Form DFAST 14A Summary DFAST 14A Summary FDIC DFAST 14A Summary

Annual Stress Test Reporting Templates and Documentation for Covered Banks with Total Consolidated Assets of $50 Billion or More under Dodd-Frank

DFAST14A_SUMMARY_FDIC.xlsx

"Annual Stress Test Reporting Template and Documentation for Covered Banks with Total Consolidated Assets of $50 Billion or More under the Dodd-Frank Wall Street Reform and Consumer Protection Act.''

OMB: 3064-0189

Document [xlsx]
Download: xlsx | pdf

Overview

Summary Submission Cover Sheet
Income Statement Worksheet
Balance Sheet Worksheet
Capital - DFAST
Standardized RWA
Securities OTTI by Portfolio
Securities AFS OCI by Portfolio
OpRisk Scenario & Projections
PPNR Projections Worksheet
PPNR NII Worksheet


Sheet 1: Summary Submission Cover Sheet

DFAST-14A Summary Schedule Cover Sheet
BANKS SHOULD SUBMIT THE SUMMARY XML FILE OR THIS SUMMARY EXCEL FILE (SEE TECHNICAL INSTRUCTIONS). THIS FILE IS BEING PROVIDED AS A RESOURCE ONLY AND IS NOT INTENDED AS AN OFFICAL REPORTING FORM.





All covered institutions are expected to complete a version of the Summary template for each required scenario - Baseline, Adverse, Severely Adverse - and additional scenarios that are named accordingly.







Covered institutions should complete all relevant cells in the corresponding worksheets, including this cover page. Covered institutions should not complete any shaded cells.





Please ensure that the data submitted in this Summary Template match what was submitted in other data templates.





Please do not change the structure of this workbook.





Please note that unlike Call Report reporting, all actual and projected income statement figures should be reported on a quarterly basis, and not on a cumulative basis.



























Institution Name:
XYZ

RSSD ID:





FDIC Cert:





Source:





Current Year:

(Enter appropriate year)


Planning Horizon Year 1:





Planning Horizon Year 2:





Submission Date (MM/DD/YYYY):

(Enter date)


When Received:












Please indicate the scenario associated with this submission using the following drop-down menu:





Baseline































Baseline





Adverse





Severely Adverse





Bank Baseline





Bank Stress





Bank Additional Scenario 1





Bank Additional Scenario 2





Bank Additional Scenario 3





Bank Additional Scenario 4





Bank Additional Scenario 5





Bank Additional Scenario 6





Bank Additional Scenario 7





Bank Additional Scenario 8


































Sheet 2: Income Statement Worksheet

Bank Income Statement
#REF!




Actual in $Millions Projected in $Millions
Sums in $Millions

Item

as of date PQ 1 PQ 2 PQ 3 PQ 4 PQ 5 PQ 6 PQ 7 PQ 8 PQ 9
PQ 1 - PQ 4 PQ 5 - PQ 8 9-Quarter





















