39(g)(3)","Fidelity or employee dishonesty Bond","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},525,{"v":2,"d":"2.00"},{"v":1050,"d":"1,050"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":78750,"d":"$78,750"}]
["1780.39(g)(4)","Property insurance","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},525,{"v":1,"d":"1.00"},525,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":39375,"d":"$39,375"}]
["1780.39(g)(5)","General Liability Insurance","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},525,{"v":1,"d":"1.00"},525,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":39375,"d":"$39,375"}]
["1780.39(g)(6)","Flood Insurance","Written",{"v":0.3,"d":"30%"},{"v":158,"d":"158 "},{"v":1,"d":"1 "},158,{"v":1,"d":"1.00"},158,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":11850,"d":"$11,850"}]
["1780.39(g)(7)","Workman's compensation insurance","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},525,{"v":1,"d":"1.00"},525,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":39375,"d":"$39,375"}]
[null,"SAM Registration","Written",{"v":1,"d":"100%"},{"v":525,"d":"525 "},{"v":1,"d":"1 "},525,{"v":2,"d":"2.00"},{"v":1050,"d":"1,050"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":78750,"d":"$78,750"}]
["APPROVAL/ACTIONS FOLLOWING OBLIGATION (USES OBLIGATION DATA)"]
["1780.41(a)(5)","Letter of Conditions","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D52*$K$7),0)","v":{"v":255,"d":"255 "}},{"v":1,"d":"1 "},255,{"v":1,"d":"1.00"},255,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J52*I52)=\"\",\"\",(J52*I52))","v":{"v":19125,"d":"$19,125"}}]
["1780.44(b)","Verification of Applicant Contribution","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D53*$K$7),0)","v":{"v":255,"d":"255 "}},{"v":1,"d":"1 "},{"$f":"E53*F53","v":255},{"v":1,"d":"1.00"},255,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J53*I53)=\"\",\"\",(J53*I53))","v":{"v":19125,"d":"$19,125"}}]
["1780.44(f)","Evidence of other funds","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":1,"d":"1 "},255,{"v":1,"d":"1.00"},255,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":19125,"d":"$19,125"}]
["1780.44(g)","Appraisal Report","Written",{"v":0.01,"d":"1%"},{"v":3,"d":"3 "},{"v":1,"d":"1 "},3,{"v":2,"d":"2.00"},6,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":450,"d":"$450"}]
["1780.44(g)(1)(ii)","User Connections","Written",{"v":0.15,"d":"15%"},{"v":38,"d":"38 "},{"v":1,"d":"1 "},38,{"v":4,"d":"4.00"},152,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":11400,"d":"$11,400"}]
["1780.44(g)(3)","Water rights","Written",{"v":0.15,"d":"15%"},{"v":38,"d":"38 "},{"v":1,"d":"1 "},38,{"v":4,"d":"4.00"},152,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":11400,"d":"$11,400"}]
["1780.44(g)(4)","Lease agreement","Written",{"v":0.15,"d":"15%"},{"v":38,"d":"38 "},{"v":1,"d":"1 "},38,{"v":4,"d":"4.00"},152,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":11400,"d":"$11,400"}]
["1780.45(a)(1)","Promissory Note","Written",{"v":0.15,"d":"15%"},38,1,38,0.25,10,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":750,"d":"$750"}]
["1780.45(a)(2)","Loan Resolution (Public Bodies)","Written",{"v":0.85,"d":"85%"},{"v":217,"d":"217 "},{"v":1,"d":"1 "},217,{"v":1,"d":"1.00"},217,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":16275,"d":"$16,275"}]
["1780.45(a)(2)","Loan Resolution, Security Agreement","Written",{"v":0.15,"d":"15%"},{"v":38,"d":"38 "},{"v":1,"d":"1 "},38,{"v":1,"d":"1.00"},38,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2850,"d":"$2,850"}]
["1780.45(c)","Water and Waste System Grant Agreement ","Written",{"v":0.65,"d":"65%"},{"v":166,"d":"166 "},{"v":1,"d":"1 "},166,{"v":1,"d":"1.00"},166,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":12450,"d":"$12,450"}]
["1780.47(d) & (e )","Audits and Year-End Financial Reports","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":3,"d":"3 "},765,{"v":8,"d":"8.00"},{"v":6120,"d":"6,120"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":459000,"d":"$459,000"}]
["1780.47(f)(1)","Management report- Quarterly Report","Written",{"v":0.25,"d":"25%"},{"v":64,"d":"64 "},{"v":4,"d":"4 "},{"$f":"E64*F64","v":256},{"v":4,"d":"4.00"},{"v":1024,"d":"1,024"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J64*I64)=\"\",\"\",(J64*I64))","v":{"v":76800,"d":"$76,800"}}]
[1780.54,"Value Engineering Study (VES)","Written",{"v":0.01,"d":"1%"},{"v":3,"d":"3 "},{"v":1,"d":"1 "},3,{"v":20,"d":"20.00"},60,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4500,"d":"$4,500"}]
["1780.57(g) and (h)","Evidence of Conformity with Drinking Water and Water Pollution Control Standards","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":1,"d":"1 "},{"$f":"E66*F66","v":255},{"v":1,"d":"1.00"},255,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J66*I66)=\"\",\"\",(J66*I66))","v":{"v":19125,"d":"$19,125"}}]
["1780.57(m)","Exception for Metering Devices ","Written",{"v":0.05,"d":"5%"},{"v":13,"d":"13 "},{"v":1,"d":"1 "},{"$f":"E67*F67","v":13},{"v":2,"d":"2.00"},26,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J67*I67)=\"\",\"\",(J67*I67))","v":{"v":1950,"d":"$1,950"}}]
[1780.63,"Sewage Treatment Contract(s)","Written",{"v":0.05,"d":"5%"},{"v":13,"d":"13 "},{"v":1,"d":"1 "},{"$f":"E68*F68","v":13},{"v":8,"d":"8.00"},104,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J68*I68)=\"\",\"\",(J68*I68))","v":{"v":7800,"d":"$7,800"}}]
[null,"American Iron and Steel (AIS) Requirement Prior to Construction","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":1,"d":"1 "},{"$f":"E69*F69","v":255},{"v":8,"d":"8.00"},{"v":2040,"d":"2,040"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J69*I69)=\"\",\"\",(J69*I69))","v":{"v":153000,"d":"$153,000"}}]
[null,"Build America, Buy America Act (BABAA) Requirement Prior to Construction","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":1,"d":"1 "},255,{"v":16,"d":"16.00"},{"v":4080,"d":"4,080"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":306000,"d":"$306,000"}]
["ACTIONS DURING CONSTRUCTION (USES CONSTRUCTION DATA)"]
[1780.57,"Final operating permit(s) for the entire project components ","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":1,"d":"1 "},{"$f":"E72*F72","v":255},{"v":2,"d":"2.00"},510,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J72*I72)=\"\",\"\",(J72*I72))","v":{"v":38250,"d":"$38,250"}}]
["1780.61(a)","Construction contract documents - EJCDC C-Series","Written",{"v":0.94,"d":"94%"},{"v":240,"d":"240 "},{"v":1,"d":"1 "},{"$f":"E73*F73","v":240},{"v":8,"d":"8.00"},{"v":1920,"d":"1,920"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J73*I73)=\"\",\"\",(J73*I73))","v":{"v":144000,"d":"$144,000"}}]
["1780.61(a)","Construction contract document - EJCDC C-522 for small projects","Written",{"v":0.01,"d":"1%"},{"v":3,"d":"3 "},{"v":1,"d":"1 "},{"$f":"E74*F74","v":3},{"v":6,"d":"6.00"},18,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J74*I74)=\"\",\"\",(J74*I74))","v":{"v":1350,"d":"$1,350"}}]
["1780.61(b)","Certificate of Owner's Engineers Certifications","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":1,"d":"1 "},{"$f":"E75*F75","v":255},{"v":1,"d":"1.00"},255,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J75*I75)=\"\",\"\",(J75*I75))","v":{"v":19125,"d":"$19,125"}}]
["1780.61(b)","Certificate of Owner's Attorney Concurrence","Written",{"v":0.96,"d":"96%"},{"v":245,"d":"245 "},{"v":1,"d":"1 "},245,{"v":8,"d":"8.00"},{"v":1960,"d":"1,960"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":147000,"d":"$147,000"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Competitive Sealed Bids ","Written",{"v":0.75,"d":"75%"},{"v":191,"d":"191 "},{"v":1,"d":"1 "},191,{"v":10,"d":"10.00"},{"v":1910,"d":"1,910"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":143250,"d":"$143,250"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Noncompetitive proposals","Written",{"v":0.01,"d":"1%"},{"v":3,"d":"3 "},{"v":1,"d":"1 "},3,{"v":10,"d":"10.00"},{"$f":"ROUND((G78*H78),0)","v":30},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J78*I78)=\"\",\"\",(J78*I78))","v":{"v":2250,"d":"$2,250"}}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Alternative Delivery Methods","Written",{"v":0.01,"d":"1%"},{"v":3,"d":"3 "},{"v":1,"d":"1 "},3,{"v":10,"d":"10.00"},30,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J79*I79)=\"\",\"\",(J79*I79))","v":{"v":2250,"d":"$2,250"}}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Small Projects","Written",{"v":0.22,"d":"22%"},{"v":56,"d":"56 "},{"v":1,"d":"1 "},56,{"v":8,"d":"8.00"},448,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":33600,"d":"$33,600"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Micro Purchases","Written",{"v":0.01,"d":"1%"},{"v":3,"d":"3 "},{"v":1,"d":"1 "},3,{"v":4,"d":"4.00"},12,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":900,"d":"$900"}]
[1780.74,"Contracts awarded prior to application","Written",{"v":0.05,"d":"5%"},{"v":13,"d":"13 "},{"v":1,"d":"1 "},13,{"v":2,"d":"2.00"},26,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1950,"d":"$1,950"}]
["1780.76(a)","Pre-Construction Conference","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":1,"d":"1 "},255,{"v":4,"d":"4.00"},{"v":1020,"d":"1,020"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":76500,"d":"$76,500"}]
["1780.76(b)","Monitoring Construction- Owner's Report","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":12,"d":"12 "},{"v":3060,"d":"3,060"},{"v":2,"d":"2.00"},{"v":6120,"d":"6,120"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":459000,"d":"$459,000"}]
["1780.76(c)","Resident inspector resume","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":1,"d":"1 "},255,{"v":1,"d":"1.00"},255,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":19125,"d":"$19,125"}]
["1780.76(d)","Daily inspection report","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":12,"d":"12 "},{"v":3060,"d":"3,060"},{"v":0.5,"d":"0.50"},{"v":1530,"d":"1,530"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":114750,"d":"$114,750"}]
[1780.83,"Bond Transcript Documents","Written",{"v":0.85,"d":"85%"},{"v":217,"d":"217 "},{"v":1,"d":"1 "},217,{"v":8,"d":"8.00"},{"v":1736,"d":"1,736"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":130200,"d":"$130,200"}]
["1780.89 & .90","Multiple Advances of Agency Funds (Bond Anticipation Note)","Written",{"v":0.15,"d":"15%"},{"v":38,"d":"38 "},{"v":1,"d":"1 "},38,{"v":2,"d":"2.00"},76,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":5700,"d":"$5,700"}]
[null,"Evidence that as built plans have been delivered to Owner","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":1,"d":"1 "},255,{"v":1,"d":"1.00"},255,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J89*I89)=\"\",\"\",(J89*I89))","v":{"v":19125,"d":"$19,125"}}]
[null,"Domestic Preference De Minimis List ","Written",{"v":0.5,"d":"50%"},{"v":128,"d":"128 "},{"v":1,"d":"1 "},128,{"v":3,"d":"3.00"},384,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":28800,"d":"$28,800"}]
[null,"Contractor's Certification of Compliance for AIS and/or BABAA","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":1,"d":"1 "},{"$f":"E91*F91","v":255},{"v":0.5,"d":"0.50"},128,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J91*I91)=\"\",\"\",(J91*I91))","v":{"v":9600,"d":"$9,600"}}]
[null,"Manufacturer's Certification of Compliance","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":1,"d":"1 "},255,{"v":0.5,"d":"0.50"},128,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":9600,"d":"$9,600"}]
[null,"AIS and BABAA Requirements during/post construction","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":1,"d":"1 "},255,{"v":4,"d":"4.00"},{"v":1020,"d":"1,020"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":76500,"d":"$76,500"}]
["RECORDKEEPING"]
["1780.47(c)  ","Borrower shall maintain accounting records for 3 years","Written",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":1,"d":"1 "},{"$f":"E95*F95","v":255},{"v":1,"d":"1.00"},255,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J95*I95)=\"\",\"\",(J95*I95))","v":{"v":19125,"d":"$19,125"}}]

{"sheet":"12 Not Inc in BH WWLG","index":2,"n_rows":36,"n_cols":11,"rows_kept":36}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["Estimated No. of Total Respondents (Applicants)",null,{"v":525,"d":"525 "},{"$nulls":6},"Estimated No. of Total Awards (Awardees)",255]
["Average hours per response",null,{"$f":"I9/G9","v":{"v":0.8491748937090149,"d":"0.849"}},{"$nulls":6},"Number of responses per respondent",{"$f":"G9/C7","v":{"v":26.432380952380953,"d":"26.43"}}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",{"$nulls":4},"TOTAL",{"$f":"SUM(G13:G36)","v":{"v":13877,"d":"13,877"}},null,{"$f":"SUM(I13:I36)","v":{"v":11784,"d":"11,784"}},null,{"$f":"SUM(K13:K36)","v":{"v":883800,"d":"$883,800"}}]
["(A) ","(B)","(C)  ","(D)","(E)  ","(F)","(G)","(H)","(I)","(J)","(K)"]
["Regulation Reference","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(E) x (F)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(G) x (H)","Prof. Wage Rate","Total Cost\n(I) x (J)"]
["APPLICATION/ELGIBILITY"]
["1780.33(a)","Application for Federal Assistance","SF 424 \n(4040-0004)",{"v":1,"d":"100%"},{"$f":"ROUND((D13*$C$7),0)","v":525},2,{"$f":"E13*F13","v":{"v":1050,"d":"1,050"}},{"v":1,"d":"1.00"},{"$f":"ROUND((G13*H13),0)","v":{"v":1050,"d":"1,050"}},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J13*I13)=\"\",\"\",(J13*I13))","v":{"v":78750,"d":"$78,750"}}]
["1780.33(a)","Budget Information--Construction Programs","SF-424C\n(4040-0008)",{"v":1,"d":"100%"},{"$f":"ROUND((D14*$C$7),0)","v":525},2,{"$f":"E14*F14","v":{"v":1050,"d":"1,050"}},{"v":1,"d":"1.00"},{"$f":"ROUND((G14*H14),0)","v":{"v":1050,"d":"1,050"}},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J14*I14)=\"\",\"\",(J14*I14))","v":{"v":78750,"d":"$78,750"}}]
["1780.33(h)(1)","Operating Budget","RD 442-7 \n(0575-0015)",{"v":1,"d":"100%"},525,1,{"$f":"E15*F15","v":525},{"v":5,"d":"5.00"},{"v":2625,"d":"2,625"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J15*I15)=\"\",\"\",(J15*I15))","v":{"v":196875,"d":"$196,875"}}]
["1780.33(h)(2)","Application Certification, Federal Collection Policies for Consumer or Commercial Debts","RD 1910-11 \n(0570-0062)",{"v":0.85,"d":"85%"},446,1,446,0.25,112,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":8400,"d":"$8,400"}]
["1780.33(h)(3)","Equal Opportunity Agreement","RD 400-1\n(0575-0201)",{"v":1,"d":"100%"},525,1,525,{"$f":"10/60","v":{"v":0.16666666666666666,"d":"0.17"}},88,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":6600,"d":"$6,600"}]
["1780.33(h)(4)","Assurance Agreement","RD 400-4\n(0575-0201)",{"v":1,"d":"100%"},525,1,525,0.25,131,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":9825,"d":"$9,825"}]
["1780.39(f)","Resolution of Members or Stockholders","RD 1942-8\n(0575-0015)",{"v":0.15,"d":"15%"},79,1,{"$f":"E19*F19","v":79},{"v":1,"d":"1.00"},79,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J19*I19)=\"\",\"\",(J19*I19))","v":{"v":5925,"d":"$5,925"}}]
["APPROVAL ACTIONS FOLLOWING OBLIGATION (USES OBLIGATION DATA)"]
["1780.41(a)(3)","Balance Sheet or Financial Statement","RD 442-3\n(0572-0137; 0575-0015, 0200)",{"v":1,"d":"100%"},{"$f":"ROUND((D21*$K$7),0)","v":255},1,{"$f":"E21*F21","v":255},{"v":1,"d":"1.00"},{"$f":"ROUND((G21*H21),0)","v":255},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J21*I21)=\"\",\"\",(J21*I21))","v":{"v":19125,"d":"$19,125"}}]
["1780.41(a)(6)","Letter of Intent to Meet Conditions","RD 1942-46\n(0572-0137; 0575-0015; 0570-0021, 0061, 0062)",{"v":1,"d":"100%"},{"$f":"ROUND((D22*$K$7),0)","v":255},1,{"$f":"E22*F22","v":255},{"v":1,"d":"1.00"},255,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J22*I22)=\"\",\"\",(J22*I22))","v":{"v":19125,"d":"$19,125"}}]
["1780.41(a)(7)","Request for Obligation of Funds ","RD 1940-1 \n(0570-0062, 0067)",{"v":1,"d":"100%"},{"v":255,"d":"255 "},{"v":1,"d":"1 "},{"$f":"E23*F23","v":255},0.25,64,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J23*I23)=\"\",\"\",(J23*I23))","v":{"v":4800,"d":"$4,800"}}]
["1780.44(c)","Initial Compliance Review","RD 400-8\n(0570-0062; 0575-0018, 0189)",{"v":1,"d":"100%"},255,1,{"$f":"E24*F24","v":255},{"v":8,"d":"8.00"},{"v":2040,"d":"2,040"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J24*I24)=\"\",\"\",(J24*I24))","v":{"v":153000,"d":"$153,000"}}]
["1780.44(g)(1)(i)","Opinion of Counsel Relative to Right-of-Way and Easements","RD 442-22\n(0575-0015)",{"v":1,"d":"100%"},255,1,{"$f":"E25*F25","v":255},{"v":1,"d":"1.00"},255,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J25*I25)=\"\",\"\",(J25*I25))","v":{"v":19125,"d":"$19,125"}}]
["1780.44(g)(2)","Preliminary Title Opinion","RD 1927-9\n(0575-0147, 0189)",{"v":1,"d":"100%"},255,1,{"$f":"E26*F26","v":255},{"v":1.5,"d":"1.50"},383,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J26*I26)=\"\",\"\",(J26*I26))","v":{"v":28725,"d":"$28,725"}}]
["1780.44(g)(2)","Final Title Opinion","RD 1927-10\n(0575-0147, 0189)",{"v":1,"d":"100%"},255,1,255,{"$f":"20/60","v":{"v":0.3333333333333333,"d":"0.33"}},85,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":6375,"d":"$6,375"}]
["1780.47(f)(2)","Statement of Budget, Income, and Equity","RD 442-2\n(0572-0137; 0575-0015, 0200)",{"v":1,"d":"100%"},255,1,{"$f":"E28*F28","v":255},{"v":2.5,"d":"2.50"},638,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J28*I28)=\"\",\"\",(J28*I28))","v":{"v":47850,"d":"$47,850"}}]
["1780.62 & 63","Water Purchase Contract","RD 442-30\n(0575-0015)",{"v":0.1,"d":"10%"},26,1,26,{"v":1,"d":"1.00"},26,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1950,"d":"$1,950"}]
["ACTIONS DURING CONSTRUCTION (USES CONSTRUCTION DATA)"]
["1780.61(a)","Compliance Statement","RD 400-6\n(0575-0201)",{"v":1,"d":"100%"},255,1,{"$f":"E31*F31","v":255},{"$f":"10/60","v":{"v":0.16666666666666666,"d":"0.17"}},{"$f":"ROUND((G31*H31),0)","v":43},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J31*I31)=\"\",\"\",(J31*I31))","v":{"v":3225,"d":"$3,225"}}]
[1780.75,"Contractor's Final Release and Waiver of Lien","RD 1924-9\n(0575-0042)",{"v":1,"d":"100%"},255,1,{"$f":"E32*F32","v":255},0.25,64,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J32*I32)=\"\",\"\",(J32*I32))","v":{"v":4800,"d":"$4,800"}}]
[1780.75,"Release by Claimants","RD 1924-10\n(0575-0189)",{"v":1,"d":"100%"},255,1,255,0.25,64,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4800,"d":"$4,800"}]
["1780.76(e)","Partial Payment Estimate","RD 1924-18\n(0575-0042,0189)",{"v":1,"d":"100%"},255,12,{"v":3060,"d":"3,060"},{"v":0.5,"d":"0.50"},{"v":1530,"d":"1,530"},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":114750,"d":"$114,750"}]
["1780.76(f)","Inspection Report","RD 1924-12\n(0575-0042,0189)",{"v":1,"d":"100%"},255,12,{"v":3060,"d":"3,060"},0.25,765,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":57375,"d":"$57,375"}]
["1780.76(h)(2)","Contract Change Order","RD 1924-7\n(0575-0042)",{"v":0.95,"d":"95%"},242,3,726,0.25,182,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":13650,"d":"$13,650"}]

