NPS Form 10-356 |
|
|
|
|
FORM APPROVED |
(Revised February 2006) |
|
|
|
OMB No. |
UNITED STATES DEPARTMENT OF THE INTERIOR |
NATIONAL PARK SERVICE |
|
|
|
|
|
|
CONCESSIONER ANNUAL FINANCIAL REPORT |
(For Concessioners with Gross Receipts Greater Than $500,000) |
|
|
|
|
|
|
For the Period from _____/_____/_____ to _____/_____/_____ |
|
|
|
|
|
|
Concessioner: ___________________________ |
Park Area:___________________________________ |
|
|
|
(Contract No. ) |
|
(Effective Date) |
(Expiration Date) |
|
|
|
|
|
|
□ Corporation □ S Corporation □ Limited Liability Corporation □ Partnership □ Sole Proprietorship |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRIMARY SCHEDULES |
|
|
|
|
|
|
|
Schedule A - Statement of Income |
|
|
Schedule A-1 - Statement of Income and Comprehensive Income |
|
Schedule B - Computation of Government Fees and Special Account Contributions |
|
Schedule C - Balance Sheet |
|
Schedule D - Depreciable Fixed Assest (Possessory Interest or Leasehold Surrender Interest) |
|
Schedule E - Statement of Cash Flows - Direct Method |
|
Schedule F - Notes to the Financial Statements |
|
|
|
|
|
|
|
NOTE: IF GROSS RECEIPTS (LINE 1 OF SCHEDULE A) ARE IN EXCESS OF $500,000, THE ABOVE SCHEDULES A THROUGH F MUST BE REVIEWED; IF THE GROSS RECEIPTS ARE IN EXCESS OF $1,000,000 THE ABOVE SCHEDULES A THROUGH F MUST BE AUDITED. |
|
|
|
|
|
|
|
|
SUPPLEMENTAL SCHEDULES |
|
Schedule G - Detail of Gross Receipts |
|
Schedule H - Deparmental Income and Expenses |
|
Schedule H -1 Departmental Income and Expenses (Continuation Sheet) |
|
Schedule I - General and Administrative Expenses |
|
Schedule J - Information on Corporate Owners, Officers and Partners |
|
Schedule K - Additions to and Disposals of Depreciable Fixed Assets |
|
Schedule L - Supporting Schedule |
|
Schedule M - Operational Statistics |
|
Schedule N - Special Account Annual Reconciliation |
|
Schedule O - Special Accont Project Expenditures |
|
Schedule P - Repair and Maintenance Reserve Annual Reconciliation |
|
Schedule Q - Repair and Maintenance Reserve Expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONCESSIONER'S CERTIFICATION |
I certify that this report (including accompanying schedules and statements) has been examined by me and to the best of my knowledge and belief is a true, correct and complete report. |
|
|
|
|
|
/ / |
(Concessioner's Signature) |
|
(Title) |
|
(Date) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mailing Addess) |
|
(Telephone) |
|
|
|
|
|
|
|
|
|
|
|
|
(Email Adddress:) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE A - COMBINED STATEMENT OF INCOME AND RETAINED EARNINGS |
CONCESSIONER: |
|
|
YEAR ENDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This Year |
|
Last Year |
|
|
|
|
20_____ |
|
20_____ |
DEPARTMENTAL INCOME |
|
|
|
|
|
|
1. |
|
GROSS RECEIPTS (Schedule H., Column A., Line 2) |
|
|
|
|
2. |
|
SALES RETURNS AND ALLOWANCES (Schedule H.,Column A., Line 3) |
|
|
|
|
3. |
|
NET SALES (Schedule H.,Column A., Line 4) |
|
|
|
|
4. |
|
COST OF SALES (Schedule H.,Column A., Line 8) |
|
|
|
|
5. |
|
GROSS PROFIT (Schedule H.,Column A., Line 9) |
|
|
|
|
6. |
|
TOTAL DIRECT EXPENSES (Schedule. H.,Column A., Line 36) |
|
|
|
|
7. |
|
DEPARTMENTAL INCOME (LOSS) (Schedule H.,Column A., Line 37) |
|
|
|
|
INDIRECT OPERATING EXPENSES |
|
|
|
|
|
|
8. |
|
General and Administrative Expenses (Schedule I., Line 29) |
|
|
|
|
9. |
|
Government Fees (Schedule B., Line 31) |
|
|
|
|
10. |
|
Special Account Contributions (Schedule B., Line 32) |
|
|
|
|
11. |
|
TOTAL INDIRECT OPERATING EXPENSES |
|
|
|
|
12. |
|
TOTAL INCOME (LOSS) FROM OPERATIONS BEFORE FIXED EXPENSES |
|
|
|
|
FIXED EXPENSES |
|
|
|
|
|
|
13. |
|
Rent |
|
|
|
|
14. |
|
Property Taxes |
|
|
|
|
15. |
|
Business/Liability/Property Insurance |
|
|
|
|
16. |
|
Interest Expense |
|
|
|
|
17. |
|
Depreciation (Schedule D.,Column G., Line 8) |
|
|
|
|
18. |
|
Amortization |
|
|
|
|
19. |
|
Other (Identify): |
|
|
|
|
20. |
|
Other (Identify): |
|
|
|
|
21. |
|
TOTAL FIXED EXPENSES |
|
|
|
|
22. |
|
INCOME (LOSS) BEFORE INCOME TAXES AND OTHER INCOME AND/OR (EXPENSES) |
|
|
|
|
OTHER INCOME (EXPENSES) |
|
|
|
|
|
|
23. |
|
Interest and Dividend Income |
|
|
|
|
24. |
|
Gain (Loss) on Sale of Assets |
|
|
|
|
25. |
|
Commissions/Fees/Compensation from Subconcessioners (From Schedule. B., Line 29) |
|
|
|
|
26. |
|
Other (Identify): |
|
|
|
|
27. |
|
TOTAL OTHER INCOME (EXPENSES) |
|
|
|
|
28. |
|
INCOME (LOSS) BEFORE INCOME TAXES |
|
|
|
|
INCOME TAXES |
|
|
|
|
|
|
29. |
|
Federal |
|
|
|
|
30. |
|
State and Local |
|
|
|
|
31. |
|
TOTAL INCOME TAXES |
|
|
|
|
32. |
|
NET INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
RETAINED EARNINGS |
|
|
|
|
|
|
33. |
|
Retained Earnings - Beginning of Year |
|
|
|
|
34. |
|
Prior Period Adjustments |
|
|
|
|
35. |
|
Other (Identify): |
|
|
|
|
36. |
|
Net Income (loss) (Line 32) |
|
|
|
|
37. |
|
Dividends Paid |
|
|
|
|
38. |
|
Retained Earnings - End of Year |
|
|
|
|
|
|
|
|
|
|
|
39. |
|
Earnings Per Share: (_____________shares) |
|
|
|
|
SCHEDULE A - INSTRUCTIONS - PRIMARY SCHEDULE |
COMBINED STATEMENT OF INCOME AND RETAINED EARNINGS |
|
|
|
Line 1. |
|
Enter all revenue received from services provided pursuant to the contract whether or not franchise fees are required to be paid thereon. This amount should equal the amount shown on Schedule H., Column A., Line 2. |
Line 2. |
|
Enter the amount shown on Schedule H., Column A., Line 3. |
Line 3. |
|
Subtract Line 2 from Line 1 and enter the amount. This amount should equal the amount shown on Schedule H., Column A., Line 4. |
Line 4. |
|
Enter the amount shown on Schedule H., Column A., Line 8. |
Line 5. |
|
Subtract Line 4 from Line 3 and enter the amount. This amount should equal the amount shown on Schedule H., Column A., Line 9. |
Line 6. |
|
Enter the amount shown on Schedule H., Column A., Line 36. |
Line 7. |
|
Subtract Line 6 from Line 5 and enter the amount. This amount should equal the amount shown on Schedule H., Column A., Line 37. |
Line 8. |
|
Enter the amount shown on Schedule I., Line 29. |
Line 9. |
|
Enter the amount shown on Schedule B., Line 31. |
Line 10. |
|
Enter the amount shown on Schedule B., Line 32. |
Line 11. |
|
Add Lines 8 through 10 and enter the amount. |
Line 12. |
|
Subtract Line 11 from Line 7 and enter the amount. |
Line 13. |
|
Enter the amount for the rental of facilities except for any amount included in Schedule B. This category will include mostly rental of facilities outside the park boundary. |
Lines 14 - 16. |
|
Self-Explanatory. Worker's Compensation Insurance is a benefit and must be recorded with salaries and benefits. |
Line 17. |
|
Enter the amount shown on Schedule D., Column G., Line 8. |
Line 18. |
|
Enter the total year’s amortization charge for all classes of intangible assets. |
Line 19. |
|
Enter the description and amounts for other fixed expenses not shown elsewhere. |
Line 20. |
|
Enter the description and amounts for other fixed expenses not shown elsewhere. |
Line 21. |
|
Add Lines 13 through 20 and enter the amount. |
Line 22. |
|
Subtract Line 21 from Line 12 and enter the amount. |
Line 23. |
|
Enter the total amount of all interest and dividend revenue accrued and earned during the year. |
Line 24. |
|
Enter the total amount of all gains/losses resulting from the sale of assets. |
Line 25. |
|
Enter the total amount of all compensation received from subconcessioners. This amount should equal the amount shown on Schedule B., Line 29. |
Line 26. |
|
Enter the description and amounts for other income (expenses) not shown elsewhere. |
Line 27. |
|
Add Lines 23 through 26 and enter the amount. |
Line 28. |
|
Subtract Line 27 from Line 22 and enter the amount. |
Lines 29 - 30. |
|
Self-Explanatory. |
Line 31. |
|
Add Lines 29 and 30 and enter the amount. |
Line 32. |
|
Subtract Line 31 from 28. |
Line 33 - 34. |
|
Self-Explanatory. |
Line 35. |
|
Enter the description and amount of other adjustments. |
Line 36. |
|
Enter the amount from line 32. |
Line 37. |
|
Self-Explanatory. |
Line 38. |
|
Enter the total of the sum of lines 33 - 37. |
Line 39. |
|
Self-Explanatory. Include the number of shares. |
SCHEDULE B - COMPUTATION OF GOVERNMENT FEES AND SPECIAL ACCOUNT CONTRIBUTIONS |
CONCESSIONER: |
|
|
YEAR ENDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
|
FLAT FEE |
|
|
|
|
|
|
2. |
|
BUILDING USE FEE (USE OF GOVERNMENT-OWNED IMPROVEMENTS) |
|
|
|
|
|
|
|
|
PERCENTAGE FEE |
|
|
|
|
|
|
3. |
|
Gross Receipts (Schedule A., Line 1) |
|
|
|
|
|
|
|
|
PLUS: Gross Receipts of Subconcessioners |
|
|
|
|
|
|
|
|
Name of Subconcessioner |
|
Amount |
|
|
|
|
4. |
|
_______________________________________ |
|
|
|
|
|
|
5. |
|
_______________________________________ |
|
|
|
|
|
|
6. |
|
_______________________________________ |
|
|
|
|
|
|
7. |
|
Total Gross Receipts of Subconcessioners |
|
|
|
|
|
|
|
|
LESS: Authorized Deductions (ONLY If Included in Gross Receipts) |
|
|
|
|
|
|
8. |
|
Genuine Authorized Native Handicrafts (Schedule G., Line 12) |
|
|
|
|
|
|
9. |
|
Intracompany Earnings |
|
|
|
|
|
|
10. |
|
Charges for Employees’ Meals, Lodgings and Transportation (Schedule G., Line 63.) |
|
|
|
|
|
|
11. |
|
Cash Discounts on Purchases (Purchases Discounts) |
|
|
|
|
|
|
12. |
|
Cash Discounts on Sales (Sales Discounts) |
|
|
|
|
|
|
13. |
|
Returned Sales and Allowances (Sales Returns and Allowances) (Schedule H., Line 3) |
|
|
|
|
|
|
14. |
|
Excise Taxes Added to Sales Price |
|
|
|
|
|
|
15. |