LOSSES ASSOCIATED WITH LOANS HELD FOR INVESTMENT AT AMORTIZED COST
















1 Real Estate Loans (in Domestic Offices)
















2 First Lien Mortgages
















3 First Lien Mortgages
















4 First Lien HELOAN
















5 Second / Junior Lien Mortgages
















6 Closed-End Junior Liens
















7 HELOCs
















8 CRE Loans
















9 Construction
















10 Multifamily
















11 Nonfarm, Non-residential
















12 Owner-Occupied
















13 Non-Owner-Occupied
















14 Loans Secured by Farmland
















15 Real Estate Loans (Not in Domestic Offices)
















16 First Lien Mortgages
















17 Second / Junior Lien Mortgages
















18 CRE Loans
















19 Construction
















20 Multifamily
















21 Nonfarm, Non-residential
















22 Owner-Occupied
















23 Non-Owner-Occupied
















24 Loans Secured by Farmland
















25 C&I Loans
















26 C&I Graded
















27 Small Business (Scored/Delinquency Managed)
















28 Business and Corporate Card
















29 Credit Cards
















30 Other Consumer
















31 Auto Loans
















32 Student Loans
















33 Other loans backed by securities (non-purpose lending)
















34 Other
















35 Other Loans
















36 Loans to Foreign Governments
















37 Agricultural Loans
















38 Loans for purchasing or carrying securities (secured or unsecured)
















39 Loans to Depositories and Other Financial Institutions
















40 All Other Loans and Leases
















41 All Other Loans (exclude consumer loans)
















42 All Other Leases
















43 Total Loans and Leases




































LOSSES ASSOCIATED WITH HELD FOR SALE LOANS AND LOANS ACCOUNTED FOR UNDER THE FAIR VALUE OPTION
















44 Real Estate Loans (in Domestic Offices)
















45 First Lien Mortgages
















46 Second / Junior Lien Mortgages
















47 CRE Loans
















48 Loans Secured by Farmland
















49 Real Estate Loans (Not in Domestic Offices)
















50 Residential Mortgages
















51 CRE Loans
















52 Loans Secured by Farmland
















53 C&I Loans
















54 Credit Cards
















55 Other Consumer
















56 All Other Loans and Leases
















57 Total Loans Held for Sale and Loans Accounted for under the Fair Value Option




































TRADING ACCOUNT















CHECK (for firms required to complete the Trading and Counterparty Risk worksheets)
58 Trading Mark-to-market (MTM) Losses















#REF!
59 Trading Issuer Default Losses (Trading IDR)















#REF!
60 Counterparty Credit MTM Losses (CVA losses)















#REF!
61 Counterparty Default Losses















#REF!
62 Total Trading and Counterparty




































OTHER LOSSES
















63 Goodwill impairment
















64 Valuation Adjustment for firm's own debt under fair value option (FVO)
















65 Other Losses (describe in supporting documentation)
















66 Total Other Losses



































67 Total Losses




































ALLOWANCE FOR LOAN and LEASE LOSSES
















68 ALLL, prior quarter
















69 Real Estate Loans (in Domestic Offices)
















70 Residential Mortgages
















71 First Lien Mortgages
















72 Closed-End Junior Liens
















73 HELOCs
















74 CRE Loans
















75 Construction
















76 Multifamily
















77 Nonfarm, Non-residential
















78 Loans Secured by Farmland
















79 Real Estate Loans (Not in Domestic Offices)
















80 Residential Mortgages
















81 CRE Loans
















82 Farmland
















83 C&I Loans
















84 C&I Graded
















85 Small Business (Scored/Delinquency Managed)
















86 Business and Corporate Cards
















87 Credit Cards
















88 Other Consumer
















89 All Other Loans and Leases
















90 Unallocated
















91 Provisions during the quarter
















92 Real Estate Loans (in Domestic Offices)
















93 Residential Mortgages
















94 First Lien Mortgages
















95 Closed-End Junior Liens
















96 HELOCs
















97 CRE Loans
















98 Construction
















99 Multifamily
















100 Nonfarm, Non-residential
















101 Loans Secured by Farmland
















102 Real Estate Loans (Not in Domestic Offices)
















103 Residential Mortgages
















104 CRE Loans
















105 Farmland
















106 C&I Loans
















107 C&I Graded
















108 Small Business (Scored/Delinquency Managed)
















109 Corporate and Business Cards
















110 Credit Cards
















111 Other Consumer
















112 All Other Loans and Leases
















113 Unallocated
















114 Net charge-offs during the quarter
















115 Other ALLL Changes
















116 ALLL, current quarter




































PRE-PROVISION NET REVENUE
















117 Net interest income
















118 Noninterest income
















119 Noninterest expense
















120 Pre-Provision Net Revenue




































CONDENSED INCOME STATEMENT
















121 Pre-Provision Net Revenue
















122 Provisions during the quarter
















123 Total Trading and Counterparty Losses
















124 Total Other Losses
















125 Other Income Statements (I/S) Items
















126 Realized Gains (Losses) on available-for-sale securities, including OTTI
















127 Realized Gains (Losses) on held-to-maturity securities, including OTTI
















128 Income (loss) before taxes and extraordinary items



































129 Applicable income taxes (foreign and domestic)
















130 Income (loss) before extraordinary items and other adjustments



































131 Extraordinary items and other adjustments, net of income taxes
















132 Net income (loss) attributable to Bank and minority interests



































133 Net income (loss) attributable to minority interests
















134 Net income (loss) attributable to Bank



































135 Effective Tax Rate (%)




































REPURCHASE RESERVE/LIABILITY FOR MORTGAGE REPS AND WARRANTIES
















136 Reserve, prior quarter
















137 Provisions during the quarter
















138 Net charges during the quarter
















139 Reserve, current quarter















































































































































































































Sheet 3: Balance Sheet Worksheet



#REF!