{"sheet":"12 BH Collection WWPPG","index":3,"n_rows":43,"n_cols":11,"rows_kept":43}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
["PREDEVELOPMENT PLANNING GRANTS (PPG)"]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["Estimated No. of Total Respondents (Applicants)",null,{"v":27,"d":"27 "},{"$nulls":6},"Estimated No. of Total Awards (Awardees)",24]
["Average hours per response",null,{"$f":"I10/G10","v":{"v":2.530888030888031,"d":"2.531"}},{"$nulls":6},"Number of responses per respondent",{"$f":"G10/C8","v":{"v":19.185185185185187,"d":"19.19"}}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",{"$nulls":4},"TOTAL",{"$f":"SUM(G14:G43)","v":518},null,{"$f":"SUM(I14:I43)","v":{"v":1311,"d":"1,311"}},null,{"$f":"SUM(K14:K43)","v":{"v":98325,"d":"$98,325"}}]
["(A) ","(B)","(C)  ","(D)","(E)  ","(F)","(G)","(H)","(I)","(J)","(K)"]
["Regulation Reference","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(E) x (F)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(G) x (H)","Prof. Wage Rate","Total Cost\n(I) x (J)"]
["APPLICATION/ELGIBILITY"]
["1780.1(d)","Documentation of Income Survey","Written",{"v":0.05,"d":"5%"},{"$f":"ROUND(($C$8*D14),0)","v":{"v":1,"d":"1 "}},{"v":1,"d":"1 "},{"$f":"E14*F14","v":1},{"v":8,"d":"8.00"},{"$f":"ROUND((G14*H14),0)","v":8},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J14*I14)=\"\",\"\",(J14*I14))","v":{"v":600,"d":"$600"}}]
["1780.1(f)","Relationship or association ith RUS employees","Written",{"v":1,"d":"100%"},{"$f":"ROUND(($C$8*D15),0)","v":{"v":27,"d":"27 "}},{"v":1,"d":"1 "},{"$f":"E15*F15","v":27},0.25,{"$f":"ROUND((G15*H15),0)","v":7},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":525,"d":"$525"}]
["1780.1(h)","Evidence proposed facility will be consistent with development plans","Written",{"v":1,"d":"100%"},{"v":27,"d":"27 "},{"v":1,"d":"1 "},27,{"v":1,"d":"1.00"},27,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2025,"d":"$2,025"}]
["1780.7(d) & 1780.33(d)","Statement of availability to obtain credit elsewhere","Written",{"v":1,"d":"100%"},{"v":27,"d":"27 "},{"v":1,"d":"1 "},27,{"v":1,"d":"1.00"},27,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2025,"d":"$2,025"}]
["1780.7(g)","Evidence No Outstanding Judgement Obtained","Written",{"v":1,"d":"100%"},{"v":27,"d":"27 "},{"v":1,"d":"1 "},27,0.25,7,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":525,"d":"$525"}]
["1780.11(a)(2)","Notification of service statement","Written",{"v":0.15,"d":"15%"},{"v":4,"d":"4 "},{"v":1,"d":"1 "},4,{"v":1,"d":"1.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
[1780.19,"Evidence of Public Notice of Intent","Written",{"v":1,"d":"100%"},{"v":27,"d":"27 "},{"v":1,"d":"1 "},27,{"v":2,"d":"2.00"},54,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4050,"d":"$4,050"}]
["1780.33(b)","Intergovernmental comments","Written",{"v":1,"d":"100%"},{"v":27,"d":"27 "},{"v":1,"d":"1 "},27,{"v":1,"d":"1.00"},27,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2025,"d":"$2,025"}]
["1780.33(c)","Preliminary engineering report","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":40,"d":"40.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.33(e)","Supporting documentation","Written",{"v":1,"d":"100%"},{"v":27,"d":"27 "},{"v":1,"d":"1 "},27,{"v":4,"d":"4.00"},108,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":8100,"d":"$8,100"}]
["1780.33(f)","Environmental Documentation - Categorical exclusion without report","Written",{"v":1,"d":"100%"},{"v":27,"d":"27 "},{"v":1,"d":"1 "},27,{"v":1,"d":"1.00"},27,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2025,"d":"$2,025"}]
["1780.33(f)","Environmental Documentation - Categorical exclusion with report","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":20,"d":"20.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.33(f)","Environmental Documentation - Environmental Assessment","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":50,"d":"50.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.33(f)","Environmental Documentation - Environmental Impact Statement","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":150,"d":"150.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.33(h)(7)","Certification for Contracts, Grants, and Loans (Regarding Lobbying)","Written",{"v":1,"d":"100%"},{"v":27,"d":"27 "},{"v":1,"d":"1 "},27,0.25,7,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":525,"d":"$525"}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-500","Written",{"v":0,"d":"0%"},0,1,0,{"v":8,"d":"8.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J29*I29)=\"\",\"\",(J29*I29))","v":{"v":0,"d":"$0"}}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-520","Written",{"v":0,"d":"0%"},0,1,0,{"v":6,"d":"6.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J30*I30)=\"\",\"\",(J30*I30))","v":{"v":0,"d":"$0"}}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-525","Written",{"v":0.6,"d":"60%"},16,1,16,{"v":6,"d":"6.00"},96,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":7200,"d":"$7,200"}]
["1780.39(b)(1)  ","Agreement for Engineering and/or Architectural Services - Agency non-standard","Written",{"v":0.4,"d":"40%"},11,1,11,{"v":6,"d":"6.00"},66,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4950,"d":"$4,950"}]
[null,"SAM Registration","Written",{"v":1,"d":"100%"},{"v":27,"d":"27 "},{"v":1,"d":"1 "},27,{"v":2,"d":"2.00"},54,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4050,"d":"$4,050"}]
["APPROVAL/ACTIONS FOLLOWING OBLIGATION (USES OBLIGATION DATA)"]
["1780.41(a)(5)","Letter of Conditions","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D35*$K$8),0)","v":{"v":24,"d":"24 "}},{"v":1,"d":"1 "},24,{"v":1,"d":"1.00"},24,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J35*I35)=\"\",\"\",(J35*I35))","v":{"v":1800,"d":"$1,800"}}]
["1780.44(b)","Verification of Applicant Contribution","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D36*$K$8),0)","v":{"v":24,"d":"24 "}},{"v":1,"d":"1 "},24,{"v":1,"d":"1.00"},24,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1800,"d":"$1,800"}]
["1780.44(f)","Evidence of other funds","Written",{"v":1,"d":"100%"},{"v":24,"d":"24 "},{"v":1,"d":"1 "},24,{"v":1,"d":"1.00"},24,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1800,"d":"$1,800"}]
["1780.45(c)","Water and Waste System Grant Agreement ","Written",{"v":1,"d":"100%"},{"v":24,"d":"24 "},{"v":1,"d":"1 "},24,{"v":1,"d":"1.00"},24,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1800,"d":"$1,800"}]
["1780.47(d) & (e )","Audits and Year-End Financial Reports","Written",{"v":1,"d":"100%"},{"v":24,"d":"24 "},{"v":3,"d":"3 "},72,{"v":8,"d":"8.00"},576,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":43200,"d":"$43,200"}]
["1780.47(f)(1)","Management report- Quarterly Report","Written",{"v":0.25,"d":"25%"},{"v":6,"d":"6 "},{"v":4,"d":"4 "},24,{"v":4,"d":"4.00"},96,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":7200,"d":"$7,200"}]
["ACTIONS DURING CONSTRUCTION (USES CONSTRUCTION DATA)"]
["RECORDKEEPING"]
["1780.47(c)  ","Borrower shall maintain accounting records for 3 years","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D43*$K$8),0)","v":{"v":24,"d":"24 "}},{"v":1,"d":"1 "},{"$f":"E43*F43","v":24},{"v":1,"d":"1.00"},{"$f":"ROUND((G43*H43),0)","v":24},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J43*I43)=\"\",\"\",(J43*I43))","v":{"v":1800,"d":"$1,800"}}]

{"sheet":"12 Not Inc in BH WWPPG","index":4,"n_rows":26,"n_cols":11,"rows_kept":26}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection WWPPG'!A3","v":"PREDEVELOPMENT PLANNING GRANTS (PPG)"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["Estimated No. of Total Respondents (Applicants)",null,{"$f":"'12 BH Collection WWPPG'!C8","v":{"v":27,"d":"27 "}},{"$nulls":6},"Estimated No. of Total Awards (Awardees)",{"$f":"'12 BH Collection WWPPG'!K8","v":24}]
["Average hours per response",null,{"$f":"I10/G10","v":{"v":1.805111821086262,"d":"1.805"}},{"$nulls":6},"Number of responses per respondent",{"$f":"G10/C8","v":{"v":11.592592592592593,"d":"11.59"}}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",{"$nulls":4},"TOTAL",{"$f":"SUM(G14:G25)","v":313},null,{"$f":"SUM(I14:I25)","v":565},null,{"$f":"SUM(K14:K25)","v":{"v":42375,"d":"$42,375"}}]
["(A) ","(B)","(C)  ","(D)","(E)  ","(F)","(G)","(H)","(I)","(J)","(K)"]
["Regulation Reference","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(E) x (F)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(G) x (H)","Prof. Wage Rate","Total Cost\n(I) x (J)"]
["APPLICATION/ELGIBILITY"]
["1780.33(a)","Application for Federal Assistance- Initial Application","SF 424 \n(4040-0004)",{"v":1,"d":"100%"},{"$f":"ROUND((D14*$C$8),0)","v":27},2,{"$f":"E14*F14","v":54},{"v":1,"d":"1.00"},{"$f":"ROUND((G14*H14),0)","v":54},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J14*I14)=\"\",\"\",(J14*I14))","v":{"v":4050,"d":"$4,050"}}]
["1780.33(a)","Budget Information--Non-Construction Programs","SF-424A\n(4040-0006)",{"v":1,"d":"100%"},{"$f":"ROUND((D15*$C$8),0)","v":27},2,{"$f":"E15*F15","v":54},{"v":1,"d":"1.00"},{"$f":"ROUND((G15*H15),0)","v":54},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J15*I15)=\"\",\"\",(J15*I15))","v":{"v":4050,"d":"$4,050"}}]
["1780.33(h)(1)","Operating Budget","RD 442-7 \n(0575-0015)",{"v":1,"d":"100%"},27,1,27,{"v":5,"d":"5.00"},135,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":10125,"d":"$10,125"}]
["1780.33(h)(3)","Equal Opportunity Agreement","RD 400-1\n(0575-0201)",{"v":1,"d":"100%"},27,1,27,{"$f":"10/60","v":{"v":0.16666666666666666,"d":"0.17"}},5,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":375,"d":"$375"}]
["1780.33(h)(4)","Assurance Agreement","RD 400-4\n(0575-0201)",{"v":1,"d":"100%"},27,1,27,0.25,7,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":525,"d":"$525"}]
["1780.39(f)","Resolution of Members or Stockholders","RD 1942-8\n(0575-0015)",{"v":0.15,"d":"15%"},4,1,{"$f":"E19*F19","v":4},{"v":1,"d":"1.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J19*I19)=\"\",\"\",(J19*I19))","v":{"v":300,"d":"$300"}}]
["APPROVAL ACTIONS FOLLOWING OBLIGATION (USES OBLIGATION DATA)"]
["1780.41(a)(3)","Balance Sheet or Financial Statement","RD 442-3\n(0572-0137; 0575-0015, 0200)",{"v":1,"d":"100%"},{"$f":"ROUND((D21*$K$8),0)","v":24},1,{"$f":"E21*F21","v":24},{"v":1,"d":"1.00"},{"$f":"ROUND((G21*H21),0)","v":24},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J21*I21)=\"\",\"\",(J21*I21))","v":{"v":1800,"d":"$1,800"}}]
["1780.41(a)(6)","Letter of Intent to Meet Conditions","RD 1942-46\n(0572-0137; 0575-0015; 0570-0021, 0061, 0062)",{"v":1,"d":"100%"},{"$f":"ROUND((D22*$K$8),0)","v":24},1,{"$f":"E22*F22","v":24},{"v":1,"d":"1.00"},24,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J22*I22)=\"\",\"\",(J22*I22))","v":{"v":1800,"d":"$1,800"}}]
["1780.41(a)(7)","Request for Obligation of Funds ","RD 1940-1 \n(0570-0062, 0067)",{"v":1,"d":"100%"},{"v":24,"d":"24 "},{"v":1,"d":"1 "},{"$f":"E23*F23","v":24},0.25,6,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J23*I23)=\"\",\"\",(J23*I23))","v":{"v":450,"d":"$450"}}]
["1780.44(c)","Initial Compliance Review","RD 400-8\n(0570-0062; 0575-0018, 0189)",{"v":1,"d":"100%"},24,1,{"$f":"E24*F24","v":24},{"v":8,"d":"8.00"},192,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J24*I24)=\"\",\"\",(J24*I24))","v":{"v":14400,"d":"$14,400"}}]
["1780.47(f)(2)","Statement of Budget, Income, and Equity","RD 442-2\n(0572-0137; 0575-0015, 0200)",{"v":1,"d":"100%"},24,1,{"$f":"E25*F25","v":24},{"v":2.5,"d":"2.50"},60,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J25*I25)=\"\",\"\",(J25*I25))","v":{"v":4500,"d":"$4,500"}}]
["ACTIONS DURING CONSTRUCTION (USES CONSTRUCTION DATA)"]

{"sheet":"12 BH Collection Colonias","index":5,"n_rows":84,"n_cols":11,"rows_kept":84}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
["ALLEVIATE HEALTH RISKS FOR COLONIAS"]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["Estimated No. of Total Respondents (Applicants)",null,{"v":9,"d":"9 "},{"$nulls":6},"Estimated No. of Total Awards (Awardees)",9]
["Average hours per response",null,{"$f":"I10/G10","v":{"v":3.1795302013422817,"d":"3.180"}},{"$nulls":6},"Number of responses per respondent",{"$f":"G10/C8","v":{"v":66.22222222222223,"d":"66.22"}}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",{"$nulls":4},"TOTAL",{"$f":"SUM(G14:G84)","v":596},null,{"$f":"SUM(I14:I84)","v":{"v":1895,"d":"1,895"}},null,{"$f":"SUM(K14:K84)","v":{"v":142125,"d":"$142,125"}}]
["(A) ","(B)","(C)  ","(D)","(E)  ","(F)","(G)","(H)","(I)","(J)","(K)"]
["Regulation Reference","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(E) x (F)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(G) x (H)","Prof. Wage Rate","Total Cost\n(I) x (J)"]
["APPLICATION/ELGIBILITY"]
["1780.1(d)","Documentation of Income Survey","Written",{"v":0.1,"d":"10%"},{"$f":"ROUND((D14*$C$8),0)","v":{"v":1,"d":"1 "}},{"v":1,"d":"1 "},{"$f":"E14*F14","v":1},{"v":8,"d":"8.00"},{"$f":"ROUND((G14*H14),0)","v":8},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J14*I14)=\"\",\"\",(J14*I14))","v":{"v":600,"d":"$600"}}]
["1780.1(f)","Relationship or association ith RUS employees","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D15*$C$8),0)","v":{"v":9,"d":"9 "}},{"v":1,"d":"1 "},{"$f":"E15*F15","v":9},0.25,{"$f":"ROUND((G15*H15),0)","v":2},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.1(h)","Evidence proposed facility will be consistent with development plans","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":675,"d":"$675"}]
["1780.7(d) & 1780.33(d)","Statement of availability to obtain credit elsewhere","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":675,"d":"$675"}]
["1780.7(g)","Evidence No Outstanding Judgement Obtained","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,0.25,2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.9(g)(2)","Agreement between Applicant and Individual Users for Water or Sewer service provided through individual installations or small clusters of users within an Applicant's service area","Written ",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":1,"d":"1.00"},1,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":75,"d":"$75"}]
["1780.11(a)(2)","Notification of service statement","Written",{"v":0.15,"d":"15%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":1,"d":"1.00"},1,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":75,"d":"$75"}]
[1780.19,"Evidence of Public Notice of Intent","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":2,"d":"2.00"},18,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1350,"d":"$1,350"}]
["1780.33(b)","Intergovernmental comments","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":675,"d":"$675"}]
["1780.33(c)","Preliminary engineering report","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":40,"d":"40.00"},360,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":27000,"d":"$27,000"}]
["1780.33(e)","Supporting documentation","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":4,"d":"4.00"},36,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2700,"d":"$2,700"}]
["1780.33(f)","Environmental Documentation - Categorical exclusion without report","Written",{"v":0.3,"d":"30%"},{"v":3,"d":"3 "},{"v":1,"d":"1 "},3,{"v":1,"d":"1.00"},3,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":225,"d":"$225"}]
["1780.33(f)","Environmental Documentation - Categorical exclusion with report","Written",{"v":0.6,"d":"60%"},{"v":5,"d":"5 "},{"v":1,"d":"1 "},5,{"v":20,"d":"20.00"},100,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":7500,"d":"$7,500"}]
["1780.33(f)","Environmental Documentation - Environmental Assessment","Written",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":50,"d":"50.00"},50,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3750,"d":"$3,750"}]
["1780.33(f)","Environmental Documentation - Environmental Impact Statement","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":150,"d":"150.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.33(h)(7)","Certification for Contracts, Grants, and Loans (Regarding Lobbying)","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,0.25,2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.33(h)(8)","Certification on Tying Arrangements","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,0.25,2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-500","Written",{"v":0.8,"d":"80%"},{"v":7,"d":"7 "},1,7,{"v":8,"d":"8.00"},56,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J31*I31)=\"\",\"\",(J31*I31))","v":{"v":4200,"d":"$4,200"}}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-520","Written",{"v":0.2,"d":"20%"},{"v":2,"d":"2 "},1,2,{"v":6,"d":"6.00"},12,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J32*I32)=\"\",\"\",(J32*I32))","v":{"v":900,"d":"$900"}}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-525","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},1,0,{"v":6,"d":"6.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.39(b)(1)  ","Agreement for Engineering and/or Architectural Services - Agency non-standard","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},1,0,{"v":6,"d":"6.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.39(b)(2)","Agreements for Legal Services ","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":6,"d":"6.00"},54,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4050,"d":"$4,050"}]
["1780.39(b)(2)","Agreements for Other Professional Services ","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":6,"d":"6.00"},54,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4050,"d":"$4,050"}]
["1780.39(b)(4)","Contracts for other services","Written",{"v":0.25,"d":"25%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":2,"d":"2.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
["1780.39(c)(3)","User Agreement - Water","Written",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":4,"d":"4.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
["1780.39(c)(3)","User Agreement - Sewer","Written",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":4,"d":"4.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
["1780.39(c)(5)(i)","Positive programs to encourage connections","Written",{"v":0.2,"d":"20%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":4,"d":"4.00"},8,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":600,"d":"$600"}]
["1780.39(g)(3)","Fidelity or employee dishonesty Bond","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":2,"d":"2.00"},18,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1350,"d":"$1,350"}]
["1780.39(g)(4)","Property insurance","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":675,"d":"$675"}]
["1780.39(g)(5)","General Liability Insurance","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":675,"d":"$675"}]
["1780.39(g)(6)","Flood Insurance","Written",{"v":0.2,"d":"20%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":1,"d":"1.00"},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.39(g)(7)","Workman's compensation insurance","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":675,"d":"$675"}]
[null,"SAM Registration","SAM.gov",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":2,"d":"2.00"},18,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1350,"d":"$1,350"}]
["APPROVAL/ACTIONS FOLLOWING OBLIGATION (USES OBLIGATION DATA)"]
["1780.41(a)(5)","Letter of Conditions","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D48*$K$8),0)","v":{"v":9,"d":"9 "}},{"v":1,"d":"1 "},{"$f":"E48*F48","v":9},{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J48*I48)=\"\",\"\",(J48*I48))","v":{"v":675,"d":"$675"}}]
["1780.44(b)","Verification of Applicant Contribution","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D49*$K$8),0)","v":{"v":9,"d":"9 "}},{"v":1,"d":"1 "},{"$f":"E49*F49","v":9},{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":675,"d":"$675"}]
["1780.44(f)","Evidence of other funds","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":675,"d":"$675"}]
["1780.44(g)(1)(ii)","User Connections","Written",{"v":0.15,"d":"15%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":4,"d":"4.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
["1780.44(g)(3)","Water rights","Written",{"v":0.15,"d":"15%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":4,"d":"4.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
["1780.44(g)(4)","Lease agreement","Written",{"v":0.15,"d":"15%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":4,"d":"4.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
["1780.45(c)","Water and Waste System Grant Agreement ","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":675,"d":"$675"}]
["1780.47(d) & (e )","Audits and Year-End Financial Reports","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":8,"d":"8.00"},72,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":5400,"d":"$5,400"}]
["1780.47(f)(1)","Management report- Quarterly Report","Written",{"v":0.25,"d":"25%"},{"v":2,"d":"2 "},{"v":4,"d":"4 "},8,{"v":4,"d":"4.00"},32,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2400,"d":"$2,400"}]
["1780.57 (g) and (h)","Evidence of Conformity with Drinking Water and Water Pollution Control Standards","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":675,"d":"$675"}]
["1780.57(m)","Exception for Metering Devices ","Written",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":2,"d":"2.00"},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
[1780.63,"Sewage Treatment Contract(s)","Written",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":8,"d":"8.00"},8,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":600,"d":"$600"}]
[null,"American Iron and Steel (AIS) Requirement Prior to Construction","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":8,"d":"8.00"},72,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":5400,"d":"$5,400"}]
[null,"Build America, Buy America Act (BABAA) Requirement Prior to Construction","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":16,"d":"16.00"},144,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":10800,"d":"$10,800"}]
["ACTIONS DURING CONSTRUCTION (USES CONSTRUCTION DATA)"]
[1780.57,"Final operating permit(s) for the entire project components ","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},{"$f":"E63*F63","v":9},{"v":2,"d":"2.00"},18,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J63*I63)=\"\",\"\",(J63*I63))","v":{"v":1350,"d":"$1,350"}}]
["1780.61(a)","Construction contract documents - EJCDC C-Series","Written",{"v":0.65,"d":"65%"},{"v":6,"d":"6 "},{"v":1,"d":"1 "},{"$f":"E64*F64","v":6},{"v":8,"d":"8.00"},48,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3600,"d":"$3,600"}]
["1780.61(a)","Construction contract document - EJCDC C-522 for small projects","Written",{"v":0.25,"d":"25%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":6,"d":"6.00"},12,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":900,"d":"$900"}]
["1780.61(b)","Certificate of Owner's Engineers Certifications","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":675,"d":"$675"}]
["1780.61(b)","Certificate of Owner's Attorney Concurrence","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":8,"d":"8.00"},72,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":5400,"d":"$5,400"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Competitive Sealed Bids ","Written",{"v":0.55,"d":"55%"},{"v":5,"d":"5 "},{"v":1,"d":"1 "},5,{"v":10,"d":"10.00"},50,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3750,"d":"$3,750"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Noncompetitive proposals","Written",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":10,"d":"10.00"},10,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":750,"d":"$750"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Alternative Delivery Methods","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":10,"d":"10.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Small Projects","Written",{"v":0.25,"d":"25%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":8,"d":"8.00"},16,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1200,"d":"$1,200"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Micro Purchases","Written",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":4,"d":"4.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
[1780.74,"Contracts awarded prior to application","Written",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":2,"d":"2.00"},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.76(a)","Pre-Construction Conference","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":4,"d":"4.00"},36,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2700,"d":"$2,700"}]
["1780.76(b)","Monitoring Construction- Owner's Report","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":12,"d":"12 "},108,{"v":2,"d":"2.00"},216,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":16200,"d":"$16,200"}]
["1780.76(c)","Resident inspector resume","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":675,"d":"$675"}]
["1780.76(d)","Daily inspection report","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":12,"d":"12 "},108,{"v":0.5,"d":"0.50"},54,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4050,"d":"$4,050"}]
[null,"Evidence that as built plans have been delivered to Owner","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":675,"d":"$675"}]
[null,"Domestic Preference De Minimis List ","Written",{"v":0.5,"d":"50%"},{"v":5,"d":"5 "},{"v":1,"d":"1 "},5,{"v":3,"d":"3.00"},{"$f":"ROUND((G79*H79),0)","v":15},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1125,"d":"$1,125"}]
[null,"Contractor's Certification of Compliance for AIS and/or BABAA","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":0.5,"d":"0.50"},5,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":375,"d":"$375"}]
[null,"Manufacturer's Certification of Compliance","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":0.5,"d":"0.50"},5,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":375,"d":"$375"}]
[null,"AIS and BABAA Requirements during/post construction","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":4,"d":"4.00"},36,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2700,"d":"$2,700"}]
["RECORDKEEPING"]
["1780.47(c)  ","Borrower shall maintain accounting records for 3 years","Written",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},{"$f":"E84*F84","v":9},{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J84*I84)=\"\",\"\",(J84*I84))","v":{"v":675,"d":"$675"}}]

