| RIN Verification and Reporting Cost Estimate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| category |
time |
|
|
|
Capital $ |
Total Hrs |
Total $ |
Notes/Assumptions |
|
|
|
mgmt |
prof/tech |
clerical |
|
|
|
|
|
|
|
| RIN Generator: |
|
|
|
fr |
|
|
|
|
|
|
| Site Visit |
1 |
16 |
4 |
2 |
|
42 |
3292 |
2 day visit, professional escorts auditor throughout visit, manager meets briefly with auditor. |
|
|
| Reporting |
2 |
12 |
4 |
3 |
|
54 |
4116 |
|
|
|
| Recordkeeping |
0 |
0 |
2 |
3 |
|
6 |
0 |
|
|
|
|
|
|
|
|
|
102 |
7408 |
travel = 600 airfare, 150 lodging, 80 per diem |
|
|
| Auditor: |
|
|
|
|
|
|
|
|
|
|
| Contract Initiation |
4 |
4 |
2 |
1 |
530 |
10 |
1354 |
1 day travel, 1/2 day negotiation |
|
|
| Site Visit |
4 |
16 |
0 |
1 |
1060 |
20 |
3036 |
2 day visit |
|
|
| Follow-up Visit |
1 |
6 |
0 |
3 |
1060 |
21 |
5238 |
1 day visit |
|
|
| Follow-up Verification |
1 |
24 |
10 |
2 |
|
35 |
4828 |
full verification after first visit, reduced effort for secondary visits |
|
|
| feedstock suppliers |
0 |
4 |
0 |
4 |
|
4 |
1536 |
|
|
|
| process fuel suppliers |
0 |
4 |
0 |
4 |
|
4 |
1536 |
|
|
|
| volume/mass balance |
0 |
4 |
0 |
4 |
|
4 |
1536 |
|
|
|
| monitoring |
2 |
75 |
0 |
1 |
|
77 |
7420 |
1.5 hr per week (monitoring data, plus EMTS) |
|
|
| Consultants |
|
|
|
2 |
1000 |
0 |
2000 |
Hired help with auditing |
|
|
| Reporting |
2 |
16 |
8 |
2 |
|
26 |
3512 |
|
|
|
| Recordkeeping |
0 |
12 |
25 |
1 |
|
37 |
1152 |
|
|
|
|
|
|
|
|
|
238 |
33148 |
|
|
|
| EPA: |
|
|
|
|
|
|
|
|
|
|
| Implementation |
|
4 |
|
|
|
4 |
356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of RIN Generators: |
|
|
|
485 |
49,470 |
$3,592,880 |
|
|
|
|
Number of Audits: |
|
|
|
600 |
142,800 |
$19,888,800 |
|
|
|
|
EPA Burden |
|
|
|
600 |
2,400 |
$213,600 |
2080 = 1 FTE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
194,670 |
$23,695,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industry TOTAL |
|
|
|
|
192,270 |
$23,481,680 |
|
$0.009 |
$/RIN |
|
|
|
|
|
|
|
|
|
|
|
| ICRAS Reporting |
|
|
|
|
|
|
|
responses = 600, respondents = 485 |
|
|
|
|
|
|
|
|
|
|
t/respon |
$/respon |
|
| Total recordkeeping |
|
|
|
|
|
25,110 |
$691,200 |
41.85 |
$1,152.000000000000 |
|
| Total reporting |
|
|
|
|
|
167,160 |
$22,790,480 |
278.6 |
$37,984.133333333300 |
|
| Total |
|
|
|
|
|
192,270 |
$23,481,680 |
320.45 |
$39,136.133333333300 |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Capital & O&M |
|
|
|
|
|
|
$4,062,000 |
|
$6,770.000000000000 |
|
| Amortized 10 yers at 7% |
|
|
|
|
|
|
$578,337 |
|
$963.895693500000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RIN Verification and Reporting Cost Estimate |
|
|
|
|
|
5 Million Gallon/Year Plant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| category |
time |
|
|
$/hr |
|
|