Projected in $Millions

Item

PQ 1 PQ 2 PQ 3 PQ 4 PQ 5 PQ 6 PQ 7 PQ 8 PQ 9















Assets
















SECURITIES











1 Held to Maturity (HTM)











2 Available for Sale (AFS)











3 Total Securities












Of which:











4 Securitizations (investment grade)











5 Securitizations (non-investment grade)


























Total Loans and Leases











6 Real Estate Loans (in Domestic Offices)











7 First Lien Mortgages











8 First Lien Mortgages











9 First Lien HELOAN











10 Second / Junior Lien Mortgages











11 Closed-End Junior Liens











12 HELOCs











13 CRE Loans











14 Construction











15 Multifamily











16 Nonfarm, Non-residential











17 Owner-Occupied











18 Non-Owner-Occupied











19 Loans Secured by Farmland











20 Real Estate Loans (Not in Domestic Offices)











21 First Lien Mortgages











22 Second / Junior Lien Mortgages











23 CRE Loans











24 Construction











25 Multifamily











26 Nonfarm, Non-residential











27 Owner-Occupied











28 Non-Owner-Occupied











29 Loans Secured by Farmland











30 C&I Loans











31 C&I Graded











32 Small Business (Scored/Delinquency Managed)











33 Corporate Card











34 Business Card











35 Credit Cards











36 Charge Card











37 Bank Card











38 Other Consumer











39 Auto Loans











40 Student Loans











41 Other loans backed by securities (non-purpose lending)











42 Other











43 Other Loans and Leases











44 Loans to Foreign Governments











45 Agricultural Loans











46 Loans for purchasing or carrying securities (secured or unsecured)











47 Loans to Depositories and Other Financial Institutions











48 All Other Loans and Leases











49 All Other Loans (exclude consumer loans)











50 All Other Leases











51 Total Loans and Leases


























LOANS HELD FOR INVESTMENT AT AMORTIZED COST











52 Real Estate Loans (in Domestic Offices)











53 First Lien Mortgages











54 First Lien Mortgages











55 First Lien HELOAN











56 Second / Junior Lien Mortgages











57 Closed-End Junior Liens











58 HELOCs











59 CRE Loans











60 Construction











61 Multifamily











62 Nonfarm, Non-residential











63 Owner-Occupied











64 Non-Owner-Occupied











65 Loans Secured by Farmland











66 Real Estate Loans (Not in Domestic Offices)











67 First Lien Mortgages











68 Second / Junior Lien Mortgages











69 CRE Loans











70 Construction











71 Multifamily











72 Nonfarm, Non-residential











73 Owner-Occupied











74 Non-Owner-Occupied











75 Loans Secured by Farmland











76 C&I Loans











77 C&I Graded











78 Small Business (Scored/Delinquency Managed)











79 Business and Corporate Card











80 Credit Cards











81 Other Consumer











82 Auto Loans











83 Student Loans











84 Other loans backed by securities (non-purpose lending)











85 Other











86 Other Loans and Leases











87 Loans to Foreign Governments











88 Agricultural Loans











89 Loans for purchasing or carrying securities (secured or unsecured)











90 Loans to Depositories and Other Financial Institutions











91 All Other Loans and Leases











92 All Other Loans (exclude consumer loans)











93 All Other Leases











94 Total Loans and Leases


























Loans Held for Sale and Loans Accounted for under the Fair Value Option











95 Real Estate Loans (in Domestic Offices)











96 First Lien Mortgages











97 Second / Junior Lien Mortgages











98 CRE Loans











99 Loans Secured by Farmland











100 Real Estate Loans (Not in Domestic Offices)











101 Residential Mortgages











102 CRE Loans











103 Loans Secured by Farmland











104 C&I Loans











105 Credit Cards











106 Other Consumer











107 Other Loans and Leases











108 Total Loans Held for Sale and Loans Accounted for under the Fair Value Option

























109 Unearned Income on Loans











110 Allowance for Loan and Lease Losses











111 Loans and Leases (Held for Investment and Held for Sale), Net of Unearned Income and Allowance for Loan and Lease Losses


