{"sheet":"12 Not Inc in BH Colonias","index":6,"n_rows":36,"n_cols":11,"rows_kept":36}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection Colonias'!A3","v":"ALLEVIATE HEALTH RISKS FOR COLONIAS"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["Estimated No. of Total Respondents (Applicants)",null,{"$f":"'12 BH Collection Colonias'!C8","v":{"v":9,"d":"9 "}},{"$nulls":6},"Estimated No. of Total Awards (Awardees)",{"$f":"'12 BH Collection Colonias'!K8","v":9}]
["Average hours per response",null,{"$f":"I10/G10","v":{"v":0.7911547911547911,"d":"0.791"}},{"$nulls":6},"Number of responses per respondent",{"$f":"G10/C8","v":{"v":45.22222222222222,"d":"45.22"}}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",{"$nulls":4},"TOTAL",{"$f":"SUM(G14:G36)","v":407},null,{"$f":"SUM(I14:I36)","v":322},null,{"$f":"SUM(K14:K36)","v":{"v":24150,"d":"$24,150"}}]
["(A) ","(B)","(C)  ","(D)","(E)  ","(F)","(G)","(H)","(I)","(J)","(K)"]
["Regulation Reference","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(E) x (F)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(G) x (H)","Prof. Wage Rate","Total Cost\n(I) x (J)"]
["APPLICATION/ELGIBILITY"]
["1780.33(a)","Application for Federal Assistance- Initial Application","SF 424 \n(4040-0004)",{"v":1,"d":"100%"},{"$f":"ROUND((D14*$C$8),0)","v":9},2,{"$f":"E14*F14","v":18},{"v":1,"d":"1.00"},{"$f":"ROUND((G14*H14),0)","v":18},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J14*I14)=\"\",\"\",(J14*I14))","v":{"v":1350,"d":"$1,350"}}]
["1780.33(a)","Budget Information--Construction Programs","SF-424C\n(4040-0008)",{"v":1,"d":"100%"},{"$f":"ROUND((D15*$C$8),0)","v":9},2,{"$f":"E15*F15","v":18},{"v":1,"d":"1.00"},{"$f":"ROUND((G15*H15),0)","v":18},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J15*I15)=\"\",\"\",(J15*I15))","v":{"v":1350,"d":"$1,350"}}]
["1780.33(h)(1)","Operating Budget","RD 442-7 \n(0575-0015)",{"v":1,"d":"100%"},9,1,9,{"v":5,"d":"5.00"},45,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3375,"d":"$3,375"}]
["1780.33(h)(3)","Equal Opportunity Agreement","RD 400-1\n(0575-0201)",{"v":1,"d":"100%"},9,1,9,{"$f":"10/60","v":{"v":0.16666666666666666,"d":"0.17"}},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.33(h)(4)","Assurance Agreement","RD 400-4\n(0575-0201)",{"v":1,"d":"100%"},9,1,9,0.25,2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.39(f)","Resolution of Members or Stockholders","RD 1942-8\n(0575-0015)",{"v":0.1,"d":"10%"},1,1,{"$f":"E19*F19","v":1},{"v":1,"d":"1.00"},1,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J19*I19)=\"\",\"\",(J19*I19))","v":{"v":75,"d":"$75"}}]
["APPROVAL ACTIONS FOLLOWING OBLIGATION (USES OBLIGATION DATA)"]
["1780.41(a)(3)","Balance Sheet or Financial Statement","RD 442-3\n(0572-0137; 0575-0015, 0200)",{"v":1,"d":"100%"},{"$f":"ROUND((D21*$K$8),0)","v":9},1,{"$f":"E21*F21","v":9},{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J21*I21)=\"\",\"\",(J21*I21))","v":{"v":675,"d":"$675"}}]
["1780.41(a)(6)","Letter of Intent to Meet Conditions","RD 1942-46\n(0572-0137; 0575-0015; 0570-0021, 0061, 0062)",{"v":1,"d":"100%"},{"$f":"ROUND((D22*$K$8),0)","v":9},1,{"$f":"E22*F22","v":9},{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J22*I22)=\"\",\"\",(J22*I22))","v":{"v":675,"d":"$675"}}]
["1780.41(a)(7)","Request for Obligation of Funds ","RD 1940-1 \n(0570-0062, 0067)",{"v":1,"d":"100%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},{"$f":"E23*F23","v":9},0.25,2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J23*I23)=\"\",\"\",(J23*I23))","v":{"v":150,"d":"$150"}}]
["1780.44(c)","Initial Compliance Review","RD 400-8\n(0570-0062; 0575-0018, 0189)",{"v":1,"d":"100%"},9,1,{"$f":"E24*F24","v":9},{"v":8,"d":"8.00"},72,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J24*I24)=\"\",\"\",(J24*I24))","v":{"v":5400,"d":"$5,400"}}]
["1780.44(g)(1)(i)","Opinion of Counsel Relative to Right-of-Way and Easements","RD 442-22\n(0575-0015)",{"v":1,"d":"100%"},9,1,{"$f":"E25*F25","v":9},{"v":1,"d":"1.00"},9,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J25*I25)=\"\",\"\",(J25*I25))","v":{"v":675,"d":"$675"}}]
["1780.44(g)(2)","Preliminary Title Opinion","RD 1927-9\n(0575-0147, 0189)",{"v":1,"d":"100%"},9,1,{"$f":"E26*F26","v":9},{"v":1.5,"d":"1.50"},14,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J26*I26)=\"\",\"\",(J26*I26))","v":{"v":1050,"d":"$1,050"}}]
["1780.44(g)(2)","Final Title Opinion","RD 1927-10\n(0575-0147, 0189)",{"v":1,"d":"100%"},9,1,9,{"$f":"20/60","v":{"v":0.3333333333333333,"d":"0.33"}},3,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":225,"d":"$225"}]
["1780.47(f)(2)","Statement of Budget, Income, and Equity","RD 442-2\n(0572-0137; 0575-0015, 0200)",{"v":1,"d":"100%"},9,1,9,{"v":2.5,"d":"2.50"},23,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1725,"d":"$1,725"}]
["1780.62 & 63","Water Purchase Contract","RD 442-30\n(0575-0015)",{"v":0.1,"d":"10%"},1,1,1,{"v":1,"d":"1.00"},1,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":75,"d":"$75"}]
["ACTIONS DURING CONSTRUCTION (USES CONSTRUCTION DATA)"]
["1780.61(a)","Compliance Statement","RD 400-6\n(0575-0201)",{"v":1,"d":"100%"},9,1,{"$f":"E31*F31","v":9},{"$f":"10/60","v":{"v":0.16666666666666666,"d":"0.17"}},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J31*I31)=\"\",\"\",(J31*I31))","v":{"v":150,"d":"$150"}}]
[1780.75,"Contractor's Final Release and Waiver of Lien","RD 1924-9\n(0575-0042)",{"v":1,"d":"100%"},9,1,9,0.25,2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
[1780.75,"Release by Claimants","RD 1924-10\n(0575-0189)",{"v":1,"d":"100%"},9,1,9,0.25,2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.76(e)","Partial Payment Estimate","RD 1924-18\n(0575-0042,0189)",{"v":1,"d":"100%"},9,12,108,{"v":0.5,"d":"0.50"},54,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4050,"d":"$4,050"}]
["1780.76(f)","Inspection Report","RD 1924-12\n(0575-0042,0189)",{"v":1,"d":"100%"},9,12,108,0.25,27,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2025,"d":"$2,025"}]
["1780.76(h)(2)","Contract Change Order","RD 1924-7\n(0575-0042)",{"v":0.95,"d":"95%"},9,3,27,0.25,7,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":525,"d":"$525"}]

{"sheet":"12 BH Collection Tribal Lands","index":7,"n_rows":83,"n_cols":11,"rows_kept":83}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
["ALLEVIATE HEALTH RISKS ON TRIBAL LANDS"]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["Estimated No. of Total Respondents (Applicants)",null,{"v":11,"d":"11 "},{"$nulls":6},"Estimated No. of Total Awards (Awardees)",11]
["Average hours per response",null,{"$f":"I10/G10","v":{"v":3.228215767634855,"d":"3.228"}},{"$nulls":6},"Number of responses per respondent",{"$f":"G10/C8","v":{"v":65.72727272727273,"d":"65.73"}}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",{"$nulls":4},"TOTAL",{"$f":"SUM(G14:G83)","v":723},null,{"$f":"SUM(I14:I83)","v":{"v":2334,"d":"2,334"}},null,{"$f":"SUM(K14:K83)","v":{"v":175050,"d":"$175,050"}}]
["(A) ","(B)","(C)  ","(D)","(E)  ","(F)","(G)","(H)","(I)","(J)","(K)"]
["Regulation Reference","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(E) x (F)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(G) x (H)","Prof. Wage Rate","Total Cost\n(I) x (J)"]
["APPLICATION/ELGIBILITY"]
["1780.1(d)","Documentation of Income Survey","Written",{"v":0.1,"d":"10%"},{"$f":"ROUND(($C$8*D14),0)","v":{"v":1,"d":"1 "}},{"v":1,"d":"1 "},{"$f":"E14*F14","v":1},{"v":8,"d":"8.00"},{"$f":"ROUND((G14*H14),0)","v":8},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J14*I14)=\"\",\"\",(J14*I14))","v":{"v":600,"d":"$600"}}]
["1780.1(f)","Relationship or association ith RUS employees","Written",{"v":1,"d":"100%"},{"$f":"ROUND(($C$8*D15),0)","v":{"v":11,"d":"11 "}},{"v":1,"d":"1 "},{"$f":"E15*F15","v":11},0.25,{"$f":"ROUND((G15*H15),0)","v":3},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":225,"d":"$225"}]
["1780.1(h)","Evidence proposed facility will be consistent with development plans","Tribal",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":825,"d":"$825"}]
["1780.7(d) & 1780.33(d)","Statement of availability to obtain credit elsewhere","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":825,"d":"$825"}]
["1780.7(g)","Evidence No Outstanding Judgement Obtained","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,0.25,3,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":225,"d":"$225"}]
["1780.9(g)(2)","Agreement between Applicant and Individual Users for Water or Sewer service provided through individual installations or small clusters of users within an Applicant's service area","Written ",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":1,"d":"1.00"},1,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":75,"d":"$75"}]
["1780.11(a)(2)","Notification of service statement","Written",{"v":0.15,"d":"15%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":1,"d":"1.00"},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
[1780.19,"Evidence of Public Notice of Intent","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":2,"d":"2.00"},22,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1650,"d":"$1,650"}]
["1780.33(b)","Intergovernmental comments","Written",{"v":0.15,"d":"15%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":1,"d":"1.00"},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.33(c)","Preliminary engineering report","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":40,"d":"40.00"},440,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":33000,"d":"$33,000"}]
["1780.33(e)","Supporting documentation","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":4,"d":"4.00"},44,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3300,"d":"$3,300"}]
["1780.33(f)","Environmental Documentation - Categorical exclusion without report","Written",{"v":0.3,"d":"30%"},{"v":3,"d":"3 "},{"v":1,"d":"1 "},3,{"v":1,"d":"1.00"},3,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":225,"d":"$225"}]
["1780.33(f)","Environmental Documentation - Categorical exclusion with report","Written",{"v":0.6,"d":"60%"},{"v":7,"d":"7 "},{"v":1,"d":"1 "},7,{"v":20,"d":"20.00"},140,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":10500,"d":"$10,500"}]
["1780.33(f)","Environmental Documentation - Environmental Assessment","Written",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":50,"d":"50.00"},50,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3750,"d":"$3,750"}]
["1780.33(f)","Environmental Documentation - Environmental Impact Statement","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":150,"d":"150.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.33(h)(7)","Certification for Contracts, Grants, and Loans (Regarding Lobbying)","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,0.25,3,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":225,"d":"$225"}]
["1780.33(h)(8)","Certification on Tying Arrangements","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,0.25,3,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":225,"d":"$225"}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-500","Written",{"v":0.8,"d":"80%"},9,1,9,{"v":8,"d":"8.00"},72,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J31*I31)=\"\",\"\",(J31*I31))","v":{"v":5400,"d":"$5,400"}}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-520","Written",{"v":0.2,"d":"20%"},2,1,2,{"v":6,"d":"6.00"},12,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J32*I32)=\"\",\"\",(J32*I32))","v":{"v":900,"d":"$900"}}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-525","Written",{"v":0,"d":"0%"},0,1,0,{"v":6,"d":"6.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.39(b)(1)  ","Agreement for Engineering and/or Architectural Services - Agency non-standard","Written",{"v":0,"d":"0%"},0,1,0,{"v":6,"d":"6.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.39(b)(2)","Agreements for Legal Services ","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":6,"d":"6.00"},66,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4950,"d":"$4,950"}]
["1780.39(b)(2)","Agreements for Other Professional Services ","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},{"$f":"E36*F36","v":11},{"v":6,"d":"6.00"},66,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4950,"d":"$4,950"}]
["1780.39(b)(4)","Contracts for other services","Written",{"v":0.25,"d":"25%"},{"v":3,"d":"3 "},{"v":1,"d":"1 "},3,{"v":2,"d":"2.00"},6,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":450,"d":"$450"}]
["1780.39(c)(3)","User Agreement - Water","Written",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":4,"d":"4.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
["1780.39(c)(3)","User Agreement - Sewer","Written",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":4,"d":"4.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
["1780.39(c)(5)(i)","Positive programs to encourage connections","Written",{"v":0.2,"d":"20%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":4,"d":"4.00"},8,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":600,"d":"$600"}]
["1780.39(g)(3)","Fidelity or employee dishonesty Bond","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":2,"d":"2.00"},22,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1650,"d":"$1,650"}]
["1780.39(g)(4)","Property insurance","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":825,"d":"$825"}]
["1780.39(g)(5)","General Liability Insurance","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":825,"d":"$825"}]
["1780.39(g)(6)","Flood Insurance","Written",{"v":0.2,"d":"20%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":1,"d":"1.00"},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.39(g)(7)","Workman's compensation insurance","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":825,"d":"$825"}]
[null,"SAM Registration","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":2,"d":"2.00"},22,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1650,"d":"$1,650"}]
["APPROVAL/ACTIONS FOLLOWING OBLIGATION (USES OBLIGATION DATA)"]
["1780.41(a)(5)","Letter of Conditions","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D48*$K$8),0)","v":{"v":11,"d":"11 "}},{"v":1,"d":"1 "},11,{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J48*I48)=\"\",\"\",(J48*I48))","v":{"v":825,"d":"$825"}}]
["1780.44(b)","Verification of Applicant Contribution","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D49*$K$8),0)","v":{"v":11,"d":"11 "}},{"v":1,"d":"1 "},11,{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":825,"d":"$825"}]
["1780.44(f)","Evidence of other funds","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":825,"d":"$825"}]
["1780.44(g)(1)(ii)","User Connections","Written",{"v":0.15,"d":"15%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":4,"d":"4.00"},8,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":600,"d":"$600"}]
["1780.44(g)(3)","Water rights","Written",{"v":0.15,"d":"15%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":4,"d":"4.00"},8,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":600,"d":"$600"}]
["1780.44(g)(4)","Lease agreement","Written",{"v":0.15,"d":"15%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":4,"d":"4.00"},8,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":600,"d":"$600"}]
["1780.45(c)","Water and Waste System Grant Agreement ","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":825,"d":"$825"}]
["1780.47(d) & (e )","Audits and Year-End Financial Reports","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":8,"d":"8.00"},88,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":6600,"d":"$6,600"}]
["1780.47(f)(1)","Management report- Quarterly Report","Written",{"v":0.25,"d":"25%"},{"v":3,"d":"3 "},{"v":4,"d":"4 "},12,{"v":4,"d":"4.00"},48,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3600,"d":"$3,600"}]
["1780.57 (g) and (h)","Evidence of Conformity with Drinking Water and Water Pollution Control Standards","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":825,"d":"$825"}]
[1780.63,"Sewage Treatment Contract(s)","Written",{"v":0.05,"d":"5%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":2,"d":"2.00"},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
[null,"American Iron and Steel (AIS) Requirement Prior to Construction","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":8,"d":"8.00"},88,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":6600,"d":"$6,600"}]
[null,"Build America, Buy America Act (BABAA) Requirement Prior to Construction","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":16,"d":"16.00"},176,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":13200,"d":"$13,200"}]
["ACTIONS DURING CONSTRUCTION (USES CONSTRUCTION DATA)"]
[1780.57,"Final operating permit(s) for the entire project components ","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},{"$f":"E62*F62","v":11},{"v":2,"d":"2.00"},22,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J62*I62)=\"\",\"\",(J62*I62))","v":{"v":1650,"d":"$1,650"}}]
["1780.61(a)","Construction contract documents - EJCDC C-Series","Written",{"v":0.8,"d":"80%"},{"v":9,"d":"9 "},{"v":1,"d":"1 "},9,{"v":8,"d":"8.00"},72,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":5400,"d":"$5,400"}]
["1780.61(a)","Construction contract document - EJCDC C-522 for small projects","Written",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":6,"d":"6.00"},6,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":450,"d":"$450"}]
["1780.61(b)","Certificate of Owner's Engineers Certifications","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":825,"d":"$825"}]
["1780.61(b)","Certificate of Owner's Attorney Concurrence","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":8,"d":"8.00"},88,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":6600,"d":"$6,600"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Competitive Sealed Bids ","Written",{"v":0.65,"d":"65%"},{"v":7,"d":"7 "},{"v":1,"d":"1 "},7,{"v":10,"d":"10.00"},70,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":5250,"d":"$5,250"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Noncompetitive proposals","Written",{"v":0.05,"d":"5%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":10,"d":"10.00"},10,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":750,"d":"$750"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Alternative Delivery Methods","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":10,"d":"10.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Small Projects","Written",{"v":0.25,"d":"25%"},{"v":3,"d":"3 "},{"v":1,"d":"1 "},3,{"v":8,"d":"8.00"},24,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1800,"d":"$1,800"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Micro Purchases","Written",{"v":0.05,"d":"5%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":4,"d":"4.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
[1780.74,"Contracts awarded prior to application","Written",{"v":0.1,"d":"10%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":2,"d":"2.00"},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.76 (a)","Pre-Construction Conference","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":4,"d":"4.00"},44,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3300,"d":"$3,300"}]
["1780.76(b)","Monitoring Construction- Owner's Report","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":12,"d":"12 "},132,{"v":2,"d":"2.00"},264,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":19800,"d":"$19,800"}]
["1780.76(c)","Resident inspector resume","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":825,"d":"$825"}]
["1780.76(d)","Daily inspection report","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":12,"d":"12 "},132,{"v":0.5,"d":"0.50"},66,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4950,"d":"$4,950"}]
[null,"Evidence that as built plans have been delivered to Owner","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":825,"d":"$825"}]
[null,"Domestic Preference De Minimis List ","Written",{"v":0.5,"d":"50%"},{"v":6,"d":"6 "},{"v":1,"d":"1 "},6,{"v":3,"d":"3.00"},18,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1350,"d":"$1,350"}]
[null,"Contractor's Certification of Compliance for AIS and/or BABAA","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":0.5,"d":"0.50"},{"$f":"ROUND((G79*H79),0)","v":6},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":450,"d":"$450"}]
[null,"Manufacturer's Certification of Compliance","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":0.5,"d":"0.50"},6,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":450,"d":"$450"}]
[null,"AIS and BABAA Requirements during/post construction","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},11,{"v":4,"d":"4.00"},44,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3300,"d":"$3,300"}]
["RECORDKEEPING"]
["1780.47(c)  ","Borrower shall maintain accounting records for 3 years","Written",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},{"$f":"E83*F83","v":11},{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J83*I83)=\"\",\"\",(J83*I83))","v":{"v":825,"d":"$825"}}]