Capital $ |
Total Hrs |
Total $ |
Notes/Assumptions |
|
|
|
mgmt |
prof/tech |
clerical |
mgmt |
prof/tech |
clerical |
|
|
|
|
|
|
|
|
|
|
110 |
96 |
37 |
|
|
|
Bureau of Labor, May 2011, mean average wages |
|
|
| RIN Generator: |
|
|
|
|
|
fr |
|
|
|
|
|
|
| Site Visit |
1 |
12 |
4 |
|
|
1 |
|
17 |
1410 |
1.5 day visit, professional escorts auditor throughout visit, manager meets briefly with auditor. |
|
|
| Reporting |
2 |
8 |
4 |
|
|
3 |
|
42 |
3408 |
|
|
|
| Recordkeeping |
0 |
0 |
2 |
|
|
3 |
|
6 |
222 |
|
|
|
|
|
|
|
|
|
|
|
65 |
5040 |
|
|
|
| Auditor: |
|
|
|
|
|
|
|
|
|
travel = 600 airfare, 150 lodging, 80 per diem |
|
|
| Contract Initiation |
4 |
4 |
2 |
|
|
1 |
530 |
10 |
1428 |
1 day travel, 1/2 day negotiation |
|
|
| Site Visit |
2 |
12 |
0 |
|
|
1 |
1060 |
14 |
2432 |
1.5 day visit |
|
|
| Follow-up Visit |
1 |
6 |
0 |
|
|
1 |
1060 |
7 |
1746 |
1 day visit |
|
|
| Follow-up Verification |
1 |
16 |
10 |
|
|
1 |
|
27 |
2016 |
full verification after first visit, reduced effort for secondary visits |
|
|
| feedstock suppliers |
0 |
4 |
0 |
|
|
4 |
|
4 |
1536 |
|
|
|
| process fuel suppliers |
0 |
4 |
0 |
|
|
4 |
|
4 |
1536 |
|
|
|
| volume/mass balance |
0 |
4 |
0 |
|
|
4 |
|
4 |
1536 |
|
|
|
| monitoring |
2 |
50 |
0 |
|
|
1 |
|
52 |
5020 |
1 hr per week |
|
|
| Consultants |
|
|
|
|
|
4 |
500 |
0 |
2000 |
Hired help with auditing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reporting |
0 |
4 |
12 |
|
|
2 |
|
16 |
1656 |
|
|
|
| QAP Prep |
2 |
16 |
4 |
|
|
1 |
|
22 |
1904 |
|
|
|
| EMTS |
0 |
25 |
0 |
|
|
1 |
|
25 |
2400 |
1/2 hour per week |
|
|
| Recordkeeping |
0 |
12 |
25 |
|
|
1 |
|
37 |
2077 |
|
|
|
|
|
|
|
|
|
|
|
222 |
27287 |
|
|
|
|
|
|
|
|
|
|
TOTAL |
287 |
32327 |
|
$0.004 |
$/RIN |
| RIN Verification and Reporting Cost Estimate |
|
|
|
|
|
20 Million Gallon/Year Plant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| category |
time |
|
|
$/hr |
|
|
Capital $ |
Total Hrs |
Total $ |
Notes/Assumptions |
|
|
|
mgmt |
prof/tech |
clerical |
mgmt |
prof/tech |
clerical |
|
|
|
|
|
|
|
|
|
|
110 |
96 |
37 |
|
|
|
Bureau of Labor, May 2011, mean average wages |
|
|
| RIN Generator: |
|
|
|
|
|
fr |
|
|
|
|
|
|
| Site Visit |
1 |
16 |
8 |
|
|
1 |
|
25 |
1942 |
2 day visit, professional escorts auditor throughout visit, manager meets briefly with auditor. |
|
|
| Reporting |
2 |
12 |
4 |
|
|
3 |
|
54 |
4560 |
|
|
|
| Recordkeeping |
0 |
0 |
4 |
|
|
3 |
|
12 |
444 |
|
|
|
|
|
|
|
|
|
|
|
91 |
6946 |
|
|
|
| Auditor: |
|
|
|
|
|
|
|
|
|
travel = 600 airfare, 150 lodging, 80 per diem |
|
|
| Contract Initiation |
4 |
4 |
2 |
|
|
1 |
530 |
10 |
1428 |
1 day travel, 1/2 day negotiation |
|
|
| Site Visit |
2 |
16 |
4 |
|
|
1 |
1060 |
22 |
2964 |
2 day visit |
|
|
| Follow-up Visit |
1 |
6 |
0 |
|
|
1 |
1060 |
7 |
1746 |