|
Gasoline Taxes |
|
|
|
|
|
|
16. |
|
Cost of Fishing Licenses Fees Sold |
|
|
|
|
|
|
17. |
|
Cost of Postage Stamps Sold |
|
|
|
|
|
|
18. |
|
Outside of Park Sales (Included in Gross Receipts) |
|
|
|
|
|
|
19. |
|
Other (Identify): |
|
|
|
|
|
|
20. |
|
Total Authorized Deductions |
|
|
|
|
|
|
21. |
|
Total Gross Receipts Per Contract Subject to Percentage Fee |
|
|
|
|
|
|
22. |
|
Fee Structure % of = |
|
|
|
|
|
|
23. |
|
% of = |
|
|
|
|
|
|
24. |
|
% of = |
|
|
|
|
|
|
25. |
|
TOTAL PERCENTAGE FEE |
|
|
|
|
|
|
|
|
COMMISSIONS/FEES/COMPENSATION FROM SUBCONCESSIONERS |
|
|
|
|
|
|
|
|
Name of Subconcessioner |
|
Amount |
|
|
|
|
26. |
|
_______________________________________ |
|
|
|
|
|
|
27. |
|
_______________________________________ |
|
|
|
|
|
|
28. |
|
_______________________________________ |
|
|
|
|
|
|
29. |
|
Total Commissions/Fees/Compensation From Subconcessioners (Schedule A., Line 25) |
|
|
|
|
|
|
30. |
|
FIFTY PERCENT OF COMMISSIONS/FEES/COMPENSATION FROM SUBCONCESSIONERS |
|
|
|
|
|
|
31. |
|
TOTAL FLAT FEE, BUILDING USE FEE, PERCENTAGE FEE & SUBCONCESSIONER FEE (Government Fees) (Schedule A., Line 9) |
|
|
|
|
|
|
32. |
|
TOTAL SPECIAL ACCOUNT CONTRIBUTIONS (Schedule(s) N., Line 10) (Schedule A., Line 10) |
|
|
|
|
|
|
SCHEDULE B - INSTRUCTIONS - PRIMARY SCHEDULE |
COMPUTATION OF GOVERNMENT FEES AND SPECIAL ACCOUNT CONTRIBUTIONS |
|
|
|
Line 1. |
|
Enter the amount for the flat fee. |
Line 2. |
|
Enter the amount for the Building Use Fee (Use of Government Owned Improvements) |
Line 3. |
|
Enter the amount from Schedule A., Line 1. |
Lines 4 - 6. |
|
Enter the name and amount of gross receipts from all subconcessioners that provide services authorized in the contract/permit. |
Line 7. |
|
Add Lines 4 through 6 and enter the amount. |
Line 8. |
|
Enter the amounts applicable to genuine authentic American Indian, Alaskan Native, Native Samoan or Native Hawaiian handicrafts.(Schedule G., Line 12) |
Line 9. |
|
Intracompany earnings are amounts earned by providing goods/services to other departments within the operation (such as laundry) |
Line 10. |
|
Amounts the concessioner collects from employees for meals, lodgings and transportation that are included in Gross Receipts (Schedule G., line 63) |
Line 11. |
|
Discounts received by the concessioner for prompt payment of invoices relative to purchases. (e.g. 2% net 10). |
Line 12. |
|
If a visitor pays a lower price for an item because they pay with cash and the concessioner records the full selling price (without the discount)as Gross Receipts, the concessioner can reduce their Gross Receipts by the amount of the discounts. |
Line 13. |
|
If a visitor returns a purchased item or they are provided an allowance on the price for purchasing a damaged item and the concessioner includes the full price in Gross Receipts, the concessioner can reduce their Gross Receipts by these amounts.(Schedule H., Line 3) |
Line 14. |
|
An excise tax is an additional amount added to the sale price of an item by a taxing authority. If the concessioner includes the excise tax collected in Gross Receipts, they can reduce their Gross Receipts by the amount of the excise tax collected. |
Line 15. |
|
If the concessioner included gasoline taxes in Gross Receipts, Gross Receipts can be reduced by the amount of the gasoline tax included. |
Line 16. |
|
If the concessioner included amounts collected from the sale of fishing licenses in their Gross Receipts, those amounts can be excluded up to the amount actually due or paid to the government agencies for the purchase of the fishing licenses. |
Line 17. |
|
If the concessioner included amounts collected from the sales of postage stamps in their Gross Receipts, those amounts can be excluded up to the amount actually due or paid to the government agency for the purchase of the postage stamps. |
Line 18. |
|
The concessioner should only pay franchise fees on Gross Receipts earned inside the park. If amounts earned by providing goods/services outside the park have been included in Gross Receipts, these amounts can be deducted. In park Gross Receipts should include all receipts from electronic media sales including internet and catalog sales that are a direct result of provided goods/services within the park. These amounts are not to be deducted from Gross Receipts before calculating franchise fees. As a note, amounts earned outside the park should not be included in Gross Receipts at any point. |
Line 19. |
|
Enter the description and amount for other authorized deductions not shown elsewhere. |
Line 20. |
|
Add Lines 8 through 19 and enter the amount. |
Line 21. |
|
Subtract Line 20 from the sum of Lines 3 and 7 and enter the amount. This is the amount of Gross Receipts subject to franchise fee calculation as defined in the contract. See contract sections on Definitions and Franchise Fees. |
Lines 22 - 24. |
|
Enter the percentage rate(s) as stated in the authorization. Calculate and enter the appropriate amount(s). |
Line 25. |
|
Add Lines 22 through 24 and enter the amount. |
Lines 26 - 28. |
|
Enter the subconcessioner names and the amount of commissions, fees or compensation received from the subconcessioners shown on Lines 4 through 6. |
Line 29. |
|
Add Lines 26 through 28 and enter the amount. |
Line 30. |
|
Enter one half (50%) of the amount shown on Line 29. |
Line 31. |
|
Add Lines 1, 2, 25, and 30 and enter the amount. |
Line 32. |
|
Enter the amount shown on Schedule(s) N., Line 10. |
SCHEDULE C - BALANCE SHEET |
|
CONCESSIONER: |
|
|
|
YEAR ENDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
This Year |
|
Last Year |
|
ASSETS |
|
|
|
20__ |
|
20__ |
|
|
|
CURRENT ASSETS |
|
|
|
|
|
1. |
|
Cash and Cash Equivalents |
|
|
|
|
|
2. |
|
Marketable Securities |
|
|
|
|
|
3. |
|
Inventories - Merchandise |
|
|
|
|
|
4. |
|
Accounts Receivable |
|
|
|
|
|
5. |
|
Notes Receivable - Related Party |
|
|
|
|
|
6. |
|
Notes Receivable - Other |
|
|
|
|
|
7. |
|
Prepaid Expenses |
|
|
|
|
|
8. |
|
Repair and Maintenance Reserve |
|
|
|
|
|
9. |
|
Special Account Fund |
|
|
|
|
|
10. |
|
Other (Identify): |
|
|
|
|
|
11. |
|
TOTAL CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS |
|
|
|
|
|
12. |
|
Depreciable Fixed Assets (Schedule D., Column G., Line 5) |
|
|
|
|
|
13. |
|
Less: Accumulated Depreciation (Schedule D.,Column G., Line 10) |
( |
|
) ( |
|
) |
14. |
|
Net Depreciable Fixed Assets (Schedule D.,Column G., Line 11) |
|
|
|
|
|
15. |
|
Construction in Progress |
|
|
|
|
|
16. |
|
Land |
|
|
|
|
|
17. |
|
TOTAL FIXED ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
18. |
|
Other (Identify): |
|
|
|
|
|
19. |
|
Other (Identify): |
|
|
|
|
|
20. |
|
TOTAL OTHER ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
21. |
|
TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
22. |
|
Notes Payable - Related Party |
|
|
|
|
|
23. |
|
Notes Payable - Other |
|
|
|
|
|
24. |
|
Accounts Payable |
|
|
|
|
|
25. |
|
Current Maturities on Long - Term Debt |
|
|
|
|
|
26. |
|
Government Fees Payable |
|
|
|
|
|
27. |
|
Special Account Payable |
|
|
|
|
|
28. |
|
Accrued Liabilities |
|
|
|
|
|
29. |
|
Advance Deposits |
|
|
|
|
|
30. |
|
Other (Identify): |
|
|
|
|
|
31. |
|
TOTAL CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES |
|
|
|
|
|
32. |
|
Long -Term Debt, Excluding Current Maturities |
|
|
|
|
|
33. |
|
Other (Identify): |
|
|
|
|
|
34. |
|
TOTAL LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
35. |
|
TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
36. |
|
Partner’s or Proprietor’s Capital |
|
|
|
|
|
37. |
|
Common and Preferred Stock |
|
|
|
|
|
38. |
|
Additional Paid - In Capital |
|
|
|
|
|
39. |
|
Less: Treasury Stock |
( |
|
) ( |
|
) |
40. |
|
Retained Earnings |
|
|
|
|
|
41. |
|
Accumulated Other Comprehensive Income (Loss) |
|
|
|
|
|
42. |
|
TOTAL EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
43. |
|
TOTAL LIABILITIES AND EQUITY |
|
|
|
|
|
SCHEDULE C - INSTRUCTIONS - PRIMARY SCHEDULE |
BALANCE SHEET |
|
|
|
Lines 1 - 4. |
|
Self-Explanatory. |
Line 5. |
|
Enter the amounts receivable from shareholders, officers and related entities. This amount must be fully explained in Schedule F, Notes to the Financial Statements. |
Lines 6 - 7. |
|
Self-Explanatory. |
Line 8. |
|
Enter the amount shown on Schedule P., Line 5. |
Line 9. |
|
Self-Explanatory. |
Line 10. |
|
Enter the total amount of other current assets not shown elsewhere. |
Line 11. |
|
Add Lines 1 through 10 and enter the amount. |
Line 12. |
|
Enter the amount shown on Schedule D., Column G., Line 5. |
Line 13. |
|
Enter the amount shown on Schedule D., Column G., Line 10. |
Line 14. |
|
Subtract Line 13 from Line 12 and enter the amount. This amount should equal the amount shown on Schedule D., Column G., Line 11. |
Lines 15 - 16. |
|
Self-Explanatory. |
Line 17. |
|
Add Lines 14 through 16 and enter the amount. |
Lines 18 - 19. |
|
Enter the description and amount of other assets not shown elsewhere. |
Line 20. |
|
Add Lines 18 and 19 and enter the amount. |
Line 21. |
|
Add Lines 11, 17 and 20 and enter the amount. |
Line 22. |
|
Enter the amounts payable to shareholders, officers, and related entities. This amount must be fully explained in Schedule F, Notes to the Financial Statements. |
Lines 23 - 28. |
|
Self-Explanatory. |
Line 29. |
|
Enter amounts such as advance deposits for future services not yet rendered (e.g., river trips and lodging). |
Line 30. |
|
Enter the description and amount for other current liabilities not shown elsewhere. |