{"sheet":"12 Not Inc in BH Tribal Lands","index":8,"n_rows":36,"n_cols":11,"rows_kept":36}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection Tribal Lands'!A3","v":"ALLEVIATE HEALTH RISKS ON TRIBAL LANDS"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["Estimated No. of Total Respondents (Applicants)",null,{"$f":"'12 BH Collection Tribal Lands'!C8","v":{"v":11,"d":"11 "}},{"$nulls":6},"Estimated No. of Total Awards (Awardees)",{"$f":"'12 BH Collection Tribal Lands'!K8","v":11}]
["Average hours per response",null,{"$f":"I10/G10","v":{"v":0.7975708502024291,"d":"0.798"}},{"$nulls":6},"Number of responses per respondent",{"$f":"G10/C8","v":{"v":44.90909090909091,"d":"44.91"}}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",{"$nulls":4},"TOTAL",{"$f":"SUM(G14:G36)","v":494},null,{"$f":"SUM(I14:I36)","v":394},null,{"$f":"SUM(K14:K36)","v":{"v":29550,"d":"$29,550"}}]
["(A) ","(B)","(C)  ","(D)","(E)  ","(F)","(G)","(H)","(I)","(J)","(K)"]
["Regulation Reference","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(E) x (F)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(G) x (H)","Prof. Wage Rate","Total Cost\n(I) x (J)"]
["APPLICATION/ELGIBILITY"]
["1780.33(a)","Application for Federal Assistance- Initial Application","SF 424 \n(4040-0004)",{"v":1,"d":"100%"},{"$f":"ROUND((D14*$C$8),0)","v":11},2,{"$f":"E14*F14","v":22},{"v":1,"d":"1.00"},{"$f":"ROUND((G14*H14),0)","v":22},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J14*I14)=\"\",\"\",(J14*I14))","v":{"v":1650,"d":"$1,650"}}]
["1780.33(a)","Budget Information--Construction Programs","SF-424C\n(4040-0008)",{"v":1,"d":"100%"},{"$f":"ROUND((D15*$C$8),0)","v":11},2,{"$f":"E15*F15","v":22},{"v":1,"d":"1.00"},{"$f":"ROUND((G15*H15),0)","v":22},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J15*I15)=\"\",\"\",(J15*I15))","v":{"v":1650,"d":"$1,650"}}]
["1780.33(h)(1)","Operating Budget","RD 442-7 \n(0575-0015)",{"v":1,"d":"100%"},11,1,11,{"v":5,"d":"5.00"},55,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4125,"d":"$4,125"}]
["1780.33(h)(3)","Equal Opportunity Agreement","RD 400-1\n(0575-0201)",{"v":1,"d":"100%"},11,1,11,{"$f":"10/60","v":{"v":0.16666666666666666,"d":"0.17"}},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.33(h)(4)","Assurance Agreement","RD 400-4\n(0575-0201)",{"v":1,"d":"100%"},11,1,11,0.25,3,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":225,"d":"$225"}]
["1780.39(f)","Resolution of Members or Stockholders","RD 1942-8\n(0575-0015)",{"v":0.1,"d":"10%"},1,1,{"$f":"E19*F19","v":1},{"v":1,"d":"1.00"},1,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J19*I19)=\"\",\"\",(J19*I19))","v":{"v":75,"d":"$75"}}]
["APPROVAL ACTIONS FOLLOWING OBLIGATION (USES OBLIGATION DATA)"]
["1780.41(a)(3)","Balance Sheet or Financial Statement","RD 442-3\n(0572-0137; 0575-0015, 0200)",{"v":1,"d":"100%"},{"$f":"ROUND((D21*$K$8),0)","v":11},1,{"$f":"E21*F21","v":11},{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J21*I21)=\"\",\"\",(J21*I21))","v":{"v":825,"d":"$825"}}]
["1780.41(a)(6)","Letter of Intent to Meet Conditions","RD 1942-46\n(0572-0137; 0575-0015; 0570-0021, 0061, 0062)",{"v":1,"d":"100%"},{"$f":"ROUND((D22*$K$8),0)","v":11},1,{"$f":"E22*F22","v":11},{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J22*I22)=\"\",\"\",(J22*I22))","v":{"v":825,"d":"$825"}}]
["1780.41(a)(7)","Request for Obligation of Funds ","RD 1940-1 \n(0570-0062, 0067)",{"v":1,"d":"100%"},{"v":11,"d":"11 "},{"v":1,"d":"1 "},{"$f":"E23*F23","v":11},0.25,3,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J23*I23)=\"\",\"\",(J23*I23))","v":{"v":225,"d":"$225"}}]
["1780.44(c)","Initial Compliance Review","RD 400-8\n(0570-0062; 0575-0018, 0189)",{"v":1,"d":"100%"},11,1,{"$f":"E24*F24","v":11},{"v":8,"d":"8.00"},88,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J24*I24)=\"\",\"\",(J24*I24))","v":{"v":6600,"d":"$6,600"}}]
["1780.44(g)(1)(i)","Opinion of Counsel Relative to Right-of-Way and Easements","RD 442-22\n(0575-0015)",{"v":1,"d":"100%"},11,1,{"$f":"E25*F25","v":11},{"v":1,"d":"1.00"},11,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J25*I25)=\"\",\"\",(J25*I25))","v":{"v":825,"d":"$825"}}]
["1780.44(g)(2)","Preliminary Title Opinion","RD 1927-9\n(0575-0147, 0189)",{"v":1,"d":"100%"},11,1,{"$f":"E26*F26","v":11},{"v":1.5,"d":"1.50"},17,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J26*I26)=\"\",\"\",(J26*I26))","v":{"v":1275,"d":"$1,275"}}]
["1780.44(g)(2)","Final Title Opinion","RD 1927-10\n(0575-0147, 0189)",{"v":1,"d":"100%"},11,1,11,{"$f":"20/60","v":{"v":0.3333333333333333,"d":"0.33"}},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
["1780.47(f)(2)","Statement of Budget, Income, and Equity","RD 442-2\n(0572-0137; 0575-0015, 0200)",{"v":1,"d":"100%"},11,1,11,{"v":2.5,"d":"2.50"},28,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2100,"d":"$2,100"}]
["1780.62 & 63","Water Purchase Contract","RD 442-30\n(0575-0015)",{"v":0.1,"d":"10%"},1,1,1,{"v":1,"d":"1.00"},1,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":75,"d":"$75"}]
["ACTIONS DURING CONSTRUCTION (USES CONSTRUCTION DATA)"]
["1780.61(a)","Compliance Statement","RD 400-6\n(0575-0201)",{"v":1,"d":"100%"},11,1,{"$f":"E31*F31","v":11},{"$f":"10/60","v":{"v":0.16666666666666666,"d":"0.17"}},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J31*I31)=\"\",\"\",(J31*I31))","v":{"v":150,"d":"$150"}}]
[1780.75,"Contractor's Final Release and Waiver of Lien","RD 1924-9\n(0575-0042)",{"v":1,"d":"100%"},11,1,11,0.25,3,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":225,"d":"$225"}]
[1780.75,"Release by Claimants","RD 1924-10\n(0575-0189)",{"v":1,"d":"100%"},11,1,11,0.25,3,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":225,"d":"$225"}]
["1780.76(e)","Partial Payment Estimate","RD 1924-18\n(0575-0042,0189)",{"v":1,"d":"100%"},11,12,132,{"v":0.5,"d":"0.50"},66,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4950,"d":"$4,950"}]
["1780.76(f)","Inspection Report","RD 1924-12\n(0575-0042,0189)",{"v":1,"d":"100%"},11,12,132,0.25,33,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2475,"d":"$2,475"}]
["1780.76(h)(2)","Contract Change Order","RD 1924-7\n(0575-0042)",{"v":0.95,"d":"95%"},10,3,30,0.25,8,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":600,"d":"$600"}]

{"sheet":"12 BH Collection ECWAG","index":9,"n_rows":50,"n_cols":11,"rows_kept":50}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
["EMERGENCY COMMUNITY WATER ASSISTANCE GRANTS (ECWAG)"]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["Estimated No. of Total Respondents (Applicants)",null,{"v":41,"d":"41 "},{"$nulls":6},"Estimated No. of Total Awards (Awardees)",41]
["Average hours per response",null,{"$f":"I10/G10","v":{"v":2.7127605490594813,"d":"2.713"}},{"$nulls":6},"Number of responses per respondent",{"$f":"G10/C8","v":{"v":47.97560975609756,"d":"47.98"}}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",{"$nulls":4},"TOTAL",{"$f":"SUM(G14:G50)","v":{"v":1967,"d":"1,967"}},null,{"$f":"SUM(I14:I50)","v":{"v":5336,"d":"5,336"}},null,{"$f":"SUM(K14:K50)","v":{"v":400200,"d":"$400,200"}}]
["(A) ","(B)","(C)  ","(D)","(E)  ","(F)","(G)","(H)","(I)","(J)","(K)"]
["Regulation Reference","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(E) x (F)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(G) x (H)","Prof. Wage Rate","Total Cost\n(I) x (J)"]
["APPLICATION/ELGIBILITY"]
["APPROVAL/ACTIONS FOLLOWING OBLIGATION (USES OBLIGATION DATA)"]
["1780.41(a)(5)","Letter of Conditions","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D15*$K$8),0)","v":{"v":41,"d":"41 "}},{"v":1,"d":"1 "},{"$f":"E15*F15","v":41},{"v":1,"d":"1.00"},{"$f":"ROUND((G15*H15),0)","v":41},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J15*I15)=\"\",\"\",(J15*I15))","v":{"v":3075,"d":"$3,075"}}]
["1780.44(b)","Verification of Applicant Contribution","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D16*$K$8),0)","v":{"v":41,"d":"41 "}},{"v":1,"d":"1 "},41,{"v":1,"d":"1.00"},{"$f":"ROUND((G16*H16),0)","v":41},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3075,"d":"$3,075"}]
["1780.44(f)","Evidence of other funds","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":1,"d":"1 "},41,{"v":1,"d":"1.00"},41,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3075,"d":"$3,075"}]
["1780.44(g)(1)(ii)","User Connections","Written",{"v":0.15,"d":"15%"},{"v":6,"d":"6 "},{"v":1,"d":"1 "},6,{"v":4,"d":"4.00"},24,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1800,"d":"$1,800"}]
["1780.44(g)(3)","Water rights","Written",{"v":0.15,"d":"15%"},{"v":6,"d":"6 "},{"v":1,"d":"1 "},6,{"v":4,"d":"4.00"},24,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1800,"d":"$1,800"}]
["1780.44(g)(4)","Lease agreement","Written",{"v":0.15,"d":"15%"},{"v":6,"d":"6 "},{"v":1,"d":"1 "},6,{"v":4,"d":"4.00"},24,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1800,"d":"$1,800"}]
["1780.45(c)","ECWAG Grant Agreement","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":1,"d":"1 "},41,{"v":1,"d":"1.00"},41,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3075,"d":"$3,075"}]
["1780.47(d) & (e )","Audits and Year-End Financial Reports","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":3,"d":"3 "},123,{"v":8,"d":"8.00"},984,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":73800,"d":"$73,800"}]
["1780.47(f)(1)","Management report- Quarterly Report","Written",{"v":0.25,"d":"25%"},{"v":10,"d":"10 "},{"v":4,"d":"4 "},40,{"v":4,"d":"4.00"},160,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":12000,"d":"$12,000"}]
["1780.57 (g) and (h)","Evidence of Conformity with Drinking Water and Water Pollution Control Standards","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":1,"d":"1 "},41,{"v":1,"d":"1.00"},41,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3075,"d":"$3,075"}]
[1780.63,"Sewage Treatment Contract(s)","Written",{"v":0.05,"d":"5%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":8,"d":"8.00"},16,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1200,"d":"$1,200"}]
[null,"American Iron and Steel (AIS) Requirement Prior to Construction","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":1,"d":"1 "},41,{"v":8,"d":"8.00"},328,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":24600,"d":"$24,600"}]
[null,"Build America, Buy America Act (BABAA) Requirement Prior to Construction","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":1,"d":"1 "},41,{"v":16,"d":"16.00"},656,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":49200,"d":"$49,200"}]
["ACTIONS DURING CONSTRUCTION (USES CONSTRUCTION DATA)"]
[1780.57,"Final operating permit(s) for the entire project components ","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D29*$K$8),0)","v":{"v":41,"d":"41 "}},{"v":1,"d":"1 "},{"$f":"E29*F29","v":41},{"v":2,"d":"2.00"},{"$f":"ROUND((G29*H29),0)","v":82},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J29*I29)=\"\",\"\",(J29*I29))","v":{"v":6150,"d":"$6,150"}}]
["1780.61(a)","Construction contract documents - EJCDC C-Series","Written",{"v":0.75,"d":"75%"},{"v":31,"d":"31 "},{"v":1,"d":"1 "},31,{"v":8,"d":"8.00"},248,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":18600,"d":"$18,600"}]
["1780.61(a)","Construction contract document - EJCDC C-522 for small projects","Written",{"v":0.2,"d":"20%"},{"v":8,"d":"8 "},{"v":1,"d":"1 "},8,{"v":6,"d":"6.00"},48,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3600,"d":"$3,600"}]
["1780.61(b)","Certificate of Owner's Engineers Certifications","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":1,"d":"1 "},41,{"v":1,"d":"1.00"},41,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3075,"d":"$3,075"}]
["1780.61(b)","Certificate of Owner's Attorney Concurrence","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":1,"d":"1 "},41,{"v":8,"d":"8.00"},328,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":24600,"d":"$24,600"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Competitive Sealed Bids ","Written",{"v":0.65,"d":"65%"},{"v":27,"d":"27 "},{"v":1,"d":"1 "},27,{"v":10,"d":"10.00"},270,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":20250,"d":"$20,250"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Noncompetitive proposals","Written",{"v":0.05,"d":"5%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":10,"d":"10.00"},20,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1500,"d":"$1,500"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Alternative Delivery Methods","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":10,"d":"10.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Small Projects","Written",{"v":0.25,"d":"25%"},{"v":10,"d":"10 "},{"v":1,"d":"1 "},10,{"v":8,"d":"8.00"},80,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":6000,"d":"$6,000"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Micro Purchases","Written",{"v":0.05,"d":"5%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":4,"d":"4.00"},8,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":600,"d":"$600"}]
[1780.74,"Contracts awarded prior to application","Written",{"v":0.05,"d":"5%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":2,"d":"2.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
["1780.76 (a)","Pre-Construction Conference","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":1,"d":"1 "},41,{"v":4,"d":"4.00"},164,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":12300,"d":"$12,300"}]
["1780.76(b)","Monitoring Construction- Owner's Report","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":12,"d":"12 "},492,{"v":2,"d":"2.00"},984,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":73800,"d":"$73,800"}]
["1780.76(c)","Resident inspector resume","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":1,"d":"1 "},41,{"v":1,"d":"1.00"},41,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3075,"d":"$3,075"}]
["1780.76(d)","Daily inspection report","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":12,"d":"12 "},492,{"v":0.5,"d":"0.50"},246,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":18450,"d":"$18,450"}]
[null,"Evidence that as built plans have been delivered to Owner","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":1,"d":"1 "},41,{"v":1,"d":"1.00"},41,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3075,"d":"$3,075"}]
[null,"Domestic Preference De Minimis List ","Written",{"v":0.5,"d":"50%"},{"v":21,"d":"21 "},{"v":1,"d":"1 "},21,{"v":3,"d":"3.00"},63,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4725,"d":"$4,725"}]
[null,"Contractor's Certification of Compliance for AIS and/or BABAA","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":1,"d":"1 "},41,{"v":0.5,"d":"0.50"},21,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1575,"d":"$1,575"}]
[null,"Manufacturer's Certification of Compliance","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":1,"d":"1 "},41,{"v":0.5,"d":"0.50"},21,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1575,"d":"$1,575"}]
[null,"AIS and BABAA Requirements during/post construction","Written",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":1,"d":"1 "},41,{"v":4,"d":"4.00"},164,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":12300,"d":"$12,300"}]
["RECORDKEEPING"]
["1780.47(c)  ","Borrower shall maintain accounting records for 3 years","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D50*$K$8),0)","v":{"v":41,"d":"41 "}},{"v":1,"d":"1 "},{"$f":"E50*F50","v":41},{"v":1,"d":"1.00"},{"$f":"ROUND((G50*H50),0)","v":41},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J50*I50)=\"\",\"\",(J50*I50))","v":{"v":3075,"d":"$3,075"}}]