1 day visit |
|
|
| Follow-up Verification |
1 |
20 |
10 |
|
|
2 |
|
31 |
4800 |
full verification after first visit, reduced effort for secondary visits |
|
|
| feedstock suppliers |
0 |
8 |
0 |
|
|
4 |
|
8 |
3072 |
|
|
|
| process fuel suppliers |
0 |
8 |
0 |
|
|
4 |
|
8 |
3072 |
|
|
|
| volume/mass balance |
0 |
4 |
0 |
|
|
4 |
|
4 |
1536 |
|
|
|
| monitoring |
2 |
50 |
0 |
|
|
1 |
|
52 |
5020 |
1 hr per week |
|
|
| Consultants |
|
|
|
|
|
4 |
1000 |
0 |
4000 |
Hired help with auditing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reporting |
0 |
4 |
12 |
|
|
4 |
|
16 |
3312 |
|
|
|
| QAP Prep |
3 |
24 |
8 |
|
|
1 |
|
35 |
2930 |
|
|
|
| EMTS |
0 |
25 |
0 |
|
|
1 |
|
25 |
2400 |
1/2 hour per week |
|
|
| Recordkeeping |
0 |
24 |
32 |
|
|
1 |
|
56 |
3488 |
|
|
|
|
|
|
|
|
|
|
|
274 |
39768 |
|
|
|
|
|
|
|
|
|
|
TOTAL |
365 |
46714 |
|
$0.002 |
$/RIN |
| RIN Verification and Reporting Cost Estimate |
|
|
|
|
|
100 Million Gallon/Year Plant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| category |
time |
|
|
$/hr |
|
|
Capital $ |
Total Hrs |
Total $ |
Notes/Assumptions |
|
|
|
mgmt |
prof/tech |
clerical |
mgmt |
prof/tech |
clerical |
|
|
|
|
|
|
|
|
|
|
110 |
96 |
37 |
|
|
|
Bureau of Labor, May 2011, mean average wages |
|
|
| RIN Generator: |
|
|
|
|
|
fr |
|
|
|
|
|
|
| Site Visit |
2 |
24 |
12 |
|
|
1 |
|
38 |
2968 |
3 day visit, professional escorts auditor throughout visit, manager meets briefly with auditor. |
|
|
| Reporting |
2 |
16 |
8 |
|
|
3 |
|
78 |
6156 |
|
|
|
| Recordkeeping |
0 |
0 |
8 |
|
|
3 |
|
24 |
888 |
|
|
|
|
|
|
|
|
|
|
|
140 |
10012 |
|
|
|
| Auditor: |
|
|
|
|
|
|
|
|
|
travel = 600 airfare, 150 lodging, 80 per diem |
|
|
| Contract Initiation |
6 |
8 |
4 |
|
|
1 |
530 |
18 |
2106 |
1 day travel, 1/2 day negotiation |
|
|
| Site Visit |
4 |
24 |
12 |
|
|
1 |
1590 |
40 |
4778 |
3 day visit |
|
|
| Follow-up Visit |
2 |
8 |
4 |
|
|
1 |
1060 |
14 |
2196 |
1 day visit |
|
|
| Follow-up Verification |
1 |
40 |
16 |
|
|
2 |
|
57 |
9084 |
full verification after first visit, reduced effort for secondary visits |
|
|
| feedstock suppliers |
0 |
20 |
0 |
|
|
4 |
|
20 |
7680 |
|
|
|
| process fuel suppliers |
0 |
20 |
0 |
|
|
4 |
|
20 |
7680 |
|
|
|
| volume/mass balance |
0 |
12 |
0 |
|
|
4 |
|
12 |
4608 |
|
|
|
| monitoring |
2 |
50 |
0 |
|
|
1 |
|
52 |
5020 |
1 hr per week |
|
|
| Consultants |
|
|
|
|
|
4 |
2000 |
0 |
8000 |
Hired help with auditing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reporting |
0 |
8 |
16 |
|
|
4 |
|
24 |
5440 |
|
|
|
| QAP Prep |
3 |
30 |
10 |
|
|
1 |
|
43 |
3580 |
|
|
|
| EMTS |
0 |
50 |
0 |
|
|
1 |
|
50 |
4800 |
1/2 hour per week |
|
|
| Recordkeeping |
0 |
36 |
50 |
|
|
1 |
|
86 |
5306 |
|
|
|
|
|
|
|
|
|
|
|
436 |
70278 |
|
|
|
|
|
|
|
|
|
|
TOTAL |
576 |
80290 |
|
$0.001 |
$/RIN |