Line 31. |
|
Add Lines 22 through 30 and enter the amount. |
Line 32. |
|
Self-Explanatory. |
Line 33. |
|
Enter the description and amount for other long-term liabilities not shown elsewhere. |
Line 34. |
|
Add Lines 32 and 33 and enter the amount. |
Line 35. |
|
Add Lines 31 and 34 and enter the amount. |
Line 36. |
|
To be filled out by Sole Proprietorship or Partnerships but NOT Corporations. |
Lines 37 - 40. |
|
To be filled out by Corporations but NOT Sole Proprietorship or Partnerships. |
Line 41. |
|
Self-Explanatory. |
Line 42. |
|
Sole Proprietorship and Partnerships enter the sum of the amounts from Line 36 and 41. Corporations enter the total of Lines 37, 38, 40 and 41 less Line 39. |
Line 43. |
|
Add Lines 35 and 42 and enter amount |
SCHEDULE D - DEPRECIABLE FIXED ASSETS INCLUDING LEASEHOLD SURRENDER INTEREST |
CONCESSIONER: |
|
|
|
|
YEAR ENDING: |
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS IN WHICH LEASEHOLD SURRENDER INTEREST IS CLAIMED |
NON LEASEHOLD SURRENDER INTEREST ASSETS |
|
|
NPS Approved Capital Improvements |
Capital Improvements |
Transportation Equipment |
Furniture, Fixtures & Equipment |
Other |
Total |
|
|
A |
C |
D |
E |
F |
G |
A. |
COST |
|
|
|
|
|
|
1. |
Depreciable Fixed Assets, Prior Year Balance |
|
|
|
|
|
|
2 |
Adjustment(s) to Prior Year Balance(s) |
|
|
|
|
|
|
3. |
Additions this Year (Must be itemized on Schedule K) |
|
|
|
|
|
|
4. |
Disposals this Year (Must be itemized on Schedule K) |
|
|
|
|
|
|
5. |
Depreciable Fixed Assets, Ending Balance (Carry Column G to Schedule C., Line 12) |
|
|
|
|
|
|
B. |
ACCUMULATED DEPRECIATION |
|
|
|
|
|
|
6. |
Accumulated Depreciation, Prior Year Balance |
|
|
|
|
|
|
7. |
Adjustment(s) to Prior Year Balance(s) |
|
|
|
|
|
|
8. |
Depreciation this year (Column G to Schedule A., Line 17) |
|
|
|
|
|
|
9. |
Accumulated Depreciation on assets disposed this year |
|
|
|
|
|
|
10. |
Accumulated Depreciation, Ending Balance (Carry Column G to Schedule C., Line 13) |
|
|
|
|
|
|
11. |
Net Depreciable Fixed Assets, End of Year (Carry Column G to Schedule C., Line 14) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COLUMN B HAS BEEN INTENTIONALLY DELETED FROM THIS SCHEDULE. |
SCHEDULE D - DEPRECIABLE FIXED ASSETS INCLUDING POSSESSORY INTEREST |
CONCESSIONER: |
|
|
|
|
YEAR ENDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS IN WHICH POSSESSORY INTEREST IS CLAIMED |
NON POSSESSORY INTEREST ASSETS |
|
|
NPS Approved Concessioner Improvements |
NPS Approved Government Improvements |
Other Improvements |
Transportation Equipment |
Furniture, Fixtures, & Equipment |
Other |
Total |
|
A |
B |
C |
D |
E |
F |
G |
A. |
COST |
|
|
|
|
|
|
|
1. |
Depreciable Fixed Assets, Prior Year Balance |
|
|
|
|
|
|
|
2 |
Jeannie Short:
Addition of new line
Adjustment(s) to Prior Year Balance(s) |
|
|
|
|
|
|
|
3. |
Additions this Year (Must be itemized on Schedule K) |
|
|
|
|
|
|
|
4. |
Disposals this Year (Must be itemized on Schedule K) |
|
|
|
|
|
|
|
5. |
Depreciable Fixed Assets, Ending Balance (Carry Column G to Schedule C., Line 12) |
|
|
|
|
|
|
|
B. |
ACCUMULATED DEPRECIATION |
|
|
|
|
|
|
|
6. |
Accumulated Depreciation, Prior Year Balance |
|
|
|
|
|
|
|
7. |
Adjustment(s) to Prior Year Balance(s) |
|
|
|
|
|
|
|
8. |
Depreciation this year (Column G to Schedule A., Line 17) |
|
|
|
|
|
|
|
9. |
Accumulated Depreciation on assets disposed this year |
|
|
|
|
|
|
|
10. |
Accumulated Depreciation, Ending Balance (Carry Column G to Schedule C., Line 13) |
|
|
|
|
|
|
|
11. |
Net Depreciable Fixed Assets, End of Year (Carry Column G to Schedule C., Line 14) |
|
|
|
|
|
|
|
SCHEDULE D - INSTRUCTIONS - PRIMARY SCHEDULE |
DEPRECIABLE FIXED ASSETS INCLUDING POSSESSORY INTEREST AND DEPRECIABLE FIXED ASSETS INCLUDING LEASEHOLD SURRENDER INTEREST |
|
Below are directions for TWO different Schedule D forms: (1) Depreciable Fixed Assets Including Possessory Interest and (2) Depreciable Fixed Assets Including Leasehold Surrender Interest. Select the ONE correct form and follow the appropriate directions that apply to your authorization. |
|
DEPRECIABLE FIXED ASSETS INCLUDING POSSESSORY INTEREST |
|
Columns A and B are to be used only for assets in which the concessioner claims a Possessory Interest, pursuant to the terms of the concession authorization. |
|
Cost of Concessioner Improvements in which a Possessory Interest is claimed are to be entered in Column A, Line 1. Concessioner improvements are defined as buildings, structures, fixtures, equipment, and other improvements that are affixed to or resting upon the lands assigned in such manner as to be part of the realty. The cost of Government Improvements in which a Possessory Interest is claimed is to be entered under Column B, Line 1. Government Improvements are defined as any building, structures, fixtures, equipment and other improvements which are assigned, by the NPS, within the authorization provisions. |
|
If the concessioner has waived any Possessory Interest in Concessioner and/or Government Improvements, pursuant to the authorization, the concessioner’s costs of any alterations, additions, etc., to such improvements should be entered in Column C. If the concessioner has made any additions which do not qualify as Possessory Interest, per authorization terms, these additions should also be entered in Column C. |
|
DEPRECIABLE FIXED ASSETS INCLUDING LEASEHOLD SURRENDER INTEREST |
|
Column A is to be used only for assets in which the concessioner claims a Leasehold Surrender Interest, pursuant to the terms of the concession authorization. |
|
Capital Improvements are defined as buildings, structures, fixtures, equipment, and other improvements that are affixed to or resting upon the lands assigned in such manner as to be part of the realty. |
|
If the concessioner has waived any Leasehold Surrender Interest in Capital Improvements, pursuant to the authorization, the concessioner’s costs of any alterations, additions, etc., to such improvements should be entered in Column C. If the concessioner has made any additions which do not qualify as Leasehold Surrender Interest, per authorization terms, these additions should also be entered in Column C. |
SCHEDULE D - INSTRUCTIONS CONTINUED - PRIMARY SCHEDULE |
DEPRECIABLE FIXED ASSETS INCLUDING POSSESSORY INTEREST AND DEPRECIABLE FIXED ASSETS INCLUDING LEASEHOLD SURRENDER INTEREST |
|
|
|
THE FOLLOWING DIRECTIONS ARE APPLICABLE TO EITHER SCHEDULE D FORM |
|
|
|
|
|
Columns D, E and F - These columns relate to assets such as transportation, furniture, fixtures, equipment, and other assets for which the concessioner may not claim a Leasehold Surrender Interest or Possessory Interest. |
|
|
|
|
|
Concessioners showing amounts on lines 3 or 4 must complete Schedule K, “Additions to and Disposals of Depreciable Fixed Assets,” giving details of assets disposed of or acquired. |
|
|
|
Line 1. |
|
Enter in the appropriate columns the fixed asset balances for the beginning of the year. The amounts entered must agree with the amounts from the Depreciable Fixed Assets, Ending Balance, on the prior year’s report. |
Line 2. |
|
Enter in the appropriate columns any adjustments made to Prior Year Balances. |
Line 3. |
|
Enter in the appropriate columns additions to fixed assets during the current year. |
Line 4. |
|
Enter in the appropriate columns disposals of fixed assets during the current year. |
Line 5. |
|
Subtract Line 4 from the sum of Lines 1, 2 and 3 and enter the amount. |
Line 6. |
|
Enter in the appropriate columns the accumulated depreciation balances for the beginning of the year. The amounts entered must agree with the amounts from Accumulated Depreciation, Ending Balance on the prior year’s report. |
Line 7. |
|
Enter in the appropriate columns any adjustments made to Prior Year Balances |
Line 8. |
|
Enter in the appropriate columns the depreciation of fixed assets during the current year. |
Line 9. |
|
Enter in the appropriate columns the accumulated depreciation on fixed assets disposed of during the current year. |
Line 10. |
|
Subtract Line 9 from the sum of Lines 6, 7 and 8 and enter the amount. |
Line 11. |
|
Subtract Line 10 from Line 5 and enter the amount. |
SCHEDULE E - STATEMENT OF CASH FLOWS - DIRECT METHOD |
CONCESSIONER: |
|
|
YEAR ENDING: |
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
1. |
|
Cash received from customers |
|
|
2. |
|
Cash paid for merchandise |
|
|
3. |
|
Cash paid for wages and other operating expenses |
|
|
4. |
|
Cash paid/received for interest |
|
|
5. |
|
Cash paid for taxes |
|
|
6. |
|
Cash paid to National Park Service |
|
|
7. |
|
Other (Identify): |
|
|
8. |
|
Other (Identify): |
|
|
|
|
|
|
|
9. |
|
Net Cash Flows Provided (Used) by Operating Activities |
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
10. |
|
Purchase of assets |
|
|
11. |
|
Proceeds from sale of assets |
|
|
12. |
|
Proceeds from sale of land |
|
|
13. |
|
Purchase of land |
|
|
14. |
|
Other (Identify): |
|
|
15. |
|
Other (Identify): |
|
|
|
|
|
|
|
16. |
|
Net Cash Flows Provided (Used) by Investing Activities |
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
17. |
|
Net increase/decrease in intracompany receivable account |
|
|
18. |
|
Cash received from issuing stock |
|
|
19. |
|
Cash paid to retire bonds |
|
|
20. |
|
Cash paid for dividends |
|
|
21. |
|
Other (Identify): |
|
|
22. |
|
Other (Identify): |
|
|
|
|
|
|
|
23. |
|
Net Cash Flows Provided (Used) by Financing Activities |
|
|
|
|