{"sheet":"12 Not Inc in BH ECWAG","index":10,"n_rows":30,"n_cols":11,"rows_kept":30}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection ECWAG'!A3","v":"EMERGENCY COMMUNITY WATER ASSISTANCE GRANTS (ECWAG)"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["Estimated No. of Total Respondents (Applicants)",null,{"$f":"'12 BH Collection ECWAG'!C8","v":{"v":41,"d":"41 "}},{"$nulls":6},"Estimated No. of Total Awards (Awardees)",{"$f":"'12 BH Collection ECWAG'!K8","v":41}]
["Average hours per response",null,{"$f":"I10/G10","v":{"v":0.6870179948586118,"d":"0.687"}},{"$nulls":6},"Number of responses per respondent",{"$f":"G10/C8","v":{"v":37.951219512195124,"d":"37.95"}}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",{"$nulls":4},"TOTAL",{"$f":"SUM(G14:G30)","v":{"v":1556,"d":"1,556"}},null,{"$f":"SUM(I14:I30)","v":{"v":1069,"d":"1,069"}},null,{"$f":"SUM(K14:K30)","v":{"v":80175,"d":"$80,175"}}]
["(A) ","(B)","(C)  ","(D)","(E)  ","(F)","(G)","(H)","(I)","(J)","(K)"]
["Regulation Reference","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(E) x (F)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(G) x (H)","Prof. Wage Rate","Total Cost\n(I) x (J)"]
["APPLICATION/ELGIBILITY"]
["APPROVAL ACTIONS FOLLOWING OBLIGATION (USES OBLIGATION DATA)"]
["1780.41(a)(3)","Balance Sheet or Financial Statement","RD 442-3\n(0572-0137; 0575-0015, 0200)",{"v":1,"d":"100%"},{"$f":"ROUND((D15*$K$8),0)","v":41},1,{"$f":"E15*F15","v":41},{"v":1,"d":"1.00"},{"$f":"ROUND((G15*H15),0)","v":41},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J15*I15)=\"\",\"\",(J15*I15))","v":{"v":3075,"d":"$3,075"}}]
["1780.41(a)(6)","Letter of Intent to Meet Conditions","RD 1942-46\n(0572-0137; 0575-0015; 0570-0021, 0061, 0062)",{"v":1,"d":"100%"},{"$f":"ROUND((D16*$K$8),0)","v":41},1,{"$f":"E16*F16","v":41},{"v":1,"d":"1.00"},{"$f":"ROUND((G16*H16),0)","v":41},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J16*I16)=\"\",\"\",(J16*I16))","v":{"v":3075,"d":"$3,075"}}]
["1780.41(a)(7)","Request for Obligation of Funds ","RD 1940-1 \n(0570-0062, 0067)",{"v":1,"d":"100%"},{"v":41,"d":"41 "},{"v":1,"d":"1 "},{"$f":"E17*F17","v":41},0.25,10,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J17*I17)=\"\",\"\",(J17*I17))","v":{"v":750,"d":"$750"}}]
["1780.44(c)","Initial Compliance Review","RD 400-8\n(0570-0062; 0575-0018, 0189)",{"v":1,"d":"100%"},41,1,{"$f":"E18*F18","v":41},{"v":8,"d":"8.00"},328,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J18*I18)=\"\",\"\",(J18*I18))","v":{"v":24600,"d":"$24,600"}}]
["1780.44(g)(1)(i)","Opinion of Counsel Relative to Right-of-Way and Easements","RD 442-22\n(0575-0015)",{"v":1,"d":"100%"},41,1,{"$f":"E19*F19","v":41},{"v":1,"d":"1.00"},41,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J19*I19)=\"\",\"\",(J19*I19))","v":{"v":3075,"d":"$3,075"}}]
["1780.44(g)(2)","Preliminary Title Opinion","RD 1927-9\n(0575-0147, 0189)",{"v":1,"d":"100%"},41,1,{"$f":"E20*F20","v":41},{"v":1.5,"d":"1.50"},62,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J20*I20)=\"\",\"\",(J20*I20))","v":{"v":4650,"d":"$4,650"}}]
["1780.44(g)(2)","Final Title Opinion","RD 1927-10\n(0575-0147, 0189)",{"v":1,"d":"100%"},41,1,41,{"$f":"20/60","v":{"v":0.3333333333333333,"d":"0.33"}},14,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1050,"d":"$1,050"}]
["1780.47(f)(2)","Statement of Budget, Income, and Equity","RD 442-2\n(0572-0137; 0575-0015, 0200)",{"v":1,"d":"100%"},41,1,41,{"v":2.5,"d":"2.50"},103,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":7725,"d":"$7,725"}]
["1780.62 & 63","Water Purchase Contract","RD 442-30\n(0575-0015)",{"v":0.1,"d":"10%"},4,1,4,{"v":1,"d":"1.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
["ACTIONS DURING CONSTRUCTION (USES CONSTRUCTION DATA)"]
["1780.61(a)","Compliance Statement","RD 400-6\n(0575-0201)",{"v":1,"d":"100%"},41,1,{"$f":"E25*F25","v":41},{"$f":"10/60","v":{"v":0.16666666666666666,"d":"0.17"}},7,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J25*I25)=\"\",\"\",(J25*I25))","v":{"v":525,"d":"$525"}}]
[1780.75,"Contractor's Final Release and Waiver of Lien","RD 1924-9\n(0575-0042)",{"v":1,"d":"100%"},41,1,41,0.25,10,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":750,"d":"$750"}]
[1780.75,"Release by Claimants","RD 1924-10\n(0575-0189)",{"v":1,"d":"100%"},41,1,41,0.25,10,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":750,"d":"$750"}]
["1780.76(e)","Partial Payment Estimate","RD 1924-18\n(0575-0042,0189)",{"v":1,"d":"100%"},41,12,492,{"v":0.5,"d":"0.50"},246,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":18450,"d":"$18,450"}]
["1780.76(f)","Inspection Report","RD 1924-12\n(0575-0042,0189)",{"v":1,"d":"100%"},41,12,492,0.25,123,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":9225,"d":"$9,225"}]
["1780.76(h)(2)","Contract Change Order","RD 1924-7\n(0575-0042)",{"v":0.95,"d":"95%"},39,3,117,0.25,29,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2175,"d":"$2,175"}]

{"sheet":"12 BH Collection RAVG-Reg","index":11,"n_rows":83,"n_cols":11,"rows_kept":83}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
["RURAL AND NATIVE ALASKAN VILLAGES GRANTS (RAVG-REGULAR)"]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["Estimated No. of Total Respondents (Applicants)",null,{"v":23,"d":"23 "},{"$nulls":6},"Estimated No. of Total Awards (Awardees)",14]
["Average hours per response",null,{"$f":"I10/G10","v":{"v":3.5571177504393674,"d":"3.557"}},{"$nulls":6},"Number of responses per respondent",{"$f":"G10/C8","v":{"v":49.47826086956522,"d":"49.48"}}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",{"$nulls":4},"TOTAL",{"$f":"SUM(G14:G83)","v":{"v":1138,"d":"1,138"}},null,{"$f":"SUM(I14:I83)","v":{"v":4048,"d":"4,048"}},null,{"$f":"SUM(K14:K83)","v":{"v":303600,"d":"$303,600"}}]
["(A) ","(B)","(C)  ","(D)","(E)  ","(F)","(G)","(H)","(I)","(J)","(K)"]
["Regulation Reference","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(E) x (F)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(G) x (H)","Prof. Wage Rate","Total Cost\n(I) x (J)"]
["APPLICATION/ELGIBILITY"]
["1780.1(d)","Documentation of Income Survey","Written",{"v":0.1,"d":"10%"},{"$f":"ROUND(($C$8*D14),0)","v":{"v":2,"d":"2 "}},{"v":1,"d":"1 "},{"$f":"E14*F14","v":2},{"v":8,"d":"8.00"},{"$f":"ROUND((G14*H14),0)","v":16},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J14*I14)=\"\",\"\",(J14*I14))","v":{"v":1200,"d":"$1,200"}}]
["1780.1(f)","Relationship or association ith RUS employees","Written",{"v":1,"d":"100%"},{"$f":"ROUND(($C$8*D15),0)","v":{"v":23,"d":"23 "}},{"v":1,"d":"1 "},{"$f":"E15*F15","v":23},0.25,{"$f":"ROUND((G15*H15),0)","v":6},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":450,"d":"$450"}]
["1780.1(h)","Evidence proposed facility will be consistent with development plans","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,{"v":1,"d":"1.00"},23,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1725,"d":"$1,725"}]
["1780.7(d) & 1780.33(d)","Statement of availability to obtain credit elsewhere","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,{"v":1,"d":"1.00"},23,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1725,"d":"$1,725"}]
["1780.7(g)","Evidence No Outstanding Judgement Obtained","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,0.25,6,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":450,"d":"$450"}]
["1780.9(g)(2)","Agreement between Applicant and Individual Users for Water or Sewer service provided through individual installations or small clusters of users within an Applicant's service area","Written ",{"v":0.1,"d":"10%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":1,"d":"1.00"},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.11(a)(2)","Notification of service statement","Written",{"v":0.15,"d":"15%"},{"v":3,"d":"3 "},{"v":1,"d":"1 "},3,{"v":1,"d":"1.00"},3,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":225,"d":"$225"}]
[1780.19,"Evidence of Public Notice of Intent","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,{"v":2,"d":"2.00"},46,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3450,"d":"$3,450"}]
["1780.33(b)","Intergovernmental comments","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,{"v":1,"d":"1.00"},23,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1725,"d":"$1,725"}]
["1780.33(c)","Preliminary engineering report","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,{"v":40,"d":"40.00"},920,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":69000,"d":"$69,000"}]
["1780.33(e)","Supporting documentation","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,{"v":4,"d":"4.00"},92,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":6900,"d":"$6,900"}]
["1780.33(f)","Environmental Documentation - Categorical exclusion without report","Written",{"v":0.3,"d":"30%"},{"v":7,"d":"7 "},{"v":1,"d":"1 "},7,{"v":1,"d":"1.00"},7,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":525,"d":"$525"}]
["1780.33(f)","Environmental Documentation - Categorical exclusion with report","Written",{"v":0.6,"d":"60%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},14,{"v":20,"d":"20.00"},280,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":21000,"d":"$21,000"}]
["1780.33(f)","Environmental Documentation - Environmental Assessment","Written",{"v":0.1,"d":"10%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":50,"d":"50.00"},100,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":7500,"d":"$7,500"}]
["1780.33(f)","Environmental Documentation - Environmental Impact Statement","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":150,"d":"150.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.33(h)(7)","Certification for Contracts, Grants, and Loans (Regarding Lobbying)","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,0.25,6,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":450,"d":"$450"}]
["1780.33(h)(8)","Certification on Tying Arrangements","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,0.25,6,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":450,"d":"$450"}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-500","Written",{"v":0.8,"d":"80%"},{"v":18,"d":"18 "},{"v":1,"d":"1 "},18,{"v":8,"d":"8.00"},144,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J31*I31)=\"\",\"\",(J31*I31))","v":{"v":10800,"d":"$10,800"}}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-520","Written",{"v":0.2,"d":"20%"},5,{"v":1,"d":"1 "},5,{"v":6,"d":"6.00"},30,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J32*I32)=\"\",\"\",(J32*I32))","v":{"v":2250,"d":"$2,250"}}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-525","Written",{"v":0,"d":"0%"},0,{"v":1,"d":"1 "},0,{"v":6,"d":"6.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.39(b)(1)  ","Agreement for Engineering and/or Architectural Services - Agency non-standard","Written",{"v":0,"d":"0%"},0,{"v":1,"d":"1 "},0,{"v":6,"d":"6.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.39(b)(2)","Agreements for Legal Services ","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,{"v":6,"d":"6.00"},138,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":10350,"d":"$10,350"}]
["1780.39(b)(2)","Agreements for Other Professional Services ","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,{"v":6,"d":"6.00"},138,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":10350,"d":"$10,350"}]
["1780.39(b)(4)","Contracts for other services","Written",{"v":0.25,"d":"25%"},{"v":6,"d":"6 "},{"v":1,"d":"1 "},6,{"v":2,"d":"2.00"},12,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":900,"d":"$900"}]
["1780.39(c)(3)","User Agreement - Water","Written",{"v":0.1,"d":"10%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":4,"d":"4.00"},8,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":600,"d":"$600"}]
["1780.39(c)(3)","User Agreement - Sewer","Written",{"v":0.1,"d":"10%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":4,"d":"4.00"},8,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":600,"d":"$600"}]
["1780.39(c)(5)(i)","Positive programs to encourage connections","Written",{"v":0.2,"d":"20%"},{"v":5,"d":"5 "},{"v":1,"d":"1 "},5,{"v":4,"d":"4.00"},20,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1500,"d":"$1,500"}]
["1780.39(g)(3)","Fidelity or employee dishonesty Bond","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,{"v":2,"d":"2.00"},46,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3450,"d":"$3,450"}]
["1780.39(g)(4)","Property insurance","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,{"v":1,"d":"1.00"},23,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1725,"d":"$1,725"}]
["1780.39(g)(5)","General Liability Insurance","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,{"v":1,"d":"1.00"},23,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1725,"d":"$1,725"}]
["1780.39(g)(6)","Flood Insurance","Written",{"v":0.2,"d":"20%"},{"v":5,"d":"5 "},{"v":1,"d":"1 "},5,{"v":1,"d":"1.00"},5,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":375,"d":"$375"}]
["1780.39(g)(7)","Workman's compensation insurance","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,{"v":1,"d":"1.00"},23,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1725,"d":"$1,725"}]
[null,"SAM Registration","Written",{"v":1,"d":"100%"},{"v":23,"d":"23 "},{"v":1,"d":"1 "},23,{"v":2,"d":"2.00"},46,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3450,"d":"$3,450"}]
["APPROVAL/ACTIONS FOLLOWING OBLIGATION (USES OBLIGATION DATA)"]
["1780.41(a)(5)","Letter of Conditions","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D48*$K$8),0)","v":{"v":14,"d":"14 "}},{"v":1,"d":"1 "},14,{"v":1,"d":"1.00"},14,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J48*I48)=\"\",\"\",(J48*I48))","v":{"v":1050,"d":"$1,050"}}]
["1780.44(b)","Verification of Applicant Contribution","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D49*$K$8),0)","v":{"v":14,"d":"14 "}},{"v":1,"d":"1 "},14,{"v":1,"d":"1.00"},14,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1050,"d":"$1,050"}]
["1780.44(f)","Evidence of other funds","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},14,{"v":1,"d":"1.00"},14,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1050,"d":"$1,050"}]
["1780.44(g)(1)(ii)","User Connections","Written",{"v":0.15,"d":"15%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":4,"d":"4.00"},8,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":600,"d":"$600"}]
["1780.44(g)(3)","Water rights","Written",{"v":0.15,"d":"15%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":4,"d":"4.00"},8,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":600,"d":"$600"}]
["1780.44(g)(4)","Lease agreement","Written",{"v":0.15,"d":"15%"},{"v":2,"d":"2 "},{"v":1,"d":"1 "},2,{"v":4,"d":"4.00"},8,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":600,"d":"$600"}]
["1780.45(c)","Water and Waste System Grant Agreement ","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},14,{"v":1,"d":"1.00"},14,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1050,"d":"$1,050"}]
["1780.47(d) & (e )","Audits and Year-End Financial Reports","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":3,"d":"3 "},42,{"v":8,"d":"8.00"},336,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":25200,"d":"$25,200"}]
["1780.47(f)(1)","Management report- Quarterly Report","Written",{"v":0.25,"d":"25%"},{"v":4,"d":"4 "},{"v":4,"d":"4 "},16,{"v":4,"d":"4.00"},64,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4800,"d":"$4,800"}]
["1780.57 (g) and (h)","Evidence of Conformity with Drinking Water and Water Pollution Control Standards","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},14,{"v":1,"d":"1.00"},14,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1050,"d":"$1,050"}]
[1780.63,"Sewage Treatment Contract(s)","Written",{"v":0.05,"d":"5%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":2,"d":"2.00"},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
[null,"American Iron and Steel (AIS) Requirement Prior to Construction","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},14,{"v":8,"d":"8.00"},112,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":8400,"d":"$8,400"}]
[null,"Build America, Buy America Act (BABAA) Requirement Prior to Construction","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},14,{"v":16,"d":"16.00"},224,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":16800,"d":"$16,800"}]
["ACTIONS DURING CONSTRUCTION (USES CONSTRUCTION DATA)"]
[1780.57,"Final operating permit(s) for the entire project components ","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},{"$f":"E62*F62","v":14},{"v":2,"d":"2.00"},28,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J62*I62)=\"\",\"\",(J62*I62))","v":{"v":2100,"d":"$2,100"}}]
["1780.61(a)","Construction contract documents - EJCDC C-Series","Written",{"v":0.84,"d":"84%"},{"v":12,"d":"12 "},{"v":1,"d":"1 "},12,{"v":8,"d":"8.00"},96,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":7200,"d":"$7,200"}]
["1780.61(a)","Construction contract document - EJCDC C-522 for small projects","Written",{"v":0.08,"d":"8%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":6,"d":"6.00"},6,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":450,"d":"$450"}]
["1780.61(b)","Certificate of Owner's Engineers Certifications","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},14,{"v":1,"d":"1.00"},14,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1050,"d":"$1,050"}]
["1780.61(b)","Certificate of Owner's Attorney Concurrence","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},14,{"v":8,"d":"8.00"},112,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":8400,"d":"$8,400"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Competitive Sealed Bids ","Written",{"v":0.54,"d":"54%"},{"v":8,"d":"8 "},{"v":1,"d":"1 "},8,{"v":10,"d":"10.00"},80,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":6000,"d":"$6,000"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Noncompetitive proposals","Written",{"v":0.08,"d":"8%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":10,"d":"10.00"},10,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":750,"d":"$750"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Alternative Delivery Methods","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":10,"d":"10.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Small Projects","Written",{"v":0.3,"d":"30%"},{"v":4,"d":"4 "},{"v":1,"d":"1 "},4,{"v":8,"d":"8.00"},32,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2400,"d":"$2,400"}]
[{"v":1780.7,"d":"1780.70"},"Owner's Solicitation and Review of Offers - Micro Purchases","Written",{"v":0.08,"d":"8%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":4,"d":"4.00"},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
[1780.74,"Contracts awarded prior to application","Written",{"v":0.08,"d":"8%"},{"v":1,"d":"1 "},{"v":1,"d":"1 "},1,{"v":2,"d":"2.00"},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":150,"d":"$150"}]
["1780.76 (a)","Pre-Construction Conference","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},14,{"v":4,"d":"4.00"},56,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4200,"d":"$4,200"}]
["1780.76(b)","Monitoring Construction- Owner's Report","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":12,"d":"12 "},168,{"v":2,"d":"2.00"},336,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":25200,"d":"$25,200"}]
["1780.76(c)","Resident inspector resume","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},14,{"v":1,"d":"1.00"},14,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1050,"d":"$1,050"}]
["1780.76(d)","Daily inspection report","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":12,"d":"12 "},168,{"v":0.5,"d":"0.50"},84,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":6300,"d":"$6,300"}]
[null,"Evidence that as built plans have been delivered to Owner","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},14,{"v":1,"d":"1.00"},14,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1050,"d":"$1,050"}]
[null,"Domestic Preference De Minimis List ","Written",{"v":0.5,"d":"50%"},{"v":7,"d":"7 "},{"v":1,"d":"1 "},7,{"v":3,"d":"3.00"},21,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1575,"d":"$1,575"}]
[null,"Contractor's Certification of Compliance for AIS and/or BABAA","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},14,{"v":0.5,"d":"0.50"},{"$f":"ROUND((G79*H79),0)","v":7},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":525,"d":"$525"}]
[null,"Manufacturer's Certification of Compliance","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},14,{"v":0.5,"d":"0.50"},7,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":525,"d":"$525"}]
[null,"AIS and BABAA Requirements during/post construction","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},14,{"v":4,"d":"4.00"},56,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":4200,"d":"$4,200"}]
["RECORDKEEPING"]
["1780.47(c)  ","Borrower shall maintain accounting records for 3 years","Written",{"v":1,"d":"100%"},{"v":14,"d":"14 "},{"v":1,"d":"1 "},{"$f":"E83*F83","v":14},{"v":1,"d":"1.00"},14,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J83*I83)=\"\",\"\",(J83*I83))","v":{"v":1050,"d":"$1,050"}}]

