Cost of Service Filing for Regulated Cable Service

Cost of Service Filing for Regulated Cable Service

FCC Form 1220FIL2.XLS (worksheet)(2007).XLS

Cost of Service Filing for Regulated Cable Service

OMB: 3060-0594

Document [xlsx]
Download: xlsx | pdf
Name of Operator:
Err:508




Date of Filing:
Err:508



Date of Filing:
Err:508



Date of Filing:
Err:508



Date of Filing:
Err:508



Date of Filing:
Err:508



Date of Filing:
Err:508


Date of Filing:
Err:508
CUID:
Err:508




Date of Report:





Date of Report:
12/30/1899



Date of Report:
12/30/1899



Date of Report:
12/30/1899



Date of Report:
12/30/1899



Date of Report:
12/30/1899


Date of Report:
12/30/1899
Org Level:



(In $Thousands)



(In $Thousands)



(In $Thousands)



(In $Thousands)



(In $Thousands)



(In $Thousands)


(In $Thousands)



























































Balance Adjust. Uncat. Al. Adj. Bal.


Directly Assigned Cost Elements (e)
Specifically Allocated Cost Elements (f) Key Generally Allocated Cost Elements (h)
Allocations from Higher Organizational Level (i)
Total Categorized Cost Elements (j) Unallocated




Line Number and Description



a b c d


BS CPS OPSA OCA NCA EB
BS CPS OPSA OCA NCA EB (g) BS CPS OPSA OCA NCA EB
BS CPS OPSA OCA NCA EB
BS CPS OPSA OCA NCA EB (k)




RATE BASE


















































1 Net Working Capital





0






























0 0 0 0 0 0 0




Property, Plant and Equipment:


















































2 Headend





0






























0 0 0 0 0 0 0




3 Trunk and Distribution Facilities





0






























0 0 0 0 0 0 0




4 Drops





0






























0 0 0 0 0 0 0




5 Customer Premises Equipment





0






























0 0 0 0 0 0 0




6 Construction/Maintenance Facilities and Equip.





0






























0 0 0 0 0 0 0




7 Programming Production Facilities and Equip.





0






























0 0 0 0 0 0 0




8 Business Offices Facilities and Equip.





0






























0 0 0 0 0 0 0




9 Other Tangible Assets





0






























0 0 0 0 0 0 0




10 Accumulated Depreciation





0






























0 0 0 0 0 0 0




11 Plant Under Construction





0






























0 0 0 0 0 0 0




Intangible Assets:


















































12 Organizational and Franchise Costs





0






























0 0 0 0 0 0 0




13 Subscriber Lists





0






























0 0 0 0 0 0 0




14 Capitalized Start-up Losses





0






























0 0 0 0 0 0 0




15 Goodwill





0






























0 0 0 0 0 0 0




16 Other Intangibles





0






























0 0 0 0 0 0 0




17 Accumulated Amortization





0






























0 0 0 0 0 0 0




Deferred Credits:


















































18 Deferred Taxes





0






























0 0 0 0 0 0 0




19 Net Rate Base


0 0 0 0


0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0 0




OPERATING EXPENSES


















































Cable Plant Related Expenses:


















































20 Cable Plant Employee Payroll





0






























0 0 0 0 0 0 0




21 Cable Plant Power Expense





0






























0 0 0 0 0 0 0




22 Pole Rental, Duct, Other Rental for Cable Plant





0






























0 0 0 0 0 0 0




23 Cable Plant Depreciation Expense





0






























0 0 0 0 0 0 0




24 Cable Plant Expenses-Other





0






























0 0 0 0 0 0 0




Plant Support Expenses:


















































25 Plant Support Employee Payroll Expense





0






























0 0 0 0 0 0 0




26 Plant Support Depreciation Expense





0






























0 0 0 0 0 0 0




27 Plant Support Expenses-Other





0






























0 0 0 0 0 0 0




Programming Expenses:


















































28 Programming Activities Employee Payroll





0






























0 0 0 0 0 0 0




29 Programming Acquisition Expense





0






























0 0 0 0 0 0 0




30 Programming Activities Depreciation Expense





0






























0 0 0 0 0 0 0




31 Programming Expense-Other





0






























0 0 0 0 0 0 0




Selling, General and Administrative Expenses:


















































32 Customer Services Expense





0






























0 0 0 0 0 0 0




33 Advertising Activities Expense





0






























0 0 0 0 0 0 0




34 Management Fees





0






























0 0 0 0 0 0 0




35 General and Administrative Expenses





0






























0 0 0 0 0 0 0




36 Selling, Gen. & Admin. Depreciation Expense





0






























0 0 0 0 0 0 0




37 Selling, Gen. & Admin. Expense-Other





0






























0 0 0 0 0 0 0




Other Operating Expenses:


















































38 Amortization Expense-Franchise & Org. Costs





0






























0 0 0 0 0 0 0




39 Amortization Expense-Customer Lists





0






























0 0 0 0 0 0 0




40 Amortization Expense-Capitalized Start-up Loss





0






























0 0 0 0 0 0 0




41 Amortization Expense-Goodwill





0






























0 0 0 0 0 0 0




42 Amortization Expense-Other Intangibles





0






























0 0 0 0 0 0 0




43 Operating Taxes





0






























0 0 0 0 0 0 0




44 Other Expenses (Excluding Franchise Fee)





0






























0 0 0 0 0 0 0




45 Total Operating Expenses (Ex. Fee)


0 0 0 0


0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0 0




46 Franchise Fees





0






























0 0 0 0 0 0 0




INTEREST EXPENSE


















































47 Interest on Funded Debt





0






























0 0 0 0 0 0 0




48 Interest Expense on Capital Leases





0






























0 0 0 0 0 0 0




49 Other Interest Expenses





0






























0 0 0 0 0 0 0




50 Total Interest Expenses


0 0 0 0


0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0 0




REVENUE AND INCOME ADJUSTMENTS


















































51 Advertising Revenues





0






























0 0 0 0 0 0 0




52 Other Cable Revenue Offsets





0






























0 0 0 0 0 0 0




53 Gains and Losses on Sale of Assets





0






























0 0 0 0 0 0 0




54 Extraordinary Items





0






























0 0 0 0 0 0 0




55 Other Adjustments





0






























0 0 0 0 0 0 0




56 Total Revenue & Income Adjustments


0 0 0 0


0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0 0




File Typeapplication/vnd.ms-excel
File Modified0000-00-00
File Created0000-00-00

© 2024 OMB.report | Privacy Policy