|
|
|
24. |
|
NET INCREASE (DECREASE) IN CASH |
|
|
|
|
|
|
|
25. |
|
CASH AT BEGINNING OF YEAR (Schedule C., 2nd Column, Line 1) |
|
|
26. |
|
CASH AT END OF YEAR (Schedule C., 1st Column., Line 1) |
|
|
|
|
|
|
|
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATIONS |
27. |
|
Net income (Loss) (Schedule A., line 32) |
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
28. |
|
Depreciation expense (Schedule D., Column G., Line 8) |
|
|
29. |
|
Amortization expense (Schedule A., Line 18) |
|
|
30. |
|
Gain or loss on sale of assets (Schedule A., Line 24) |
|
|
31. |
|
Changes in Assets and Liabilities: |
|
|
32. |
|
Inventories |
|
|
33. |
|
Accounts receivable |
|
|
34. |
|
Other assets |
|
|
35. |
|
Prepaid expenses |
|
|
36. |
|
Accounts payable |
|
|
37. |
|
Government fees and contributions payable |
|
|
38. |
|
Accrued liabilities |
|
|
39. |
|
Advance deposits |
|
|
40. |
|
Other liabilities |
|
|
41. |
|
Other (Identify): |
|
|
42. |
|
Other (Identify): |
|
|
43. |
|
Other (Identify): |
|
|
44. |
|
Net Cash provided by operating activities |
|
|
45. |
|
Supplemental Disclosures (Please attach details, if applicable.) |
|
|
SCHEDULE E - INSTRUCTIONS - PRIMARY SCHEDULE |
STATEMENT OF CASH FLOWS - DIRECT METHOD |
|
|
|
Line 1. |
|
Enter the amount of cash received from customers. |
Line 2. |
|
Enter the amount of cash paid for merchandise. |
Line 3. |
|
Enter the amount of cash paid for wages and other operating expenses. |
Line 4. |
|
Enter the amount of cash paid/received for interest. |
Line 5. |
|
Enter the amount of cash paid for taxes. |
Line 6. |
|
Enter the amount of cash paid to the National Park Service. |
Lines 7 - 8. |
|
Enter the description and amounts for operating activities not shown elsewhere. |
Line 9. |
|
Add Lines 1 through 8. |
Line 10. |
|
Enter the amount of cash paid to acquire assets. |
Line 11. |
|
Enter the amount of cash received from the sale of assets. |
Line 12. |
|
Enter the amount of cash received from the sale of land. |
Line 13. |
|
Enter the amount of cash paid to purchase land. |
Lines 14 - 15. |
|
Enter the description and amounts for other investing activities not shown elsewhere. |
Line 16. |
|
Add Lines 10 through 15. |
Line 17. |
|
Enter the amount of the increase or decrease in intracompany receivables. |
Line 18. |
|
Enter the amount of cash received from the issuance of stock. |
Line 19. |
|
Enter to amount of cash paid to retire outstanding bonds. |
Line 20. |
|
Enter the amount of the dividends paid to the shareholders. |
Lines 21 - 22. |
|
Enter the description and amounts for other financing activities not shown elsewhere. |
Line 23. |
|
Add Lines 17 through 22. |
Line 24. |
|
Add Lines 9, 16, and 23. |
Line 25. |
|
Enter the amount shown on Schedule C., 2nd Column., Line 1. |
Line 26. |
|
Add Lines 24 and 25. The sum should equal the amount shown on Schedule C., 1st Column., Line 1. |
Line 27. |
|
Enter the amount shown on Schedule A., Line 32. |
Line 28. |
|
Enter the amount shown on Schedule D., Column G., Line 8. |
Line 29. |
|
Enter the amount shown on Schedule A., Line 18. |
Line 30. |
|
Enter the amount shown on Schedule A., Line 24. |
Line 32. |
|
Enter the amount of the increase or decrease in the inventory. |
Line 33. |
|
Enter the amount of the increase or decrease in the accounts receivable. |
Line 34. |
|
Enter the amount of the increase or decrease in the other assets. |
Line 35. |
|
Enter the amount of the increase or decrease in the prepaid expenses. |
Line 36. |
|
Enter the amount of the increase or decrease in the accounts payable. |
Line 37. |
|
Enter the amount of the increase or decrease in the government fees/contributions payable. |
Line 38. |
|
Enter the amount of the increase or decrease in the accrued liabilities. |
Line 39. |
|
Enter the amount of the increase or decrease in the advance deposits. |
Line 40. |
|
Enter the amount of the increase or decrease in the other liabilities. |
Lines 41 - 43. |
|
Enter the description and the amount of the increase or decrease in other adjustments not shown elsewhere. |
Line 44. |
|
Sum lines 28 through 43 and add or subtract the difference from Line 27. |
Line 45. |
|
Self-Explanatory. Please attach any Supplemental Disclosures. |
SCHEDULE F - INSTRUCTIONS - PRIMARY SCHEDULE |
NOTES TO THE FINANCIAL STATEMENTS |
|
|
|
The Notes to the Financial Statements should include a description of all significant accounting policies followed by the reporting entity. Commonly required disclosures include, but are not limited to, policies relating to: |
|
|
|
|
a. |
Accounting Method |
|
b. |
Depreciation Method(s) |
|
c. |
Amortization of Intangibles |
|
d. |
Inventory Pricing |
|
e. |
Pension, Profit Sharing, and Stock Option Plans |
|
f. |
Computation of Net Income per Share |
|
g. |
Amortization of the Cost in Excess of Net Assets of Business Acquired |
|
h. |
Accounting for Income Taxes |
|
i |
Allocation Method(s) |
|
|
|
This section should be followed by such additional notes as are necessary to provide full disclosure of all significant events or conditions reflected in the financial statements, or as otherwise required by the rules of professional accounting or regulatory organizations. |
|
|
|
The following are typical items with respect to which all significant facts should be disclosed through such notes: |
|
|
|
|
a. |
Long-Term Debt Agreements |
|
b. |
Leases |
|
c. |
Contingent Liabilities |
|
d. |
Pending Lawsuits |
|
e. |
Pension and Profit Sharing Plans |
|
f. |
Income Taxes |
|
g. |
Changes in Accounting Methods |
|
h. |
Long-Term Contracts |
|
i |
Extraordinary Items of Income or Expenses |
|
j. |
Related Party Transactions, including intracompany charges |
|
k. |
Contractual Commitments including the financial commitments for the concession operation as outlined in the Authorization. The concessioner should identify where these amounts are reported on the Annual Financial Report. |
|
l. |
Identify possible reasons why Gross Receipts for any department on Schedule G declined ten percent (10%) or more from the prior year. |
|
m. |
Contractual Commitments for payment to the concessioner by the United States National Park Service for Possessory Interest or Leasehold Surrender Interest Assets. |
SCHEDULE G - DETAIL OF GROSS RECEIPTS |
|
|
|
|
CONCESSIONER: |
|
|
|
|
YEAR ENDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COLUMN IDENTIFICATION |
|
|
|
|
DEPARTMENT |
|
Amount |
|
This Year Departmental Total 20___ |
|
Last Year Departmental Total 20___ |
|
Column Reference from Schedule H (i.e. B, C etc.) |
|
|
|
|
LODGING |
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
Hotel and Motel |
|
|
|
|
|
|
|
|
|
|
|
|
2. |
Cabins and Cottages |
|
|
|
|
|
|
|
|
|
|
|
|
3. |
Hostels |
|
|
|
|
|
|
|
|
|
|
|
|
4. |
Tent Cabins |
|
|
|
|
|
|
|
|
|
|
|
|
5. |
LODGING DEPARTMENT TOTALS |
|
|
|
|
|
|
|
|
|
|
|
|
FOOD AND BEVERAGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
6. |
Restaurant |
|
|
|
|
|
|
|
|
|
|
|
|
7. |
Cafeteria |
|
|
|
|
|
|
|
|
|
|
|
|
8. |
Snack Bar and Fast Food |
|
|
|
|
|
|
|
|
|
|
|
|
9. |
FOOD/BEVERAGE DEPARTMENT TOTALS |
|
|
|
|
|
|
|
|
|
|
|
|
10. |
Alcoholic Beverages |
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOUVENIRS |
|
|
|
|
|
|
|
|
|
|
|
|
11. |
Gifts, Curios |
|
|
|
|
|
|
|
|
|
|
|
|
12. |
Genuine Authorized Native Handicrafts |
|
|
|
|
|
|
|
|
|
|
|
|
13. |
SOUVENIR DEPARTMENT TOTALS |
|
|
|
|
|
|
|
|
|
|
|
|
|
GENERAL MERCHANDISE |
|
|
|
|
|
|
|
|
|
|
|
|
14. |
Grocery |
|
|
|
|
|
|
|
|
|
|
|
|
15. |
Package Liquor |
|
|
|
|
|
|
|
|
|
|
|
|
16. |
Camera and Photographic Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
17. |
Other (Identify): |
|
|
|
|
|
|
|
|
|
|
|
|
18 |
MERCHANDISE DEPARTMENT TOTALS |
|
|
|
|
|
|
|
|
|
|
|
|
RECREATION VEHICLE PARKS AND CAMPSITES |
|
|
|
|
|
|
|
|
|
|
|
|
|
19. |
Tents |
|
|
|
|
|
|
|
|
|
|
|
|
20. |
RV Camping (without hook-ups) |
|
|
|
|
|
|
|
|
|
|
|
|
21. |
RV Camping (with hook-ups) |
|
|
|
|
|
|
|
|
|
|
|
|
22. |
RV Park |
|
|
|
|
|
|
|
|
|
|
|
|
23. |
RV DEPARTMENT TOTALS |
|
|
|
|
|
|
|
|
|
|
|
|
AUTO SERVICE |
|
|
|
|
|
|
|
|
|
|
|
|
|
24. |
Fuel and Oil |
|
|
|
|
|
|
|
|
|
|
|
|
25. |
Parts, Service and Other |
|
|
|
|
|
|
|
|
|
|
|
|
26. |
AUTO SERVICE DEPARTMENT TOTALS |
|
|
|
|
|
|
|
|
|
|
|
|
MARINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
27. |
Slips and Mooring |
|
|
|
|
|
|
|
|
|
|
|
|
28. |
Houseboat Rental |
|
|
|
|
|
|
|
|
|
|
|
|
29. |
Boat and Motor Rental |
|
|
|
|
|
|
|
|
|
|
|
|
30. |
Fuel and Oil |
|
|
|
|
|
|
|
|
|
|
|
|
31. |
Boat and Motor Sales |
|
|
|
|
|
|
|
|
|
|
|
|
32. |
Boat Repair |
|
|
|
|
|
|
|
|
|
|
|
|
33. |
Dry Storage |
|
|
|
|
|
|
|
|
|
|
|
|
34. |
Other (Identify): |
|
|
|
|
|
|
|
|
|
|
|
|
35. |
MARINA DEPARTMENT TOTALS |
|
|
|
|
|
|
|
|
|
|
|
|
TRANSPORTATION OF VISITORS |
|
|
|
|
|
|
|
|
|
|
|
|
|
36. |
Water |
|
|
|
|
|
|
|
|
|
|
|
|
37. |
Air |
|
|
|
|
|
|
|
|
|
|
|
|
38. |
Ground |
|
|
|
|
|
|
|
|
|
|
|
|
39. |
Other (Identify): |
|
|
|
|
|
|
|
|
|
|
|
|
40. |
TRANSPORTATION DEPARTMENT TOTALS |
|
|
|
|
|
|
|
|
|
|
|
|
HORSE AND MULE |
|
|
|
|
|
|
|
|
|
|
|
|
|
41. |
Horse and Mule Services |
|
|
|
|
|
|
|
|
|
|
|
|
GUIDED TOURS |
|
|
|
|
|
|
|
|
|
|
|
|
|
42. |
Float Trips and River Runners |
|
|
|
|
|
|
|
|
|
|
|
|
43. |
Water |
|
|
|
|
|
|
|
|
|
|
|
|
44. |
Ground (Vehicle/Tram/Bus) |
|
|
|
|
|
|
|
|
|
|
|
|
45. |
Ground (Snowmobiles) |
|
|
|
|
|
|
|
|
|
|
|
|
46. |
Air |
|
|
|
|
|
|
|
|
|
|
|
|
47. |
Backcountry Horse |
|
|
|
|
|
|
|
|
|
|
|
|
48. |