{"sheet":"12 Not Inc in BH RAVG-Reg","index":12,"n_rows":36,"n_cols":11,"rows_kept":36}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection RAVG-Reg'!A3","v":"RURAL AND NATIVE ALASKAN VILLAGES GRANTS (RAVG-REGULAR)"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["Estimated No. of Total Respondents (Applicants)",null,{"$f":"'12 BH Collection RAVG-Reg'!C8","v":{"v":23,"d":"23 "}},{"$nulls":6},"Estimated No. of Total Awards (Awardees)",{"$f":"'12 BH Collection RAVG-Reg'!K8","v":14}]
["Average hours per response",null,{"$f":"I10/G10","v":{"v":0.8441558441558441,"d":"0.844"}},{"$nulls":6},"Number of responses per respondent",{"$f":"G10/C8","v":{"v":30.130434782608695,"d":"30.13"}}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",{"$nulls":4},"TOTAL",{"$f":"SUM(G14:G36)","v":693},null,{"$f":"SUM(I14:I36)","v":585},null,{"$f":"SUM(K14:K36)","v":{"v":43875,"d":"$43,875"}}]
["(A) ","(B)","(C)  ","(D)","(E)  ","(F)","(G)","(H)","(I)","(J)","(K)"]
["Regulation Reference","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(E) x (F)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(G) x (H)","Prof. Wage Rate","Total Cost\n(I) x (J)"]
["APPLICATION/ELGIBILITY"]
["1780.33(a)","Application for Federal Assistance- Initial Application","SF 424 \n(4040-0004)",{"v":1,"d":"100%"},{"$f":"ROUND((D14*$C$8),0)","v":23},2,{"$f":"E14*F14","v":46},{"v":1,"d":"1.00"},{"$f":"ROUND((G14*H14),0)","v":46},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J14*I14)=\"\",\"\",(J14*I14))","v":{"v":3450,"d":"$3,450"}}]
["1780.33(a)","Budget Information--Construction Programs","SF-424C\n(4040-0008)",{"v":1,"d":"100%"},{"$f":"ROUND((D15*$C$8),0)","v":23},2,{"$f":"E15*F15","v":46},{"v":1,"d":"1.00"},{"$f":"ROUND((G15*H15),0)","v":46},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J15*I15)=\"\",\"\",(J15*I15))","v":{"v":3450,"d":"$3,450"}}]
["1780.33(h)(1)","Operating Budget","RD 442-7 \n(0575-0015)",{"v":1,"d":"100%"},23,1,23,{"v":5,"d":"5.00"},115,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":8625,"d":"$8,625"}]
["1780.33(h)(3)","Equal Opportunity Agreement","RD 400-1\n(0575-0201)",{"v":1,"d":"100%"},23,1,23,{"$f":"10/60","v":{"v":0.16666666666666666,"d":"0.17"}},4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
["1780.33(h)(4)","Assurance Agreement","RD 400-4\n(0575-0201)",{"v":1,"d":"100%"},23,1,23,0.25,6,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":450,"d":"$450"}]
["1780.39(f)","Resolution of Members or Stockholders","RD 1942-8\n(0575-0015)",{"v":0.1,"d":"10%"},2,1,{"$f":"E19*F19","v":2},{"v":1,"d":"1.00"},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J19*I19)=\"\",\"\",(J19*I19))","v":{"v":150,"d":"$150"}}]
["APPROVAL ACTIONS FOLLOWING OBLIGATION (USES OBLIGATION DATA)"]
["1780.41(a)(3)","Balance Sheet or Financial Statement","RD 442-3\n(0572-0137; 0575-0015, 0200)",{"v":1,"d":"100%"},{"$f":"ROUND((D21*$K$8),0)","v":14},1,{"$f":"E21*F21","v":14},{"v":1,"d":"1.00"},14,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J21*I21)=\"\",\"\",(J21*I21))","v":{"v":1050,"d":"$1,050"}}]
["1780.41(a)(6)","Letter of Intent to Meet Conditions","RD 1942-46\n(0572-0137; 0575-0015; 0570-0021, 0061, 0062)",{"v":1,"d":"100%"},{"$f":"ROUND((D22*$K$8),0)","v":14},1,{"$f":"E22*F22","v":14},{"v":1,"d":"1.00"},14,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J22*I22)=\"\",\"\",(J22*I22))","v":{"v":1050,"d":"$1,050"}}]
["1780.41(a)(7)","Request for Obligation of Funds ","RD 1940-1 \n(0570-0062, 0067)",{"v":1,"d":"100%"},14,{"v":1,"d":"1 "},{"$f":"E23*F23","v":14},0.25,4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J23*I23)=\"\",\"\",(J23*I23))","v":{"v":300,"d":"$300"}}]
["1780.44(c)","Initial Compliance Review","RD 400-8\n(0570-0062; 0575-0018, 0189)",{"v":1,"d":"100%"},14,1,{"$f":"E24*F24","v":14},{"v":8,"d":"8.00"},112,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J24*I24)=\"\",\"\",(J24*I24))","v":{"v":8400,"d":"$8,400"}}]
["1780.44(g)(1)(i)","Opinion of Counsel Relative to Right-of-Way and Easements","RD 442-22\n(0575-0015)",{"v":1,"d":"100%"},14,1,{"$f":"E25*F25","v":14},{"v":1,"d":"1.00"},14,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J25*I25)=\"\",\"\",(J25*I25))","v":{"v":1050,"d":"$1,050"}}]
["1780.44(g)(2)","Preliminary Title Opinion","RD 1927-9\n(0575-0147, 0189)",{"v":1,"d":"100%"},14,1,{"$f":"E26*F26","v":14},{"v":1.5,"d":"1.50"},21,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J26*I26)=\"\",\"\",(J26*I26))","v":{"v":1575,"d":"$1,575"}}]
["1780.44(g)(2)","Final Title Opinion","RD 1927-10\n(0575-0147, 0189)",{"v":1,"d":"100%"},14,1,14,{"$f":"20/60","v":{"v":0.3333333333333333,"d":"0.33"}},5,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":375,"d":"$375"}]
["1780.47(f)(2)","Statement of Budget, Income, and Equity","RD 442-2\n(0572-0137; 0575-0015, 0200)",{"v":1,"d":"100%"},14,1,14,{"v":2.5,"d":"2.50"},35,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":2625,"d":"$2,625"}]
["1780.62 & 63","Water Purchase Contract","RD 442-30\n(0575-0015)",{"v":0.1,"d":"10%"},1,1,1,{"v":1,"d":"1.00"},1,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":75,"d":"$75"}]
["ACTIONS DURING CONSTRUCTION (USES CONSTRUCTION DATA)"]
["1780.61(a)","Compliance Statement","RD 400-6\n(0575-0201)",{"v":1,"d":"100%"},14,1,{"$f":"E31*F31","v":14},{"$f":"10/60","v":{"v":0.16666666666666666,"d":"0.17"}},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J31*I31)=\"\",\"\",(J31*I31))","v":{"v":150,"d":"$150"}}]
[1780.75,"Contractor's Final Release and Waiver of Lien","RD 1924-9\n(0575-0042)",{"v":1,"d":"100%"},14,1,14,0.25,4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
[1780.75,"Release by Claimants","RD 1924-10\n(0575-0189)",{"v":1,"d":"100%"},14,1,14,0.25,4,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":300,"d":"$300"}]
["1780.76(e)","Partial Payment Estimate","RD 1924-18\n(0575-0042,0189)",{"v":1,"d":"100%"},14,12,168,{"v":0.5,"d":"0.50"},84,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":6300,"d":"$6,300"}]
["1780.76(f)","Inspection Report","RD 1924-12\n(0575-0042,0189)",{"v":1,"d":"100%"},14,12,168,0.25,42,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3150,"d":"$3,150"}]
["1780.76(h)(2)","Contract Change Order","RD 1924-7\n(0575-0042)",{"v":0.95,"d":"95%"},13,3,39,0.25,10,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":750,"d":"$750"}]

{"sheet":"12 BH Collection RAVG PPG","index":13,"n_rows":43,"n_cols":11,"rows_kept":43}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
["RURAL AND NATIVE ALASKAN VILLAGES GRANTS - PREDEVELOPMENT PLANNING GRANTS (RAVG PPG)"]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["Estimated No. of Total Respondents (Applicants)",null,{"v":20,"d":"20 "},{"$nulls":6},"Estimated No. of Total Awards (Awardees)",20]
["Average hours per response",null,{"$f":"I10/G10","v":{"v":1.9945054945054945,"d":"1.995"}},{"$nulls":6},"Number of responses per respondent",{"$f":"G10/C8","v":{"v":18.2,"d":"18.20"}}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",{"$nulls":4},"TOTAL",{"$f":"SUM(G14:G43)","v":364},null,{"$f":"SUM(I14:I43)","v":726},null,{"$f":"SUM(K14:K43)","v":{"v":54450,"d":"$54,450"}}]
["(A) ","(B)","(C)  ","(D)","(E)  ","(F)","(G)","(H)","(I)","(J)","(K)"]
["Regulation Reference","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(E) x (F)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(G) x (H)","Prof. Wage Rate","Total Cost\n(I) x (J)"]
["APPLICATION/ELGIBILITY"]
["1780.1(d)","Documentation of Income Survey","Written",{"v":0.05,"d":"5%"},{"$f":"ROUND((D14*$C$8),0)","v":{"v":1,"d":"1 "}},{"v":1,"d":"1 "},{"$f":"E14*F14","v":1},{"v":8,"d":"8.00"},{"$f":"ROUND((G14*H14),0)","v":8},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J14*I14)=\"\",\"\",(J14*I14))","v":{"v":600,"d":"$600"}}]
["1780.1(f)","Relationship or association ith RUS employees","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D15*$C$8),0)","v":{"v":20,"d":"20 "}},{"v":1,"d":"1 "},{"$f":"E15*F15","v":20},0.25,{"$f":"ROUND((G15*H15),0)","v":5},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":375,"d":"$375"}]
["1780.1(h)","Evidence proposed facility will be consistent with development plans","Written",{"v":1,"d":"100%"},{"v":20,"d":"20 "},{"v":1,"d":"1 "},20,{"v":1,"d":"1.00"},20,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1500,"d":"$1,500"}]
["1780.7(d) & 1780.33(d)","Statement of availability to obtain credit elsewhere","Written",{"v":1,"d":"100%"},{"v":20,"d":"20 "},{"v":1,"d":"1 "},20,{"v":1,"d":"1.00"},20,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1500,"d":"$1,500"}]
["1780.7(g)","Evidence No Outstanding Judgement Obtained","Written",{"v":1,"d":"100%"},{"v":20,"d":"20 "},{"v":1,"d":"1 "},20,0.25,5,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":375,"d":"$375"}]
["1780.11(a)(2)","Notification of service statement","Written",{"v":0.15,"d":"15%"},{"v":3,"d":"3 "},{"v":1,"d":"1 "},3,{"v":1,"d":"1.00"},3,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":225,"d":"$225"}]
[1780.19,"Evidence of Public Notice of Intent","Written",{"v":1,"d":"100%"},{"v":20,"d":"20 "},{"v":1,"d":"1 "},20,{"v":2,"d":"2.00"},40,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3000,"d":"$3,000"}]
["1780.33(b)","Intergovernmental comments","Written",{"v":1,"d":"100%"},{"v":20,"d":"20 "},{"v":1,"d":"1 "},20,{"v":1,"d":"1.00"},20,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1500,"d":"$1,500"}]
["1780.33(c)","Preliminary engineering report","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":40,"d":"40.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.33(e)","Supporting documentation","Written",{"v":1,"d":"100%"},{"v":20,"d":"20 "},{"v":1,"d":"1 "},20,{"v":4,"d":"4.00"},80,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":6000,"d":"$6,000"}]
["1780.33(f)","Environmental Documentation - Categorical exclusion without report","Written",{"v":1,"d":"100%"},{"v":20,"d":"20 "},{"v":1,"d":"1 "},20,{"v":1,"d":"1.00"},20,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1500,"d":"$1,500"}]
["1780.33(f)","Environmental Documentation - Categorical exclusion with report","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":20,"d":"20.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.33(f)","Environmental Documentation - Environmental Assessment","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":50,"d":"50.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.33(f)","Environmental Documentation - Environmental Impact Statement","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},{"v":1,"d":"1 "},0,{"v":150,"d":"150.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
["1780.33(h)(7)","Certification for Contracts, Grants, and Loans (Regarding Lobbying)","Written",{"v":1,"d":"100%"},{"v":20,"d":"20 "},{"v":1,"d":"1 "},20,0.25,5,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":375,"d":"$375"}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-500","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},1,0,{"v":8,"d":"8.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J29*I29)=\"\",\"\",(J29*I29))","v":{"v":0,"d":"$0"}}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-520","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},1,0,{"v":6,"d":"6.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J30*I30)=\"\",\"\",(J30*I30))","v":{"v":0,"d":"$0"}}]
["1780.39(b)(1)  ","Agreement for Engineering Services - Agency standard - EJCDC E-525","Written",{"v":1,"d":"100%"},{"v":20,"d":"20 "},1,20,{"v":6,"d":"6.00"},120,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":9000,"d":"$9,000"}]
["1780.39(b)(1)  ","Agreement for Engineering and/or Architectural Services - Agency non-standard","Written",{"v":0,"d":"0%"},{"v":0,"d":"0 "},1,0,{"v":6,"d":"6.00"},0,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":0,"d":"$0"}]
[null,"SAM Registration","Written",{"v":1,"d":"100%"},{"v":20,"d":"20 "},{"v":1,"d":"1 "},20,{"v":2,"d":"2.00"},40,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":3000,"d":"$3,000"}]
["APPROVAL/ACTIONS FOLLOWING OBLIGATION (USES OBLIGATION DATA)"]
["1780.41(a)(5)","Letter of Conditions","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D35*$K$8),0)","v":{"v":20,"d":"20 "}},{"v":1,"d":"1 "},20,{"v":1,"d":"1.00"},20,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J35*I35)=\"\",\"\",(J35*I35))","v":{"v":1500,"d":"$1,500"}}]
["1780.44(b)","Verification of Applicant Contribution","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D36*$K$8),0)","v":{"v":20,"d":"20 "}},{"v":1,"d":"1 "},20,{"v":1,"d":"1.00"},20,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1500,"d":"$1,500"}]
["1780.44(f)","Evidence of other funds","Written",{"v":1,"d":"100%"},{"v":20,"d":"20 "},{"v":1,"d":"1 "},20,{"v":1,"d":"1.00"},20,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1500,"d":"$1,500"}]
["1780.45(c)","Water and Waste System Grant Agreement ","Written",{"v":1,"d":"100%"},{"v":20,"d":"20 "},{"v":1,"d":"1 "},20,{"v":1,"d":"1.00"},20,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":1500,"d":"$1,500"}]
["1780.47(d) & (e )","Audits and Year-End Financial Reports","Written",{"v":1,"d":"100%"},{"v":20,"d":"20 "},{"v":1,"d":"1 "},20,{"v":8,"d":"8.00"},160,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":12000,"d":"$12,000"}]
["1780.47(f)(1)","Management report- Quarterly Report","Written",{"v":0.25,"d":"25%"},{"v":5,"d":"5 "},{"v":4,"d":"4 "},20,{"v":4,"d":"4.00"},80,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":6000,"d":"$6,000"}]
["ACTIONS DURING CONSTRUCTION (USES CONSTRUCTION DATA)"]
["RECORDKEEPING"]
["1780.47(c)  ","Borrower shall maintain accounting records for 3 years","Written",{"v":1,"d":"100%"},{"$f":"ROUND((D43*$K$8),0)","v":{"v":20,"d":"20 "}},{"v":1,"d":"1 "},{"$f":"E43*F43","v":20},{"v":1,"d":"1.00"},{"$f":"ROUND((G43*H43),0)","v":20},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J43*I43)=\"\",\"\",(J43*I43))","v":{"v":1500,"d":"$1,500"}}]

{"sheet":"12 Not Inc in BH RAVG PPG","index":14,"n_rows":26,"n_cols":11,"rows_kept":26}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection RAVG PPG'!A3","v":"RURAL AND NATIVE ALASKAN VILLAGES GRANTS - PREDEVELOPMENT PLANNING GRANTS (RAVG PPG)"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["Estimated No. of Total Respondents (Applicants)",null,{"v":20,"d":"20 "},{"$nulls":6},"Estimated No. of Total Awards (Awardees)",20]
["Average hours per response",null,{"$f":"I10/G10","v":{"v":2.004950495049505,"d":"2.005"}},{"$nulls":6},"Number of responses per respondent",{"$f":"G10/C8","v":{"v":10.1,"d":"10.10"}}]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  ",{"$nulls":4},"TOTAL",{"$f":"SUM(G14:G25)","v":202},null,{"$f":"SUM(I14:I25)","v":405},null,{"$f":"SUM(K14:K25)","v":{"v":30375,"d":"$30,375"}}]
["(A) ","(B)","(C)  ","(D)","(E)  ","(F)","(G)","(H)","(I)","(J)","(K)"]
["Regulation Reference","Title","Form No. \n(If Any)","% of Respondents Line Item is Applicable To","Estimated # of Respondents","Reports Filed Annually ","Total Responses \n(E) x (F)  ","Estimated # of Hours Per Response ","Estimated Total Hours \n(G) x (H)","Prof. Wage Rate","Total Cost\n(I) x (J)"]
["APPLICATION/ELGIBILITY"]
["1780.33(a)","Application for Federal Assistance- Initial Application","SF 424 \n(4040-0004)",{"v":1,"d":"100%"},{"$f":"ROUND((D14*$C$8),0)","v":20},1,{"$f":"E14*F14","v":20},{"v":1,"d":"1.00"},{"$f":"ROUND((G14*H14),0)","v":20},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J14*I14)=\"\",\"\",(J14*I14))","v":{"v":1500,"d":"$1,500"}}]
["1780.33(a)","Budget Information--Non-Construction Programs","SF-424A\n(4040-0006)",{"v":1,"d":"100%"},{"$f":"ROUND((D15*$C$8),0)","v":20},1,{"$f":"E15*F15","v":20},{"v":1,"d":"1.00"},{"$f":"ROUND((G15*H15),0)","v":20},{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J15*I15)=\"\",\"\",(J15*I15))","v":{"v":1500,"d":"$1,500"}}]
["1780.33(h)(1)","Operating Budget","RD 442-7 \n(0575-0015)",{"v":1,"d":"100%"},20,1,20,{"v":5,"d":"5.00"},100,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":7500,"d":"$7,500"}]
["1780.33(h)(3)","Equal Opportunity Agreement","RD 400-1\n(0575-0201)",{"v":1,"d":"100%"},20,1,20,{"$f":"10/60","v":{"v":0.16666666666666666,"d":"0.17"}},3,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":225,"d":"$225"}]
["1780.33(h)(4)","Assurance Agreement","RD 400-4\n(0575-0201)",{"v":1,"d":"100%"},20,1,20,0.25,5,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"v":375,"d":"$375"}]
["1780.39(f)","Resolution of Members or Stockholders","RD 1942-8\n(0575-0015)",{"v":0.1,"d":"10%"},2,1,2,{"v":1,"d":"1.00"},2,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J19*I19)=\"\",\"\",(J19*I19))","v":{"v":150,"d":"$150"}}]
["APPROVAL ACTIONS FOLLOWING OBLIGATION (USES OBLIGATION DATA)"]
["1780.41(a)(3)","Balance Sheet or Financial Statement","RD 442-3\n(0572-0137; 0575-0015, 0200)",{"v":1,"d":"100%"},{"$f":"ROUND((D21*$K$8),0)","v":20},1,{"$f":"E21*F21","v":20},{"v":1,"d":"1.00"},20,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J21*I21)=\"\",\"\",(J21*I21))","v":{"v":1500,"d":"$1,500"}}]
["1780.41(a)(6)","Letter of Intent to Meet Conditions","RD 1942-46\n(0572-0137; 0575-0015; 0570-0021, 0061, 0062)",{"v":1,"d":"100%"},{"$f":"ROUND((D22*$K$8),0)","v":20},1,20,{"v":1,"d":"1.00"},20,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J22*I22)=\"\",\"\",(J22*I22))","v":{"v":1500,"d":"$1,500"}}]
["1780.41(a)(7)","Request for Obligation of Funds ","RD 1940-1 \n(0570-0062, 0067)",{"v":1,"d":"100%"},20,{"v":1,"d":"1 "},20,0.25,5,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J23*I23)=\"\",\"\",(J23*I23))","v":{"v":375,"d":"$375"}}]
["1780.44(c)","Initial Compliance Review","RD 400-8\n(0570-0062; 0575-0018, 0189)",{"v":1,"d":"100%"},20,1,20,{"v":8,"d":"8.00"},160,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J24*I24)=\"\",\"\",(J24*I24))","v":{"v":12000,"d":"$12,000"}}]
["1780.47(f)(2)","Statement of Budget, Income, and Equity","RD 442-2\n(0572-0137; 0575-0015, 0200)",{"v":1,"d":"100%"},20,1,20,{"v":2.5,"d":"2.50"},50,{"$f":"'12 Est Prof Wage Rate'!$G$35","v":{"v":75,"d":"$75.00"}},{"$f":"IF((J25*I25)=\"\",\"\",(J25*I25))","v":{"v":3750,"d":"$3,750"}}]
["ACTIONS DURING CONSTRUCTION (USES CONSTRUCTION DATA)"]