Backcountry Hiking |
|
|
|
|
|
|
|
|
|
|
|
|
49. |
Other (Identify): |
|
|
|
|
|
|
|
|
|
|
|
|
50. |
GUIDED DEPARTMENT TOTALS |
|
|
|
|
|
|
|
|
|
|
|
|
CRUISE SHIPS |
|
|
|
|
|
|
|
|
|
|
|
|
51. |
Cruise Ships |
|
|
|
|
|
|
|
|
|
|
|
|
OTHER (See instruction page before completing this section) |
|
|
|
|
|
|
|
|
|
|
|
|
|
52. |
Parking Lot |
|
|
|
|
|
|
|
|
|
|
|
|
53. |
Vending Machine |
|
|
|
|
|
|
|
|
|
|
|
|
54. |
Bathhouse/Health Spa Services |
|
|
|
|
|
|
|
|
|
|
|
|
55. |
Rentals ( Equipment, Video, Bicycles & Other) |
|
|
|
|
|
|
|
|
|
|
|
|
56. |
Hunting Guides |
|
|
|
|
|
|
|
|
|
|
|
|
57. |
Instructional Service (mountain climbing school; environmental school etc) |
|
|
|
|
|
|
|
|
|
|
|
|
58. |
Medical Care |
|
|
|
|
|
|
|
|
|
|
|
|
59. |
Golf Course and Driving Range |
|
|
|
|
|
|
|
|
|
|
|
|
60. |
Sports Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
61. |
Other (Identify): |
|
|
|
|
|
|
|
|
|
|
|
|
62. |
Other (Identify): |
|
|
|
|
|
|
|
|
|
|
|
|
EMPLOYEE CHARGES (see instruction page before completing this item.) |
|
|
|
|
|
|
|
|
|
|
|
|
63. |
Charges for Employee's meals lodgings and transportation (Schedule B., line 10) |
|
|
|
|
|
|
|
|
|
|
|
|
64. |
TOTAL GROSS RECEIPTS (Schedule H., Column A., Line 2) |
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE G - INSTRUCTIONS - SUPPLEMENTAL SCHEDULE |
|
|
|
|
|
|
|
DETAIL OF GROSS RECEIPTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Each concessioner is required to submit an annual financial report which reflects the results of that operation pursuant to the contract authorization. Financial reports should reflect only in-park operations and not include income and expenses of other non-concession operations or business of a concessioner's organization. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enter on the appropriate lines the gross receipts from each of the services listed. Enter total by department, as indicated. Amounts entered in the “This Year Departmental Total” column must be forwarded to Schedule H with the appropriate column reference indicated. Total gross receipts amounts reported on Schedules A, B, G, and H must be the same. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross receipts should include all receipts from electronic media sales including internet and catalog sales. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lines 1 - 4. |
|
Self-Explanatory. |
|
|
|
|
|
|
|
Line 5. |
|
Enter the total of the sum of lines 1 - 4 in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Lines 6 - 8 |
|
Self-Explanatory. |
|
|
|
|
|
|
|
Line 9 |
|
Enter the total of the sum of lines 6 - 8 in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Line 10. |
|
Self-Explanatory, enter amounts in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Lines 11 - 12. |
|
Self-Explanatory. |
|
|
|
|
|
|
|
Line 13. |
|
Enter the total of the sum of lines 11 - 12 in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Lines 14 - 17. |
|
Self-Explanatory. For Other (Identify):, enter the description and amount of Gross Receipts for general merchandise not shown elsewhere. |
|
|
|
|
|
|
|
Line 18. |
|
Enter the total of the sum of lines 14 - 17 in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Line 19. |
|
Self-Explanatory. Concessioner provides land only. |
|
|
|
|
|
|
|
Lines 20 - 21. |
|
This includes RVs, trailers and campers. |
|
|
|
|
|
|
|
Line 22. |
|
This includes long term rental for mobile homes, RVs, trailers, campers etc. |
|
|
|
|
|
|
|
Line 23. |
|
Enter the total of the sum of lines 19 - 22 in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Lines 24 - 25. |
|
Self-Explanatory. |
|
|
|
|
|
|
|
Line 26. |
|
Enter the total of the sum of lines 24 - 25 in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Lines 27 - 34. |
|
Services provided to visitors by concession businesses primarily engaged in operating marinas. For Other (Identify):, enter the description and amount of Gross Receipts for marina operations not shown elsewhere. |
|
|
|
|
|
|
|
Line 35. |
|
Enter the total of the sum of lines 27 - 34 in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Lines 36 - 39 |
|
Services provided to visitors by concession businesses engaged in furnishing transportation of visitors. If interpretation is provided it is incidental to the activity. Vehicles include snowcoaches. For Other (Identify):, enter the description and amount of Gross Receipts for transportation of visitor operations not shown elsewhere. |
|
|
|
|
|
|
|
Line 40. |
|
Enter the total of the sum of lines 36 - 39 in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Line 41. |
|
Horse and mule services housed in the park, tours are guided on pre-determined routes for a specified duration. Examples inlcude: guided horseback/mule rides (interpretation is incidental); horse drawn carriage rides, stabling of horses, lessons and horse rental. Enter amounts in the column "This Year Departmental Total". |
|
|
|
|
|
|
|
Line 42. |
|
Self-Explanatory. Enter amounts in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Lines 43 - 46. |
|
Services provided to visitors by concession businesses engaged in furnishing guided tours. For Other (Identify):, enter the description and amount of Gross Receipts for guided interpretive tours not shown elsewhere. |
|
|
|
|
|
|
|
Line 47. |
|
Services originate outside the park and may include multi-day rides. There may or may not be an approved route. Horses are cared for outside the park. |
|
|
|
|
|
|
|
Line 48. |
|
Self-Explanatory. |
|
|
|
|
|
|
|
Line 49. |
|
For Other (Identify): enter the description and amount of Gross Receipts for guided tours not shown elsewhere. |
|
|
|
|
|
|
|
Line 50. |
|
Enter the total of the sum of lines 43 - 49 in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Lines 51. |
|
Self-Explanatory. Enter amounts in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For each of the "Other" categories listed below (lines 52 - 62) that report an amount that is equal to or greater than 25% of total Gross Receipt amounts, a separate column must be shown on Schedule H, along with appropriate expenses. |
|
|
|
|
|
|
|
Lines 52 - 54. |
|
Self-Explanatory. Enter amounts in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Line 55. |
|
Self-Explanatory. This includes canoe, tubes, kayaks, rafts, johnboats, bicycles etc. Enter amounts in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Lines 56 - 59 |
|
Self-Explanatory. Enter amounts in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Line 60. |
|
Self-Explanatory. Include items as tennis courts, skiing, walled ball courts and ice rinks; do not include golf activities. |
|
|
|
|
|
|
|
Lines 61 - 62. |
|
Enter the description and amount of Gross Receipts not shown elsewhere. Enter amounts in the column "This Year Departmental Total" |
|
|
|
|
|
|
|
Line 63. |
|
Self-Explanatory. Enter amounts in the column "This Year Departmental Total". Total Gross Receipt amounts for employee's meals, lodging and tranportation on Schedule G must also be reported on Schedule H, in their own column along with their appropriate expenses. |
|
|
|
|
|
|
|
Line 64. |
|
Total this year and last year departmental columns; enter the amounts on the appropriate lines. Total gross receipt amounts reported on Schedule A., Line 1; Schedule B., Line 3; Schedule G., Line 64 (This year Departmental Totals) and Schedule H., Line 2 must be the same. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE H - DEPARTMENTAL INCOME AND EXPENSES |
CONCESSIONER: |
|
|
|
|
YEAR ENDING: |
|
|
|
|
COLUMN IDENTIFICATION |
A |
B |
C |
D |
E |
1. |
|
DEPARTMENT |
Total All Columns |
|
|
|
|
2. |
|
GROSS RECEIPTS (Schedule A., Line 1) |
|
|
|
|
|
3. |
|
SALES RETURNS AND ALLOWANCES (Schedule A, Line 2) (Schedule B., Line 13) |
|
|
|
|
|
4. |
|
NET SALES (Schedule A., Line 3) |
|
|
|
|
|
|
|
COST OF SALES |
|
|
|
|
|
5. |
|
Inventory, Beginning |
|
|
|
|
|
6. |
|
Plus - Purchases |
|
|
|
|
|
7. |
|
Less - Ending Inventory |
|
|
|
|
|
8. |
|
TOTAL COST OF SALES (Schedule A., Line 4) |
|
|
|
|
|
9. |
|
GROSS PROFIT (Schedule A., Line 5) |
|
|
|
|
|
|
DIRECT EXPENSES |
|
|
|
|
|
|
|
|
DIRECT LABOR |
|
|
|
|
|
10. |
|
Direct Salaries, Wages, Payroll Taxes, and Benefits |
|
|
|
|
|
11. |
|
Maintenance Salaries, Payroll Taxes, and Benefits |
|
|
|
|
|
12. |
|
TOTAL DIRECT LABOR |
|
|
|
|
|
|
|
OTHER DIRECT |
|
|
|
|
|
13. |
|
Laundry |
|
|
|
|
|
14. |
|
Uniforms |
|
|
|
|
|
15. |
|
China, Silver and Glass |
|
|
|
|
|
16. |
|
Commissions |
|
|
|
|
|
17. |
|
Music and Entertainment |
|
|
|
|
|
18. |
|
Operating Supplies |
|
|
|
|
|
19. |
|
Equipment Rental |
|
|
|
|
|
20. |
|
Contract Services |
|
|
|
|
|
21. |
|
Utilities Expense |
|
|
|
|
|
22. |
|
Licenses and Fees |
|
|
|
|
|
23. |
|
Repair and Maintenance for real property Improvements |
|
|
|
|
|
24. |
|
Repair and Maintenance on Personal Property |
|
|
|
|
|
25. |
|
Repair and Maintenance Expensed from Maintenance Reserve |
|
|
|
|
|
26. |
|
Repair and Maintenance Other |
|
|
|
|
|
27. |
|
Vehicle Expense |
|
|
|
|
|
28. |
|
Spoilage |
|
|
|
|
|
29. |
|
Travel and Trip Expense |
|
|
|
|
|
30. |
|
Equipment Purchased |
|
|
|
|
|
31. |
|
Hay, Pasture and Feed |
|
|
|
|
|
32. |
|
Other (Identify): |
|
|
|
|
|
33. |
|
Other (Identify): |
|
|
|
|
|
34. |
|
Other (Identify): |
|
|
|
|
|
35. |
|
TOTAL OTHER DIRECT |
|
|
|
|
|
36. |
|
TOTAL DIRECT EXPENSES (Schedule A., Line 6) |
|
|
|
|
|
37. |
|
DEPARTMENTAL INCOME/(LOSS) (Schedule A., Line 7) |
|
|
|
|
|
SCHEDULE H-1 - DEPARTMENTAL INCOME AND EXPENSES (CONTINUATION SHEET) |
CONCESSIONER: |
|
|
|
|
YEAR ENDING: |
|
|
|
|
COLUMN IDENTIFICATION |
F |
G |
H |
I |
J |
1. |
|
DEPARTMENT |
|
|
|
|
|
2. |
|
GROSS RECEIPTS (Schedule A., Line 1) |
|
|
|
|
|
3. |
|
SALES RETURNS AND ALLOWANCES (Schedule A., Line 2) (Schedule B., Line 13) |
|
|
|
|
|
4. |
|
NET SALES (Schedule A., Line 3) |
|
|
|
|
|
|
|
COST OF SALES |
|
|
|
|
|
5. |
|
Inventory, Beginning |
|
|
|
|
|
6. |
|
Plus - Purchases |
|
|
|
|
|
7. |
|
Less - Ending Inventory |
|
|
|
|
|
8. |
|
TOTAL COST OF SALES (Schedule A., Line 4) |
|
|
|
|
|
9. |
|
GROSS PROFIT (Schedule A., Line 5) |
|
|
|
|
|
|
DIRECT EXPENSES |
|
|
|
|
|
|
|
|
DIRECT LABOR |
|
|
|
|
|
10. |
|
Direct Salaries, Wages, Payroll Taxes, and Benefits |
|
|
|
|
|
11. |
|
Maintenance Salaries, Payroll Taxes, and Benefits |
|
|
|
|
|
12. |
|
TOTAL DIRECT LABOR |
|
|
|
|
|
|
|
OTHER DIRECT |
|
|
|
|
|
13. |
|
Laundry |
|
|
|
|
|
14. |
|
Uniforms |
|
|
|
|
|
15. |
|
China, Silver and Glass |
|
|
|
|
|
16. |
|
Commissions |
|
|
|
|
|
17. |
|
Music and Entertainment |
|
|
|
|
|
18. |
|
Operating Supplies |
|
|
|
|
|
19. |
|
Equipment Rental |
|
|
|
|
|
20. |
|
Contract Services |
|
|
|
|
|
21. |
|
Utilities Expense |
|
|
|
|
|
22. |
|
Licenses and Fees |
|
|
|
|
|
23. |
|
Repair and Maintenance for real property Improvements |
|
|
|
|
|
24. |
|
Repair and Maintenance on Personal Property |
|
|
|
|
|
25. |
|
Repair and Maintenance Expensed from Maintenance Reserve |
|
|
|
|
|
26. |
|
Repair and Maintenance Other |
|
|
|
|
|
27. |
|
Vehicle Expense |
|
|
|
|
|
28. |
|
Spoilage |
|
|
|
|
|
29. |
|
Travel and Trip Expense |
|
|
|
|
|
30. |
|
Equipment Purchased |
|
|
|
|
|
31. |
|
Hay, Pasture and Feed |
|
|
|
|
|
32. |
|
Other (Identify): |
|
|
|
|
|
33. |
|
Other (Identify): |
|
|
|
|
|
34. |
|
Other (Identify): |
|
|
|
|
|
35. |
|
TOTAL OTHER DIRECT |
|
|
|
|
|
36. |
|
TOTAL DIRECT EXPENSES (Schedule A., Line 6) |
|
|
|
|
|
37. |
|
DEPARTMENTAL INCOME/(LOSS) (Schedule A., Line 7) |
|
|
|
|
|
SCHEDULE H AND H-1 - INSTRUCTIONS - SUPPLEMENTAL SCHEDULE |
DEPARTMENTAL INCOME AND EXPENSES |
|
|
|
|
|
General |
|
|
|
|
|
The schedule of Departmental Income and Expenses provides for the identification and presentation of financial data in a form that isolates and defines the operations of each Gross Receipt Department and cost center and provides a basis for internal and external comparisons. |
|
|
|
|
|
Concessioners providing services at several locations within a park may consolidate the results of the operations by department. |
|
|
|
|
|
This schedule provides columns for a breakdown of departmental income and expenses. The departmental breakdown required is described on Schedule G. Maintenance salaries are to be separated out on line 11, either actual departmental expenses or prorated by department sales. |
|
|
|
|
|
Segregate Employee Food from Total Food Gross Receipts, Employee Lodging from Total Lodging Gross Receipts and Employee Transportation from Total Transportation Gross Receipts. List Employee's Housing, Meals and Transportation Gross Receipts in their own column, along with their associated direct expenses. |
|
|
|
|
|
If additional columns are needed, use Schedule H-1 (Continuation Sheet). Please number the continuation sheets and continue to identify Departmental columns in alphabetical order, e.g., F, G and H etc. |
|
|
|
|
|
Column A must reflect the total of all entries on all other columns including those on the continuation sheets. |
|
|
|
Line 1. |
|
Enter the name of the department as identified on Schedule G. |
|
Do not combine Department Totals from Schedule G on Schedule H. Individual gross receipt amounts reported in "Other" on Schedule G should also be reported on Schedule H, in their own column if their gross receipt amount is equal to or greater than 25% of total gross receipts. Total gross receipt amounts for employee's meals, lodging and tranportation on Schedule G must also be reported on Schedule H, in their own column irregardless of the dollar amount. |
Line 2. |
|
Enter, by department, the total gross receipts realized or accruing to the concession from all sales. Amounts entered should be exclusive of sales, excise, or other taxes collected for any taxing authority. If any taxes are included, please indicate. |
Line 3. |
|
Self-Explanatory. |
Line 4. |
|
Subtract Line 3 from 2 and enter the amount by department. |
Line 5. |
|
Enter, by department, the beginning inventory. The amount entered must agree with amounts on Line 7, ending inventory of the previous year’s report. If the amounts do not agree, attach an explanation. |
Line 6. |
|
Enter, by department, the cost of all purchases at gross invoice price less discounts plus transportation, storage and delivery charges. |
Line 7. |
|
Enter, by department, the amount of the ending inventory. |
Line 8. |
|
Subtract Line 7 from the sum of Lines 5 and 6 and enter the amount by department. |
Line 9. |
|
Subtract Line 8 from Line 4 and enter the difference by department |
Line 10. |
|
Enter, by department, the amount of direct salary, wage, payroll tax, and benefit expenses. Worker's Compensation Insurance is a benefit and must be recorded with salaries and benefits. |
Line 11. |
|
Enter, by department, the amount of maintenance salary, wage, payroll tax, and benefit expenses . Worker's Compensation Insurance is a benefit and must be recorded with salaries and benefits. |
SCHEDULE H AND H-1 - INSTRUCTIONS - SUPPLEMENTAL SCHEDULE |
DEPARTMENTAL INCOME AND EXPENSES |
|
|
|
Line 12. |
|
Enter, by department, the sum of Lines 10, and 11. |
Lines 13 - 15. |
|
Self-Explanatory. |
Line 16. |
|
Enter, by department, the amount paid to authorized agents for business secured (for example, lodging reservations). |
Line 17. |
|
Enter, by department, the costs for music and entertainment, including films, musicians, piano rental and professional entertainers. |
Line 18. |
|
Enter, by department, the cost of direct operating supplies. This should also include food and supplies for guided trips such as river running, fishing guides, hunting guides etc. |
Line 19. |
|
Self-Explanatory. |
Line 20. |
|
Enter, by department, the cost of contracted services with outside businesses. Examples include the cost of cleaning dining rooms, washing windows, exterminating and disinfecting, and trash removal. |
Line 21. |
|
Enter, by department, the cost of utilities. Examples include coal, oil, gas and other fuels, electricity, water and sewage. |
Line 22. |
|
Enter, by department, the cost of all Federal, State and Local licenses, permits and fees. Do not include Government Fees and Special Account Contributions reported on Schedule B. |
Line 23. |
|
Enter, by department, costs for repair and maintenance of real property improvements. This figure shall exclude concessioner maintenance employees salaries, wages, payroll taxes and benefit expenses. |
Line 24. |
|
Enter, by department, costs for the repair and maintenance of personal property. This figure shall exclude concessioner maintenance employees salaries, wages, payroll taxes and benefit expenses. |
Line 25. |
|
Enter, by department, costs expensed from the Repair and Maintenance Reserve. This figure shall exclude concessioner maintenance employees salaries, wages, payroll taxes and benefit expenses. In a rare circumstance when repair and maintenance reserve work is performed by the concessioner rather than a contractor, this line item should include the appropriate salary and benefit expenses. |
Line 26. |
|
Enter, by department, costs for other repair and maintenance items. This figure shall exclude concessioner maintenance employees salaries, wages, payroll taxes and benefit expenses. |
Line 27. |
|
Enter, by department, the cost of fuel and oil, which includes vehicles, boats, etc. |
Line 28. |
|
Self-Explanatory. |
Line 29. |
|
Enter, by department, the cost of transporting and lodging customers. |
Line 30. |
|
Enter, by department, the cost for equipment purchased (expensed not capitalized). |
Line 31. |
|
Self-Explanatory. |
Line 32. |
|
Enter the description and amount for direct costs not shown elsewhere. |
Line 33. |
|
Enter the description and amount for direct costs not shown elsewhere. |
Line 34. |
|
Enter the description and amount for direct costs not shown elsewhere. |
Line 35. |
|
Add the Lines 13 through 34 and enter the amount, by department. |
Line 36. |
|
Add the Lines 12 and 35 and enter the amount, by department. |
Line 37. |
|
Subtract line 36 from line 9 and enter the amount, by department. |
SCHEDULE I - GENERAL AND ADMINISTRATIVE EXPENSES |
CONCESSIONER: |
|
|
|
YEAR ENDING: |
|
|
|
|
|
|
|
|
|
1. |
|
Owners, Officers and Partners Salaries, Payroll Taxes and Benefits (Schedule J, Column G, Line 21) |
|
|
|
|
Other (Administrative) Salaries, Payroll Taxes and Benefits: |
|
|
|
|
|
|
|
2a. |
Office/Manager's Office |
|
|
|
|
|
2b. |
Accounting/Finance |
|
|
|
|
|
2c. |
Human Resources/Personnel |
|
|
|
|
|
2d. |
Information System/Data Processing |
|
|
|
|
|
2e. |
Marketing/Promotion |
|
|
|
|
|
2f. |
Other (Identify): |
|
|
|
|
2. |
|
Total Other (Administrative) Salaries, Payroll Taxes and Benefits |
|
|
|
|
3. |
|
Employee Recruitment |
|
|
|
|
4. |
|
Over and Short |
|
|
|
|
5. |
|
Credit Card Charges |
|
|
|
|
6. |
|
Bank Charges |
|
|
|
|
7. |
|
Bad Debts |
|
|
|
|
8. |
|
Office Expense |
|
|
|
|
9. |
|
Data Processing |
|
|
|
|
10. |
|
Postage and Freight |
|
|
|
|
11. |
|
Dues and Subscriptions |