{"sheet":"12 Est Prof Wage Rate","index":15,"n_rows":35,"n_cols":7,"rows_kept":35}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["Instructions:"]
["1.  Use the U.S. Bureau of Labor Statistics Occupational Emplyment and Wage Statistics Link below to complete Columns A, B, C for the table below."]
["     a.  Click the link:","https://www.bls.gov/oes/tables.htm "]
["     b.  Under the latest Month Year (May 2023) click Occupation Profiles "]
["     c.  Use the Occupational Titles to choose which professions (A) need to be added to the table below.  You can more than one occupation or just one."]
["     d.  The code in front of each Occupational Title is the Occupation Code that goes in (B) for the table below."]
["     e.  When you click on each Occupational Titles, choose the Mean Hourly Wage to input in (C) for the table below.  "]
["2.  Use the U.S. Bureau of Labor Economic News Release, Employer Costs for Employee Compension to complete Column D for the table below.  "]
["     a.  Click the link:","https://www.bls.gov/news.release/ecec.toc.htm "]
["     b.  Choose \"The PDF verison of the news release\" link"]
["     c.  The latest (June 18, 2024) News Release for Employer Costs for Employee Compensation - March 2024 opens in separate tab."]
["     d.  On first page, second paragraph use the benefit costs % of: ",null,null,{"v":0.297,"d":"29.70%"}]
["3.  For each profession fill in the % for (F).  The total for the column should be 100%.  "]
["     a.  Note that if there is only one profession then (F) would be 100%. "]
[]
["Gray Columns have automatic formulas.  DO NOT input numbers in these columns.  "]
["(A)","(B)","(C)","(D)","(E)","(F)","(G)"]
["Profession","Bureau of Labor Occupation Code 1.d","Mean Wage 1.e","Benefits 2\n(C) * (2.d)","Total Hourly Wage\n(C ) + (D)","% Time Spent on Burden","Weighted Hourly Salary\n(E) * (F)"]
["General and Operations Manager","11-1021",{"v":62.18,"d":"$62.18"},{"$f":"IF(C25=0,\"\",(C25*$D$18))","v":{"v":18.46746,"d":"$18.47"}},{"$f":"IF(SUM(C25:D25)=0,\"\",SUM(C25:D25))","v":{"v":80.64746,"d":"$80.65"}},{"v":0.6,"d":"60%"},{"$f":"ROUND(IF(E25=\"\",\"\",(E25*F25)),1)","v":{"v":48.4,"d":"$48.40"}}]
["Civil Engineers","17-2051",{"v":48.64,"d":"$48.64"},{"$f":"IF(C26=0,\"\",(C26*$D$18))","v":{"v":14.44608,"d":"$14.45"}},{"$f":"IF(SUM(C26:D26)=0,\"\",SUM(C26:D26))","v":{"v":63.08608,"d":"$63.09"}},{"v":0.2,"d":"20%"},{"$f":"ROUND(IF(E26=\"\",\"\",(E26*F26)),1)","v":{"v":12.6,"d":"$12.60"}}]
["Lawyers","23-1011",{"v":84.84,"d":"$84.84"},{"$f":"IF(C27=0,\"\",(C27*$D$18))","v":{"v":25.19748,"d":"$25.20"}},{"$f":"IF(SUM(C27:D27)=0,\"\",SUM(C27:D27))","v":{"v":110.03748,"d":"$110.04"}},{"v":0.1,"d":"10%"},{"v":11,"d":"$11.00"}]
["Court, Municipal, and License Clerks","43-4031",{"v":23.44,"d":"$23.44"},{"$f":"IF(C28=0,\"\",(C28*$D$18))","v":{"v":6.96168,"d":"$6.96"}},{"$f":"IF(SUM(C28:D28)=0,\"\",SUM(C28:D28))","v":{"v":30.401680000000002,"d":"$30.40"}},{"v":0.1,"d":"10%"},{"v":3,"d":"$3.00"}]
[]
[]
[]
[]
[]
[]
["TOTAL",null,null,{"$f":"IF(C35=0,\"\",(C35*#REF!))","v":""},null,{"$f":"SUM(F25:F34)","v":{"v":1,"d":"100%"}},{"$f":"SUM(G25:G34)","v":{"v":75,"d":"$75.00"}}]

{"sheet":"14 Ann Cost to Fed Gov Est WWLG","index":16,"n_rows":42,"n_cols":11,"rows_kept":42}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["1. OPM GS & SES Pay Tables:"]
["  Click Link ","Pay & Leave (opm.gov)"]
["  Click \"pay tables\" from first paragraph"]
["  Click current Year at top under Salaries & Wages"]
[]
["  a. OPM GS Pay Tables:  Under \"General Schedule (GS) & Locality Pay Tables\" click 20## GS Pay Tables (ex. 2024 GS Pay Tables)"]
["  Then choose Annual Rate Table for St. Louis - St. Charles - Farmington, MO-IL"]
[]
["  b. OPM SES Schedules:  Under \"Executive & Senior Level Employee Pay Tables\" click \"Rates of Pay for the Executive Schedule\""]
["  Then choose Annual Rate Table for Basic Rates of Pay for Members of the Senior Executive Service."]
[]
["2. Benefit % (OMB Memo M-08 13)","https://www.whitehouse.gov/wp-content/uploads/legacy_drupal_files/omb/memoranda/2008/m08-13.pdf ",{"$nulls":8},{"v":0.3625,"d":"36.25%"}]
[]
["Gray & Blue Columns have automatic formulas.  DO NOT input numbers in these columns.",{"$nulls":5},"Total  ",{"$f":"H22+H30+H37","v":686},{"$f":"I22+I30+I37","v":{"v":45728.11233173077,"d":"$45,728"}},null,{"$f":"K22+K30+K37","v":{"v":16517259,"d":"$16,517,259"}}]
["Staff \nPosition","GS Grade","GS Step","GS \nSalary","Hourly Rate Calc","Benefits Calc","Total Salary Rate Calc","Hours Required","Cost Subtotals","# of Responses","Total Costs"]
["Application/Elgibility",{"$nulls":6},{"$f":"SUM(H23:H29)","v":{"v":268,"d":"268.00"}},{"$f":"SUM(I23:I29)","v":{"v":17987.37389423077,"d":"$17,987"}},{"$f":"'12 BH Collection WWLG'!C7","v":525},{"$f":"ROUND((J22*I22),0)","v":{"v":9443371,"d":"$9,443,371"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D23/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E23*$K$18","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E23+F23","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":8,"d":"8.00"},{"$f":"H23*G23","v":{"v":298.16740384615383,"d":"$298.17"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D24/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E24*$K$18","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E24+F24","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"$f":"H24*G24","v":{"v":6611.138221153847,"d":"$6,611.14"}}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"$f":"(D25/52)/40","v":{"v":57.700961538461534,"d":"$57.70"}},{"$f":"E25*$K$18","v":{"v":20.916598557692307,"d":"$20.92"}},{"$f":"E25+F25","v":{"v":78.61756009615384,"d":"$78.62"}},{"v":20,"d":"20.00"},{"$f":"H25*G25","v":{"v":1572.3512019230768,"d":"$1,572.35"}}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Environmental Coordinator - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["Loan Specialist - National Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"v":20.916598557692307,"d":"$20.92"},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Approval Actions Following Obligation",{"$nulls":6},{"$f":"SUM(H31:H36)","v":{"v":188,"d":"188.00"}},{"$f":"SUM(I31:I36)","v":{"v":12573.40153846154,"d":"$12,573"}},{"$f":"'12 BH Collection WWLG'!$K$7","v":255},{"$f":"ROUND((J30*I30),0)","v":{"v":3206217,"d":"$3,206,217"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D31/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E31*$K$18","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E31+F31","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":8,"d":"8.00"},{"$f":"H31*G31","v":{"v":298.16740384615383,"d":"$298.17"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D32/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E32*$K$18","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E32+F32","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"$f":"H32*G32","v":{"v":6611.138221153847,"d":"$6,611.14"}}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"$f":"(D33/52)/40","v":{"v":57.700961538461534,"d":"$57.70"}},{"$f":"E33*$K$18","v":{"v":20.916598557692307,"d":"$20.92"}},{"$f":"E33+F33","v":{"v":78.61756009615384,"d":"$78.62"}},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":10,"d":"10.00"},{"v":661.1138221153847,"d":"$661.11"}]
["Loan Specialist - National Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"v":20.916598557692307,"d":"$20.92"},{"v":78.61756009615384,"d":"$78.62"},{"v":10,"d":"10.00"},{"v":786.1756009615384,"d":"$786.18"}]
["Actions During Construction ",{"$nulls":6},{"$f":"SUM(H38:H42)","v":{"v":230,"d":"230.00"}},{"$f":"SUM(I38:I42)","v":{"v":15167.336899038462,"d":"$15,167"}},{"$f":"'12 BH Collection WWLG'!$K$7","v":255},{"$f":"ROUND((J37*I37),0)","v":{"v":3867671,"d":"$3,867,671"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D38/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E38*$K$18","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E38+F38","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":10,"d":"10.00"},{"$f":"H38*G38","v":{"v":372.7092548076923,"d":"$372.71"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D39/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E39*$K$18","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E39+F39","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"v":6611.138221153847,"d":"$6,611.14"}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"$f":"(D40/52)/40","v":{"v":57.700961538461534,"d":"$57.70"}},{"$f":"E40*$K$18","v":{"v":20.916598557692307,"d":"$20.92"}},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D41/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E41*$K$18","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E41+F41","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":20,"d":"20.00"},{"v":1322.2276442307693,"d":"$1,322.23"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":80,"d":"80.00"},{"v":5288.910576923077,"d":"$5,288.91"}]

{"sheet":"14 Ann Cost toFedGovEst WWPPG","index":17,"n_rows":38,"n_cols":11,"rows_kept":38}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection WWPPG'!A3","v":"PREDEVELOPMENT PLANNING GRANTS (PPG)"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["1. OPM GS & SES Pay Tables:"]
["  Click Link ","Pay & Leave (opm.gov)"]
["  Click \"pay tables\" from first paragraph"]
["  Click current Year at top under Salaries & Wages"]
[]
["  a. OPM GS Pay Tables:  Under \"General Schedule (GS) & Locality Pay Tables\" click 20## GS Pay Tables (ex. 2024 GS Pay Tables)"]
["  Then choose Annual Rate Table for St. Louis - St. Charles - Farmington, MO-IL"]
[]
["  b. OPM SES Schedules:  Under \"Executive & Senior Level Employee Pay Tables\" click \"Rates of Pay for the Executive Schedule\""]
["  Then choose Annual Rate Table for Basic Rates of Pay for Members of the Senior Executive Service."]
[]
["2. Benefit % (OMB Memo M-08 13)","https://www.whitehouse.gov/wp-content/uploads/legacy_drupal_files/omb/memoranda/2008/m08-13.pdf ",{"$nulls":8},{"v":0.3625,"d":"36.25%"}]
[]
["Gray & Blue Columns have automatic formulas.  DO NOT input numbers in these columns.",{"$nulls":5},"Total  ",{"$f":"H23+H31+H38","v":456},{"$f":"I23+I31+I38","v":{"v":30560.77543269231,"d":"$30,561"}},null,{"$f":"K23+K31+K38","v":{"v":787421,"d":"$787,421"}}]
["Staff \nPosition","GS Grade","GS Step","GS \nSalary","Hourly Rate Calc","Benefits Calc","Total Salary Rate Calc","Hours Required","Cost Subtotals","# of Responses","Total Costs"]
["Application/Elgibility",{"$nulls":6},{"$f":"SUM(H24:H30)","v":268},{"$f":"SUM(I24:I30)","v":{"v":17987.37389423077,"d":"$17,987"}},{"$f":"'12 BH Collection WWPPG'!C8","v":27},{"$f":"ROUND((J23*I23),0)","v":{"v":485659,"d":"$485,659"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D24/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E24*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E24+F24","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":8,"d":"8.00"},{"$f":"H24*G24","v":{"v":298.16740384615383,"d":"$298.17"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D25/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E25*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E25+F25","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"$f":"H25*G25","v":{"v":6611.138221153847,"d":"$6,611.14"}}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"$f":"(D26/52)/40","v":{"v":57.700961538461534,"d":"$57.70"}},{"$f":"E26*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"$f":"E26+F26","v":{"v":78.61756009615384,"d":"$78.62"}},{"v":20,"d":"20.00"},{"$f":"H26*G26","v":{"v":1572.3512019230768,"d":"$1,572.35"}}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Environmental Coordinator - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["Loan Specialist - National Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"v":20.916598557692307,"d":"$20.92"},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Approval Actions Following Obligation",{"$nulls":6},{"$f":"SUM(H32:H37)","v":188},{"$f":"SUM(I32:I37)","v":{"v":12573.40153846154,"d":"$12,573"}},{"$f":"'12 BH Collection WWPPG'!K8","v":24},{"$f":"ROUND((J31*I31),0)","v":{"v":301762,"d":"$301,762"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D32/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E32*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E32+F32","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":8,"d":"8.00"},{"$f":"H32*G32","v":{"v":298.16740384615383,"d":"$298.17"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D33/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E33*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E33+F33","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"v":6611.138221153847,"d":"$6,611.14"}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"$f":"E34*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":10,"d":"10.00"},{"v":661.1138221153847,"d":"$661.11"}]
["Loan Specialist - National Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"v":20.916598557692307,"d":"$20.92"},{"v":78.61756009615384,"d":"$78.62"},{"v":10,"d":"10.00"},{"v":786.1756009615384,"d":"$786.18"}]
["Actions During Construction ",{"$nulls":6},{"$f":"SUM(H39:H40)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I39:I40)","v":{"v":0,"d":"$0"}},null,{"$f":"ROUND((J38*I38),0)","v":{"v":0,"d":"$0"}}]

{"sheet":"14 AnnCost toFedGovEst Colonias","index":18,"n_rows":43,"n_cols":11,"rows_kept":43}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection Colonias'!A3","v":"ALLEVIATE HEALTH RISKS FOR COLONIAS"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["1. OPM GS & SES Pay Tables:"]
["  Click Link ","Pay & Leave (opm.gov)"]
["  Click \"pay tables\" from first paragraph"]
["  Click current Year at top under Salaries & Wages"]
[]
["  a. OPM GS Pay Tables:  Under \"General Schedule (GS) & Locality Pay Tables\" click 20## GS Pay Tables (ex. 2024 GS Pay Tables)"]
["  Then choose Annual Rate Table for St. Louis - St. Charles - Farmington, MO-IL"]
[]
["  b. OPM SES Schedules:  Under \"Executive & Senior Level Employee Pay Tables\" click \"Rates of Pay for the Executive Schedule\""]
["  Then choose Annual Rate Table for Basic Rates of Pay for Members of the Senior Executive Service."]
[]
["2. Benefit % (OMB Memo M-08 13)","https://www.whitehouse.gov/wp-content/uploads/legacy_drupal_files/omb/memoranda/2008/m08-13.pdf ",{"$nulls":8},{"v":0.3625,"d":"36.25%"}]
[]
["Gray & Blue Columns have automatic formulas.  DO NOT input numbers in these columns.",{"$nulls":5},"Total  ",{"$f":"H23+H31+H38","v":686},{"$f":"I23+I31+I38","v":{"v":45728.11233173077,"d":"$45,728"}},null,{"$f":"K23+K31+K38","v":{"v":411553,"d":"$411,553"}}]
["Staff \nPosition","GS Grade","GS Step","GS \nSalary","Hourly Rate Calc","Benefits Calc","Total Salary Rate Calc","Hours Required","Cost Subtotals","# of Responses","Total Costs"]
["Application/Elgibility",{"$nulls":6},{"$f":"SUM(H24:H30)","v":268},{"$f":"SUM(I24:I30)","v":{"v":17987.37389423077,"d":"$17,987"}},{"$f":"'12 BH Collection Colonias'!C8","v":9},{"$f":"ROUND((J23*I23),0)","v":{"v":161886,"d":"$161,886"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D24/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E24*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E24+F24","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":8,"d":"8.00"},{"$f":"H24*G24","v":{"v":298.16740384615383,"d":"$298.17"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D25/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E25*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E25+F25","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"$f":"H25*G25","v":{"v":6611.138221153847,"d":"$6,611.14"}}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"$f":"(D26/52)/40","v":{"v":57.700961538461534,"d":"$57.70"}},{"$f":"E26*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"$f":"E26+F26","v":{"v":78.61756009615384,"d":"$78.62"}},{"v":20,"d":"20.00"},{"$f":"H26*G26","v":{"v":1572.3512019230768,"d":"$1,572.35"}}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Environmental Coordinator - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["Loan Specialist - National Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"v":20.916598557692307,"d":"$20.92"},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Approval Actions Following Obligation",{"$nulls":6},{"$f":"SUM(H32:H37)","v":188},{"$f":"SUM(I32:I37)","v":{"v":12573.40153846154,"d":"$12,573"}},{"$f":"'12 BH Collection Colonias'!$K$8","v":9},{"$f":"ROUND((J31*I31),0)","v":{"v":113161,"d":"$113,161"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D32/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E32*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E32+F32","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":8,"d":"8.00"},{"$f":"H32*G32","v":{"v":298.16740384615383,"d":"$298.17"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D33/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E33*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E33+F33","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"v":6611.138221153847,"d":"$6,611.14"}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"$f":"E34*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":10,"d":"10.00"},{"v":661.1138221153847,"d":"$661.11"}]
["Loan Specialist - National Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"v":20.916598557692307,"d":"$20.92"},{"v":78.61756009615384,"d":"$78.62"},{"v":10,"d":"10.00"},{"v":786.1756009615384,"d":"$786.18"}]
["Actions During Construction ",{"$nulls":6},{"$f":"SUM(H39:H48)","v":{"v":230,"d":"230.00"}},{"$f":"SUM(I39:I43)","v":{"v":15167.336899038462,"d":"$15,167"}},{"$f":"'12 BH Collection Colonias'!$K$8","v":9},{"$f":"ROUND((J38*I38),0)","v":{"v":136506,"d":"$136,506"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D39/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E39*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E39+F39","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":10,"d":"10.00"},{"$f":"H39*G39","v":{"v":372.7092548076923,"d":"$372.71"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D40/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E40*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E40+F40","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"v":6611.138221153847,"d":"$6,611.14"}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"$f":"(D41/52)/40","v":{"v":57.700961538461534,"d":"$57.70"}},{"$f":"E41*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"$f":"E42*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"v":66.11138221153847,"d":"$66.11"},{"v":20,"d":"20.00"},{"v":1322.2276442307693,"d":"$1,322.23"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":80,"d":"80.00"},{"v":5288.910576923077,"d":"$5,288.91"}]