|
|
|
|
12. |
|
Travel Expense |
|
|
|
|
13. |
|
Telecommunications Expense |
|
|
|
|
14. |
|
Donations |
|
|
|
|
15. |
|
Complimentary |
|
|
|
|
16. |
|
Management Fees |
|
|
|
|
17. |
|
Corporate Overhead |
|
|
|
|
18. |
|
Legal Fees |
|
|
|
|
19. |
|
Accounting and Audit Fees |
|
|
|
|
20. |
|
Advertising and Promotional Expense |
|
|
|
|
21. |
|
Security Expense |
|
|
|
|
22. |
|
Consulting Agreements |
|
|
|
|
23. |
|
Training Cost |
|
|
|
|
24. |
|
Personnel Expense |
|
|
|
|
25. |
|
Other (Identify): |
|
|
|
|
26. |
|
Other (Identify): |
|
|
|
|
27. |
|
Other (Identify): |
|
|
|
|
28. |
|
Other (Identify): |
|
|
|
|
29. |
|
TOTAL GENERAL AND ADMINISTRATIVE EXPENSES (Schedule A., Line 8) |
|
|
|
|
SCHEDULE I - INSTRUCTIONS - SUPPLEMENTAL SCHEDULE |
GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
|
Line 1. |
|
Enter the amount from Schedule J, Column G, Line 21, plus the related payroll taxes and benefits. Worker's Compensation Insurance is a benefit and must be recorded with salaries and benefits. |
Line 2. |
|
Enter the amount for Other Salaries, Payroll Taxes and Benefits on the appropriate lines. Worker's Compensation Insurance is a benefit and must be recorded with salaries and benefits. These amounts should not include officers’ salaries and amounts shown on Schedule H, Direct Labor. Add lines 2a. - 2f. and enter the amount. |
Line 3. |
|
Enter the amount for job fairs, background checks, screening activities for potential employees, etc. |
Lines 4 - 12. |
|
Self-Explanatory. |
Line 13. |
|
Enter the amount for telephone and other communication devices. |
Lines 14 - 15. |
|
Self-Explanatory. |
Line 16. |
|
Enter the fees charged by a management organization for management services. This line should not include related company cost recovery expenses. |
Line 17. |
|
Enter the amount charged to the concessioner by a parent company or other division for services provided such as accounting, legal services, human resources, etc. Provide a description and amount on Schedule L for each item included in this amount regardless of dollar value. |
Lines 18 -23. |
|
Self-Explanatory. |
Line 24. |
|
Enter the cost for drug testing, employee assistance programs etc for current employees. |
Line 25. |
|
Enter the description and amount for administrative costs not shown elsewhere. |
Line 26. |
|
Enter the description and amount for administrative costs not shown elsewhere. |
Line 27. |
|
Enter the description and amount for administrative costs not shown elsewhere. |
Line 28. |
|
Enter the description and amount for administrative costs not shown elsewhere. |
Line 29. |
|
Add Lines 1 through 28 and enter the amount. |
|
|
|
SCHEDULE M - OPERATIONAL STATISTICS |
|
|
|
|
|
|
|
|
|
CONCESSIONER: |
|
|
|
|
|
|
|
|
YEAR ENDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Site:______________________________ |
|
|
|
High Season From_________ To____________ |
|
|
|
|
|
|
|
|
|
|
|
|
Total Season From_________ To____________ |
|
|
|
|
|
|
LODGING |
|
|
|
|
|
|
|
|
|
|
|
|
1. |
|
Number of Rooms in Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. |
|
Total Number of Room Nights Available |
|
annual |
|
|
|
high season |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. |
|
Total Number of Room Nights Occupied |
|
annual |
|
|
|
high season |
|
|
|
|
|
|
|
|
annual |
|
|
|
|
|
|
|
|
4. |
|
Occupancy Percentage |
|
annual |
|
|
|
high season |
|
|
|
|
|
|
|
|
annual |
|
|
|
|
|
|
|
|
5. |
|
Average Daily Room Rate (ADR) |
|
annual |
|
|
|
high season |
|
|
|
|
|
|
|
|
annual |
|
|
|
|
|
|
|
|
6. |
|
Revenue Per Available Room (RevPAR) |
|
annual |
|
|
|
high season |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. |
|
Total Number of Guests |
|
annual |
|
|
Guests/Occupied Night |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. |
|
Number of Lodging Employees |
|
low season |
|
|
|
high season |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOOD AND BEVERAGE |
|
|
|
|
|
Restaurants |
|
Cafeterias |
Snack Bar/Fast Food |
|
|
|
9. |
|
Number of Seats |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10. |
|
Total Square Feet of Seating Area |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11. |
|
Total Covers (i.e. customers) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12. |
|
Average Check per Cover |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13. |
|
Total Number of Food & Bev. Employees |
|
low season |
|
|
|
high season |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GIFTS AND MERCHANDISE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
Total Retail Square Feet (including storage) |
|
|
|
|
Avg. Transaction/Sq.Ft. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
Total Number of Retail Employees |
|
low season |
|
|
|
high season |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARINAS |
|
|
|
|
|
|
|
|
|
|
|
Occup % |
16. |
|
Number of Covered Slips |
|
|
|
|
|
Avg. No. Occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17. |
|
Number of Uncovered Slips |
|
|
|
|
|
Avg. No. Occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18. |
|
Number of Rental Boats and Houseboats |
|
|
|
|
|
Avg. No. Occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19. |
|
Number of Dry Storage Units |
|
|
|
|
|
Avg. No. Occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20. |
|
Avg. Gross Receipts Per Occupied Slip (16 and 17 above) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21. |
|
Avg. Gross Receipts Per Occupied Dry Storage Unit (19 above) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22. |
|
Linear Feet of Wet Moorage (LF) |
|
|
|
|
|
Gross Receipts / LF |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23. |
|
Number of Marina Employees |
|
low season |
|
|
|
high season |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSPORTATION/TOUR/GUIDE SERVICE |
|
|
|
|
|
# of Annual Trips |
|
|
|
# of Annual Riders |
|
riders/trip |
24. |
|
Type of Trip/Tour_____________________________ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25. |
|
Type of Trip/Tour_____________________________ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26. |
|
Type of Trip/Tour_____________________________ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27. |
|
Type of Trip/Tour_____________________________ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28. |
|
Type of Trip/Tour_____________________________ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29. |
|
Number of Transportation Employees |
|
low season |
|
|
|
high season |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAMPGROUNDS |
|
|
|
|
|
|
|
|
|
|
|
Occup % |
30. |
|
Number of Campground Sites |
|
|
|
|
|
Avg. No. Occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31. |
|
Number of Campground Employees |
|
low season |
|
|
|
high season |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL NUMBER OF CONCESSION EMPLOYEES |
|
|
|
|
|
|
|
|
|
|
|
|
32. |
|
Filled year-round employee positions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33. |
|
Filled seasonal positions (high season) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34. |
|
Estimated actual person years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMPLOYEE HOUSING |
|
|
|
|
|
|
|
|
|
|
|
Occup % |
35. |
|
Number of Beds |
|
|
|
|
|
Avg. No. Occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36. |
|
Total Direct Housing Expense |
|
|
|
|
|
Expense per Occupied Bed |
|
|
|
|
|
|
SCHEDULE M - INSTRUCTIONS - OPERATIONAL STATISTICS |
Line No. |
|
|
|
|
|
General |
|
A separate Schedule M should be completed for each site operated and a total park schedule should also be completed for the entire park operation. Indicate either "Total Park" or the site location within the park where the service is provided. Enter the approximate beginning and ending dates for the total season and high season at the site or park. Leave blanks where no services are provided. |
|
|
|
2 |
|
Room Nights Available is the average daily number of rooms available multiplied by the number of nights the rooms are available. |
|
|
|
3 |
|
Room Nights Occupied is the average daily number of rooms occupied multiplied by the number of nights the rooms are available. |
|
|
|
4 |
|
Occupancy Percentage is the total number of Room Nights Occupied (line 3) divided by Total Number of Room Nights Available (line 2). |
|
|
|
5 |
|
Average Daily Room Rate (ADR) is: Room Gross Receipts divided by Total Occupied Rooms for the year (line 3). |
|
|
|
6 |
|
Gross Receipts per available room (RevPAR) is: Occupancy Percentage (line 4) multiplied by Average Daily Room Rate (line 5). |
|
|
|
7 |
|
Total Number of Guests is self-explanatory. Guests/Occupied Night is the Total Number of Guests divided by the Total Number of Rooms Nights Occupied per year (line 3). |
|
|
|
8 |
|
High season includes the maximum number of lodging employees needed during the busiest season. Low season is the minimum or base number of lodging employees used to provide lodging services during the least busiest time of the year. |
|
|
|
9 -11 |
|
Self-Explanatory |
|
|
|
12 |
|
Average Check per Cover is Food and Beverage Gross Receipts divided by Total Covers. |
|
|
|
13 |
|
Follow the instructions for line 8, above, for food and beverage employees. |
|
|
|
14 |
|
Specify the total retail square feet used in the gift and merchandise operations including storage area, on and off site and office space. If a storage area supports more than one site, prorate the square footage of the storage area according to the gross receipts of each site. Average Transaction/Sq. Ft. is the total retail gross receipts divided by the Total Retail Square Feet. |
|
|
|
15 |
|
Follow the instructions for line 8, above, for retail employees. |
|
|
|
16-19 |
|
For each line, enter the average number of slips, boats, etc, available for rent during the year and the average number occupied during the year. Percentage occupied is the average number occupied divided by the average number available. |
|
|
|
20 |
|
Avg. Gross Receipts Per Occupied Slip is the Gross Receipts for all slips for the site or total park divided by the total of the Number of Covered Slips (line 16) and Uncovered Slips (line 17). |
|
|
|
21 |
|
Avg. Gross Receipts Per Occupied Dry Storage Units is the gross receipts for dry storage for the site or total park divided by the Number of Dry Storage Units (line 19) . |
|
|
|
22 |
|
Linear Feet of Wet Moorage is the total feet of of docking available for all slips. Gross Receipts per Linear Feet of Wet Moorage is the gross receipts for slip rental, for the site or park, divided by the total Linear Feet of Wet Moorage. |
|
|
|
23 |
|
Follow the instructions for line 8, above, for marina employees. |
|
|
|
24 - 28 |
|
For each type of trip/tour, identify the type, specify the number of trips during the year and the total number of riders for the year. Riders per Trip is the total number of riders for the year divided by the total number of trips. |
|
|
|
29 |
|
Follow the instructions for line 8, above, for transportation employees. |
|
|
|
30 |
|
Consider campgrounds to be as a part of the nearest business location and include on that site sheet. Calculate occupancy in the same manner per lines 16-19, above. |
|
|
|
31 |
|
Follow the instructions for line 8, above, for campground employees. |
|
|
|
32 - 34 |
|
Complete for total concession only (do not complete for individual site pages). Estimated Actual Person Years (EFTs) is the total number of hours worked by all employees (salaried and hourly wage employees) during the year divided by 2080. |
|
|
|
35 - 36 |
|
Complete for total concession only (do not complete for individual site pages). See instructions for lines 16 to 19 for occupancy calculation. Total Direct Housing Expense includes: utilities, repair and maintenance, supplies, and other direct expenses for the employee housing units. Expense per Occupied Bed is the Total Direct Housing Expense divided by line 35, Number of Beds. |
SCHEDULE N - SPECIAL ACCOUNT ANNUAL RECONCILATION |
CONCESSIONER: |
|
|
YEAR ENDING: |
|
|
|
|
|
|
|
|
|
|
TYPE OF SPECIAL ACCOUNT (PLEASE CHECK ONLY ONE) |
|
|
|
|
|
|
1. |
|
______ Government Improvement Account (GIA) |
|
|
|
|
|
______ Capital Improvement Account/Capital Account (CIA) |
|
|
|
|
|
|
|
|
|
|
|
NOTE: IF THE CONCESSIONER HAS MORE THAN ONE SPECIAL ACCOUNT PLEASE FILL OUT A SEPARATE SCHEDULE N AND O FOR EACH ACCOUNT. THE COMBINED AMOUNT FROM ALL LINE 10 SCHEDULE N’s SHOULD BE SHOWN AS A SUMMARY AMOUNT ON LINE 32, SCHEDULE B. |
|
|
|
|
|
|
|
CALCULATION OF ANNUAL SPECIAL ACCOUNT CONTRIBUTION |
|
|
|
|
|
|
|
Calculation Method (Check One) |
|
|
|
|
|
2. |
|
______ Flat Fee |
|
|
|
|
3. |
|
______ Percentage of Gross Receipts |
|
|
|
|
4. |
|
Gross Receipts (Schedule A., Line 1) |
|
|
|
|
5. |
|
Less - Adjustments to Gross Receipts |
|
|
|
|
6. |
|
Gross Receipts Subject to Fee Calculation |
|
|
|
|
7. |
|
Special Account Percentage of Gross Receipts |
|
|
% |
|
8. |
|
Amount Due to Special Account for Percentage Fee |
|
|
|
|
|
|
Other Method - Per Authorization (Specify Calculations): |
|
|
|
|
9. |
|
|
|
|
|
|
|
|
|
|
|
|
|
10. |
|
Accrued Amount Due to Special Account for the Current Year (Schedule B., Line 32) |
|
|
|
|
|
|
|
|
|
|
|
11. |
|
Current Year Special Account Expenditures (Schedule 0, Line 20) |
|
|
|
|
|
|
|
|
|
|
|
SPECIAL ACCOUNT COMBINED RECONCILIATION |
|
|
|
|
|
|
12. |
|
Balance in Special Account from Prior Year |
|
|
|
|
13. |
|
Plus: Current Year Deposits |
|
|
|
|
14. |
|
Less: Current Year Expenditures |
|
|
|
|
15. |
|
Plus: Current Year Interest |
|
|
|
|
16. |
|
Less: Current Year Bank Charges |
|
|
|
|
17. |
|
Balance in Special Account at Year End |
|
|
|
|
|
|
|
|
|
|
|
ALLOCATION OF YEAR END BALANCE |
|
|
|
|
|
|
|
|
List Encumbered Projects and Amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18. |
|
Total Encumbered Project Amount |
|
|
|
|
19. |
|
Total Unencumbered Balance |
|
|
|
|
20. |
|
Total Encumbered and Unencumbered Amount |
|
|
|
|
|
|
|
|
|
|
|
DEPOSIT RECONCILIATION |
|
|
|
|
|
|
21. |
|
Deposits for Prior Year Liabilities |
|
|
|
|
22. |
|
Deposits for Current Year Liabilities |
|
|
|
|
23. |
|
Total Deposits Made in Current Year |
|
|
|
|
|
|
|
|
|
|
|
24. |
|
Accrued Liability not yet Deposited for Current Year |
|
|
|
|
25. |
|
Accrued Amount Due to Special Account for the Current Year |
|
|
|
|
|
|
|
|
|
|
|
EXPENDITURES RECONCILIATION |
|
|
|
|
|
|
26. |
|
Expenditures for Prior Year Liabilities |
|
|
|
|
27. |
|
Expenditures for Current Year Liabilities |
|
|
|
|
28. |
|
Total Expenditures |
|
|
|
|
SCHEDULE N - INSTRUCTIONS - SUPPLEMENTAL SCHEDULE |
SPECIAL ACCOUNT ANNUAL RECONCILATION |
|
|
|
Line 1. |
|
Specify the type of special account stated within the authorization. |
Line 2. |
|
If applicable, check Flat Fee and enter the amount stated in the authorization. |
Line 3. |
|
If applicable, check Percentage of Gross Receipts. |
Line 4. |
|
Enter the amount from Schedule A., Line 1. |
Line 5. |
|
Enter amounts identified in the authorization. In most circumstances this will be the amount shown on Schedule B., Line 20. |
Line 6. |
|
Subtract Line 5 from Line 4 and enter the amount. |
Line 7. |
|
Enter the percentage amount stated in the authorization or amendment. |
Line 8. |
|
Multiply Line 6 by Line 7 and enter the amount. |
Line 9. |
|
Specify other calculations used in determining special account fee. |
Line 10. |
|
Add Lines 2, 8, and 9 and enter the amount. |
Line 11. |
|
Enter the amount shown on Schedule O., Line 20. |
Line 12. |
|
Insert the ending balance from Schedule N., Line 17, from the preceding year. If the special account is new for this year, a zero (0) balance should be used. |
Line 13. |
|
Enter the actual deposits made in the current accounting year. |
Line 14. |
|
Enter the actual expenditures made in the current accounting year. |
Line 15. |
|
Enter the interest income reported for this account in the current accounting year. |
Line 16. |
|
Enter the bank charges reported for this account in the current accounting year. |
Line 17. |
|
Add Lines 12, 13, and 15 and subtract Lines 14 and 16, and enter the amount. |
Line 18. |
|
If Line 17 has a positive balance and this balance is encumbered to projects, list these projects, along with the amount of money obligated to each project. |
Line 19. |
|
Enter the amount of money that is not encumbered for projects. |
Line 20. |
|
Add Lines 18 and 19 and enter the amount. |
Lines 21 - 22. |
|
Self-Explanatory. |
Line 23. |
|
Add Lines 21 and 22 and enter the amount. |
Line 24. |
|
Self-Explanatory. |
Line 25. |
|
Add Lines 22 and 24 and enter the amount. This amount should equal the amount shown on Line 10 above. |
Lines 26 - 27. |
|
Self-Explanatory. |
Line 28. |
|
Add Lines 26 and 27 and enter the amount. This amount should equal the amount on Schedule O., Line 20. |
SCHEDULE P - REPAIR AND MAINTENANCE RESERVE ANNUAL RECONCILIATION |
CONCESSIONER: |
|
|
YEAR ENDING: |
|
|
|
|
|
|
|
|
|
|
CALCULATION OF REPAIR AND MAINTENANCE RESERVE |
|
|
|
|
|
|
1. |
|
Gross Receipts (Schedule A., Line 1) |
|
|
|
|
2. |
|
Less - Adjustments to Gross Receipts |
( |
|
) |
|
3. |
|
Gross Receipts Subject to Reserve Calculation |
|
|
|
|
4. |
|
Repair and Maintenance Reserve Percentage |
|
|
% |
|
5. |
|
Amount Due to Repair and Maintenance Reserve |
|
|
|
|
|
|
Other Method - Per Authorization (Specify Calculations): |
|
|
|
|
6. |
|
|
|
|
|
|
|
|
|
|
|
|
|
7. |
|
Total Amount Due to Repair and Maintenance Reserve for the Current Year |
|
|
|
|
|
|
|
|
|
|
|
REPAIR AND MAINTENANCE RESERVE COMBINED RECONCILIATION |
|
|
|
|
|
|
8. |
|
Balance in Repair and Maintenance Reserve from Prior Year |
|
|
|
|
9. |
|
Plus: Total Debits Made in Current Year (line 7, above) |
|
|
|
|
10. |
|
Less: Total Expenditures Made in Current Year (Sch Q, line 18) |
( |
|
) |
|
11. |
|
Balance in Repair and Maintenance Reserve at Year End |
|
|
|
|
SCHEDULE P - INSTRUCTIONS - SUPPLEMENTAL SCHEDULE |
REPAIR AND MAINTENANCE RESERVE ANNUAL RECONCILIATION |
|
|
|
Line 1. |
|
Enter the amount from Schedule A., Line 1. |
Line 2. |
|
Enter amounts identified in the authorization. In most circumstances this will be the amount shown on Schedule B., Line 20. |
Line 3. |
|
Subtract Line 2 from Line 1 and enter the amount. |
Line 4. |
|
Enter the percentage amount stated in the authorization or amendment. |
Line 5. |
|
Multiply Line 4 by Line 5 and enter the amount. |
Line 6. |
|
Specify other calculations used in determining repair and maintenance reserve amount. |
Line 7. |
|
Add Lines 5 and 6 and enter the amount. |
Line 8. |
|
Self-Explanatory. This amount should equal the amount shown on Schedule C., 2nd. Column, Line 8. |
Line 9. |
|
Enter the amount from Line 7, above. |
Line 10. |
|
Enter the amount from Sch. Q, Line 18. |
Line 11. |
|
Add Lines 8 and 9 and subtract Line 10 and enter the amount. This amount should equal the amount shown on Schedule C., 1st. Column., Line 8. |