{"sheet":"14 AnnCost toFedGovEst Tribal","index":19,"n_rows":43,"n_cols":11,"rows_kept":43}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection Tribal Lands'!A3","v":"ALLEVIATE HEALTH RISKS ON TRIBAL LANDS"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["1. OPM GS & SES Pay Tables:"]
["  Click Link ","Pay & Leave (opm.gov)"]
["  Click \"pay tables\" from first paragraph"]
["  Click current Year at top under Salaries & Wages"]
[]
["  a. OPM GS Pay Tables:  Under \"General Schedule (GS) & Locality Pay Tables\" click 20## GS Pay Tables (ex. 2024 GS Pay Tables)"]
["  Then choose Annual Rate Table for St. Louis - St. Charles - Farmington, MO-IL"]
[]
["  b. OPM SES Schedules:  Under \"Executive & Senior Level Employee Pay Tables\" click \"Rates of Pay for the Executive Schedule\""]
["  Then choose Annual Rate Table for Basic Rates of Pay for Members of the Senior Executive Service."]
[]
["2. Benefit % (OMB Memo M-08 13)","https://www.whitehouse.gov/wp-content/uploads/legacy_drupal_files/omb/memoranda/2008/m08-13.pdf ",{"$nulls":8},{"v":0.3625,"d":"36.25%"}]
[]
["Gray & Blue Columns have automatic formulas.  DO NOT input numbers in these columns.",{"$nulls":5},"Total  ",{"$f":"H23+H31+H38","v":686},{"$f":"I23+I31+I38","v":{"v":45728.11233173077,"d":"$45,728"}},null,{"$f":"K23+K31+K38","v":{"v":503009,"d":"$503,009"}}]
["Staff \nPosition","GS Grade","GS Step","GS \nSalary","Hourly Rate Calc","Benefits Calc","Total Salary Rate Calc","Hours Required","Cost Subtotals","# of Responses","Total Costs"]
["Application/Elgibility",{"$nulls":6},{"$f":"SUM(H24:H30)","v":268},{"$f":"SUM(I24:I30)","v":{"v":17987.37389423077,"d":"$17,987"}},{"$f":"'12 BH Collection Tribal Lands'!C8","v":11},{"$f":"ROUND((J23*I23),0)","v":{"v":197861,"d":"$197,861"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D24/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E24*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E24+F24","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":8,"d":"8.00"},{"$f":"H24*G24","v":{"v":298.16740384615383,"d":"$298.17"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D25/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E25*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E25+F25","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"$f":"H25*G25","v":{"v":6611.138221153847,"d":"$6,611.14"}}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"$f":"(D26/52)/40","v":{"v":57.700961538461534,"d":"$57.70"}},{"$f":"E26*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"$f":"E26+F26","v":{"v":78.61756009615384,"d":"$78.62"}},{"v":20,"d":"20.00"},{"$f":"H26*G26","v":{"v":1572.3512019230768,"d":"$1,572.35"}}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Environmental Coordinator - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["Loan Specialist - National Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"v":20.916598557692307,"d":"$20.92"},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Approval Actions Following Obligation",{"$nulls":6},{"$f":"SUM(H32:H37)","v":188},{"$f":"SUM(I32:I37)","v":{"v":12573.40153846154,"d":"$12,573"}},{"$f":"'12 BH Collection Tribal Lands'!$K$8","v":11},{"$f":"ROUND((J31*I31),0)","v":{"v":138307,"d":"$138,307"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D32/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E32*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E32+F32","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":8,"d":"8.00"},{"$f":"H32*G32","v":{"v":298.16740384615383,"d":"$298.17"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D33/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E33*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E33+F33","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"v":6611.138221153847,"d":"$6,611.14"}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"$f":"E34*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":10,"d":"10.00"},{"v":661.1138221153847,"d":"$661.11"}]
["Loan Specialist - National Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"v":20.916598557692307,"d":"$20.92"},{"v":78.61756009615384,"d":"$78.62"},{"v":10,"d":"10.00"},{"v":786.1756009615384,"d":"$786.18"}]
["Actions During Construction ",{"$nulls":6},{"$f":"SUM(H39:H48)","v":230},{"$f":"SUM(I39:I43)","v":{"v":15167.336899038462,"d":"$15,167"}},{"$f":"'12 BH Collection Tribal Lands'!$K$8","v":11},{"$f":"ROUND((J38*I38),0)","v":{"v":166841,"d":"$166,841"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D39/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E39*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E39+F39","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":10,"d":"10.00"},{"$f":"H39*G39","v":{"v":372.7092548076923,"d":"$372.71"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D40/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E40*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E40+F40","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"v":6611.138221153847,"d":"$6,611.14"}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"$f":"(D41/52)/40","v":{"v":57.700961538461534,"d":"$57.70"}},{"$f":"E41*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"$f":"E42*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"v":66.11138221153847,"d":"$66.11"},{"v":20,"d":"20.00"},{"v":1322.2276442307693,"d":"$1,322.23"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":80,"d":"80.00"},{"v":5288.910576923077,"d":"$5,288.91"}]

{"sheet":"14 AnnCost toFedGovEst ECWAG","index":20,"n_rows":36,"n_cols":11,"rows_kept":36}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection ECWAG'!A3","v":"EMERGENCY COMMUNITY WATER ASSISTANCE GRANTS (ECWAG)"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["1. OPM GS & SES Pay Tables:"]
["  Click Link ","Pay & Leave (opm.gov)"]
["  Click \"pay tables\" from first paragraph"]
["  Click current Year at top under Salaries & Wages"]
[]
["  a. OPM GS Pay Tables:  Under \"General Schedule (GS) & Locality Pay Tables\" click 20## GS Pay Tables (ex. 2024 GS Pay Tables)"]
["  Then choose Annual Rate Table for St. Louis - St. Charles - Farmington, MO-IL"]
[]
["  b. OPM SES Schedules:  Under \"Executive & Senior Level Employee Pay Tables\" click \"Rates of Pay for the Executive Schedule\""]
["  Then choose Annual Rate Table for Basic Rates of Pay for Members of the Senior Executive Service."]
[]
["2. Benefit % (OMB Memo M-08 13)","https://www.whitehouse.gov/wp-content/uploads/legacy_drupal_files/omb/memoranda/2008/m08-13.pdf ",{"$nulls":8},{"v":0.3625,"d":"36.25%"}]
[]
["Gray & Blue Columns have automatic formulas.  DO NOT input numbers in these columns.",{"$nulls":5},"Total  ",{"$f":"H23+H24+H31","v":418},{"$f":"I23+I24+I31","v":{"v":27740.738437500004,"d":"$27,741"}},null,{"$f":"K23+K24+K31","v":{"v":1137370,"d":"$1,137,370"}}]
["Staff \nPosition","GS Grade","GS Step","GS \nSalary","Hourly Rate Calc","Benefits Calc","Total Salary Rate Calc","Hours Required","Cost Subtotals","# of Responses","Total Costs"]
["Application/Elgibility",{"$nulls":6},0,{"v":0,"d":"$0"},{"$f":"'12 BH Collection ECWAG'!C8","v":41},{"$f":"ROUND((J23*I23),0)","v":{"v":0,"d":"$0"}}]
["Approval Actions Following Obligation",{"$nulls":6},{"$f":"SUM(H25:H30)","v":188},{"$f":"SUM(I25:I30)","v":{"v":12573.40153846154,"d":"$12,573"}},{"$f":"'12 BH Collection ECWAG'!$K$8","v":41},{"$f":"ROUND((J24*I24),0)","v":{"v":515509,"d":"$515,509"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D25/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E25*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E25+F25","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":8,"d":"8.00"},{"$f":"H25*G25","v":{"v":298.16740384615383,"d":"$298.17"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D26/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E26*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E26+F26","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"$f":"H26*G26","v":{"v":6611.138221153847,"d":"$6,611.14"}}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"$f":"E27*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":10,"d":"10.00"},{"v":661.1138221153847,"d":"$661.11"}]
["Loan Specialist - National Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"v":20.916598557692307,"d":"$20.92"},{"v":78.61756009615384,"d":"$78.62"},{"v":10,"d":"10.00"},{"v":786.1756009615384,"d":"$786.18"}]
["Actions During Construction ",{"$nulls":6},{"$f":"SUM(H32:H36)","v":230},{"$f":"SUM(I32:I36)","v":{"v":15167.336899038462,"d":"$15,167"}},{"$f":"'12 BH Collection ECWAG'!$K$8","v":41},{"$f":"ROUND((J31*I31),0)","v":{"v":621861,"d":"$621,861"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D32/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E32*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E32+F32","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":10,"d":"10.00"},{"$f":"H32*G32","v":{"v":372.7092548076923,"d":"$372.71"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D33/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E33*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E33+F33","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"v":6611.138221153847,"d":"$6,611.14"}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"$f":"(D34/52)/40","v":{"v":57.700961538461534,"d":"$57.70"}},{"$f":"E34*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"$f":"E35*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"v":66.11138221153847,"d":"$66.11"},{"v":20,"d":"20.00"},{"v":1322.2276442307693,"d":"$1,322.23"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":80,"d":"80.00"},{"v":5288.910576923077,"d":"$5,288.91"}]

{"sheet":"14 AnnCost toFedGovEst RAVGReg","index":21,"n_rows":43,"n_cols":11,"rows_kept":43}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection RAVG-Reg'!A3","v":"RURAL AND NATIVE ALASKAN VILLAGES GRANTS (RAVG-REGULAR)"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["1. OPM GS & SES Pay Tables:"]
["  Click Link ","Pay & Leave (opm.gov)"]
["  Click \"pay tables\" from first paragraph"]
["  Click current Year at top under Salaries & Wages"]
[]
["  a. OPM GS Pay Tables:  Under \"General Schedule (GS) & Locality Pay Tables\" click 20## GS Pay Tables (ex. 2024 GS Pay Tables)"]
["  Then choose Annual Rate Table for St. Louis - St. Charles - Farmington, MO-IL"]
[]
["  b. OPM SES Schedules:  Under \"Executive & Senior Level Employee Pay Tables\" click \"Rates of Pay for the Executive Schedule\""]
["  Then choose Annual Rate Table for Basic Rates of Pay for Members of the Senior Executive Service."]
[]
["2. Benefit % (OMB Memo M-08 13)","https://www.whitehouse.gov/wp-content/uploads/legacy_drupal_files/omb/memoranda/2008/m08-13.pdf ",{"$nulls":8},{"v":0.3625,"d":"36.25%"}]
[]
["Gray & Blue Columns have automatic formulas.  DO NOT input numbers in these columns.",{"$nulls":5},"Total  ",{"$f":"H23+H31+H38","v":686},{"$f":"I23+I31+I38","v":{"v":45728.11233173077,"d":"$45,728"}},null,{"$f":"K23+K31+K38","v":{"v":802081,"d":"$802,081"}}]
["Staff \nPosition","GS Grade","GS Step","GS \nSalary","Hourly Rate Calc","Benefits Calc","Total Salary Rate Calc","Hours Required","Cost Subtotals","# of Responses","Total Costs"]
["Application/Elgibility",{"$nulls":6},{"$f":"SUM(H24:H30)","v":{"v":268,"d":"$268"}},{"$f":"SUM(I24:I30)","v":{"v":17987.37389423077,"d":"$17,987"}},{"$f":"'12 BH Collection RAVG-Reg'!C8","v":23},{"$f":"ROUND((J23*I23),0)","v":{"v":413710,"d":"$413,710"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D24/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E24*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E24+F24","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":8,"d":"8.00"},{"$f":"H24*G24","v":{"v":298.16740384615383,"d":"$298.17"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D25/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E25*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E25+F25","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"$f":"H25*G25","v":{"v":6611.138221153847,"d":"$6,611.14"}}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"$f":"(D26/52)/40","v":{"v":57.700961538461534,"d":"$57.70"}},{"$f":"E26*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"$f":"E26+F26","v":{"v":78.61756009615384,"d":"$78.62"}},{"v":20,"d":"20.00"},{"$f":"H26*G26","v":{"v":1572.3512019230768,"d":"$1,572.35"}}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Environmental Coordinator - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["Loan Specialist - National Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"v":20.916598557692307,"d":"$20.92"},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Approval Actions Following Obligation",{"$nulls":6},{"$f":"SUM(H32:H37)","v":{"v":188,"d":"$188"}},{"$f":"SUM(I32:I37)","v":{"v":12573.40153846154,"d":"$12,573"}},{"$f":"'12 BH Collection RAVG-Reg'!$K$8","v":14},{"$f":"ROUND((J31*I31),0)","v":{"v":176028,"d":"$176,028"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D32/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E32*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E32+F32","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":8,"d":"8.00"},{"$f":"H32*G32","v":{"v":298.16740384615383,"d":"$298.17"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D33/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E33*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E33+F33","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"v":6611.138221153847,"d":"$6,611.14"}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"$f":"E34*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":10,"d":"10.00"},{"v":661.1138221153847,"d":"$661.11"}]
["Loan Specialist - National Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"v":20.916598557692307,"d":"$20.92"},{"v":78.61756009615384,"d":"$78.62"},{"v":10,"d":"10.00"},{"v":786.1756009615384,"d":"$786.18"}]
["Actions During Construction ",{"$nulls":6},{"$f":"SUM(H39:H43)","v":{"v":230,"d":"$230"}},{"$f":"SUM(I39:I43)","v":{"v":15167.336899038462,"d":"$15,167"}},{"$f":"'12 BH Collection RAVG-Reg'!$K$8","v":14},{"$f":"ROUND((J38*I38),0)","v":{"v":212343,"d":"$212,343"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D39/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E39*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E39+F39","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":10,"d":"10.00"},{"$f":"H39*G39","v":{"v":372.7092548076923,"d":"$372.71"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D40/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E40*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E40+F40","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"v":6611.138221153847,"d":"$6,611.14"}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"$f":"(D41/52)/40","v":{"v":57.700961538461534,"d":"$57.70"}},{"$f":"E41*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"$f":"E42*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"v":66.11138221153847,"d":"$66.11"},{"v":20,"d":"20.00"},{"v":1322.2276442307693,"d":"$1,322.23"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":80,"d":"80.00"},{"v":5288.910576923077,"d":"$5,288.91"}]

{"sheet":"14 Ann Cost toFedGovEst RAVGPPG","index":22,"n_rows":38,"n_cols":11,"rows_kept":38}
[{"$f":"'12 BH Collection WWLG'!A1","v":"RURAL UTILITIES SERVICE"}]
[{"$f":"'12 BH Collection WWLG'!A2","v":"WATER AND WASTE LOAN AND GRANT PROGRAM"}]
[{"$f":"'12 BH Collection RAVG PPG'!A3","v":"RURAL AND NATIVE ALASKAN VILLAGES GRANTS - PREDEVELOPMENT PLANNING GRANTS (RAVG PPG)"}]
[{"$f":"'12 BH Collection WWLG'!A3","v":"INFORMATION COLLECTION BURDEN HOURS"}]
[{"$f":"'12 BH Collection WWLG'!A4","v":"OMB # 0572 - 0121"}]
[{"$f":"'12 BH Collection WWLG'!A5","v":"2024-11-18"}]
[]
["1. OPM GS & SES Pay Tables:"]
["  Click Link ","Pay & Leave (opm.gov)"]
["  Click \"pay tables\" from first paragraph"]
["  Click current Year at top under Salaries & Wages"]
[]
["  a. OPM GS Pay Tables:  Under \"General Schedule (GS) & Locality Pay Tables\" click 20## GS Pay Tables (ex. 2024 GS Pay Tables)"]
["  Then choose Annual Rate Table for St. Louis - St. Charles - Farmington, MO-IL"]
[]
["  b. OPM SES Schedules:  Under \"Executive & Senior Level Employee Pay Tables\" click \"Rates of Pay for the Executive Schedule\""]
["  Then choose Annual Rate Table for Basic Rates of Pay for Members of the Senior Executive Service."]
[]
["2. Benefit % (OMB Memo M-08 13)","https://www.whitehouse.gov/wp-content/uploads/legacy_drupal_files/omb/memoranda/2008/m08-13.pdf ",{"$nulls":8},{"v":0.3625,"d":"36.25%"}]
[]
["Gray & Blue Columns have automatic formulas.  DO NOT input numbers in these columns.",{"$nulls":5},"Total  ",{"$f":"H23+H31+H38","v":456},{"$f":"I23+I31+I38","v":{"v":30560.77543269231,"d":"$30,561"}},null,{"$f":"K23+K31+K38","v":{"v":611215,"d":"$611,215"}}]
["Staff \nPosition","GS Grade","GS Step","GS \nSalary","Hourly Rate Calc","Benefits Calc","Total Salary Rate Calc","Hours Required","Cost Subtotals","# of Responses","Total Costs"]
["Application/Elgibility",{"$nulls":6},{"$f":"SUM(H24:H30)","v":{"v":268,"d":"$268"}},{"$f":"SUM(I24:I30)","v":{"v":17987.37389423077,"d":"$17,987"}},{"$f":"'12 BH Collection RAVG PPG'!C8","v":20},{"$f":"ROUND((J23*I23),0)","v":{"v":359747,"d":"$359,747"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D24/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E24*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E24+F24","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":8,"d":"8.00"},{"$f":"H24*G24","v":{"v":298.16740384615383,"d":"$298.17"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D25/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E25*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E25+F25","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"$f":"H25*G25","v":{"v":6611.138221153847,"d":"$6,611.14"}}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"$f":"(D26/52)/40","v":{"v":57.700961538461534,"d":"$57.70"}},{"$f":"E26*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"$f":"E26+F26","v":{"v":78.61756009615384,"d":"$78.62"}},{"v":20,"d":"20.00"},{"$f":"H26*G26","v":{"v":1572.3512019230768,"d":"$1,572.35"}}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Environmental Coordinator - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["Loan Specialist - National Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"v":20.916598557692307,"d":"$20.92"},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Approval Actions Following Obligation",{"$nulls":6},{"$f":"SUM(H32:H37)","v":{"v":188,"d":"$188"}},{"$f":"SUM(I32:I37)","v":{"v":12573.40153846154,"d":"$12,573"}},{"$f":"'12 BH Collection RAVG PPG'!$K$8","v":20},{"$f":"ROUND((J31*I31),0)","v":{"v":251468,"d":"$251,468"}}]
["Loan Technician - Field Office",7,5,{"v":56898,"d":"$56,898"},{"$f":"(D32/52)/40","v":{"v":27.35480769230769,"d":"$27.35"}},{"$f":"E32*$K$19","v":{"v":9.916117788461538,"d":"$9.92"}},{"$f":"E32+F32","v":{"v":37.27092548076923,"d":"$37.27"}},{"v":8,"d":"8.00"},{"$f":"H32*G32","v":{"v":298.16740384615383,"d":"$298.17"}}]
["Loan Specialist - Field Office",12,5,{"v":100926,"d":"$100,926"},{"$f":"(D33/52)/40","v":{"v":48.52211538461539,"d":"$48.52"}},{"$f":"E33*$K$19","v":{"v":17.58926682692308,"d":"$17.59"}},{"$f":"E33+F33","v":{"v":66.11138221153847,"d":"$66.11"}},{"v":100,"d":"100.00"},{"v":6611.138221153847,"d":"$6,611.14"}]
["Program Director - State Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"$f":"E34*$K$19","v":{"v":20.916598557692307,"d":"$20.92"}},{"v":78.61756009615384,"d":"$78.62"},{"v":20,"d":"20.00"},{"v":1572.3512019230768,"d":"$1,572.35"}]
["Loan Specialist - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":40,"d":"40.00"},{"v":2644.4552884615387,"d":"$2,644.46"}]
["State Engineer - State Office",12,5,{"v":100926,"d":"$100,926"},{"v":48.52211538461539,"d":"$48.52"},{"v":17.58926682692308,"d":"$17.59"},{"v":66.11138221153847,"d":"$66.11"},{"v":10,"d":"10.00"},{"v":661.1138221153847,"d":"$661.11"}]
["Loan Specialist - National Office",13,5,{"v":120018,"d":"$120,018"},{"v":57.700961538461534,"d":"$57.70"},{"v":20.916598557692307,"d":"$20.92"},{"v":78.61756009615384,"d":"$78.62"},{"v":10,"d":"10.00"},{"v":786.1756009615384,"d":"$786.18"}]
["Actions During Construction ",{"$nulls":6},{"$f":"SUM(H39:H41)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I39:I41)","v":{"v":0,"d":"$0"}},{"$f":"'12 BH Collection RAVG PPG'!$K$8","v":20},{"$f":"ROUND((J38*I38),0)","v":{"v":0,"d":"$0"}}]