TRADING











112 Trading Assets


























INTANGIBLES











113 Goodwill











114 Mortgage Servicing Rights











115 Purchased Credit Card Relationships and Nonmortgage Servicing Rights











116 All Other Identifiable Intangible Assets











117 Total Intangible Assets


























OTHER











118 Cash and cash equivalent











119 Federal funds sold











120 Securities purchased under agreements to resell











121 Premises and Fixed Assets











122 OREO











123 Commercial











124 Residential











125 Farmland











126 Collateral Underlying Operating Leases for Which the Bank is the Lessor (1)











127 Autos











128 Other











129 Other Assets











130 Total Other

























131 TOTAL ASSETS

























Liabilities















132 Deposits in domestic offices











133 Deposits in foreign offices, Edge and Agreement subsidiaries, and IBFs











134 Deposits











135 Federal funds purchased and securities sold under agreements to repurchase











136 Trading Liabilities











137 Other Borrowed Money











138 Subordinated Notes and Debentures











139 Subordinated Notes Payable to Unconsolidated Trusts Issuing TruPS and TruPS Issued by Consolidated Special Purpose Entities











140 Other Liabilities











141 Memo: Allowance for off-balance sheet credit exposures











142 Total Liabilities

























Equity Capital















143 Perpetual Preferred Stock and Related Surplus











144 Common Stock (Par Value)











145 Surplus (Exclude All Surplus Related to Preferred Stock)











146 Retained Earnings











147 Accumulated Other Comprehensive Income (AOCI)











148 Other Equity Capital Components











149 Total Bank Equity Capital

























150 Noncontrolling (Minority) Interests in Consolidated Subsidiaries











151 Total Equity Capital

























Other















152 Unused Commercial Lending Commitments and Letters of Credit






















































The following cells provide checks of the internal consistency of the projected schedules. Please ensure that these cells are all "TRUE" before the worksheet is submitted.












Balance Sheet
1 1 1 1 1 1 1 1 1












































Footnotes to the Balance Sheet Worksheet











(1) Refers to the balance sheet carrying amount of any equipment or other asset rented to others under operating leases, net of accumulated depreciation. The total should correspond to the amount provided in Call Report Schedule RC-F Line 6, item 14 in the instructions. The amount included should only reflect collateral rented under operating leases and not include collateral subject to capital/ financing type leases.












Sheet 4: Capital - DFAST







Actual in $Millions Projected in $Millions
Sums in $Millions
Item

As of Date PQ 1 PQ 2 PQ 3 PQ 4 PQ 5 PQ 6 PQ 7 PQ 8 PQ 9
PQ 1 - PQ 4 PQ 5 - PQ 8 9-Quarter



















Schedule RI-A—Changes in Bank Equity Capital















1 Total bank equity capital most recently reported for the end of previous QUARTER















2 Effect of changes in accounting principles and corrections of material accounting errors















3 Balance end of previous QUARTER as restated (sum of items 1 and 2)















4 Net income (loss) attributable to bank
















Sale of perpetual preferred stock (excluding treasury stock transactions):















5 Sale of perpetual preferred stock, gross















6 Conversion or retirement of perpetual preferred stock
















Sale of common stock:















7 Sale of common stock, gross















8 Conversion or retirement of common stock















9 Sale of treasury stock















10 Purchase of treasury stock















11 Changes incident to business combinations, net















12 Cash dividends declared on preferred stock















13 Cash dividends declared on common stock















14 Other comprehensive income















15 Change in the offsetting debit to the liability for Employee Stock Ownership Plan (ESOP) debt guaranteed by the bank















16 Other adjustments to equity capital (not included above)*















17 Total bank equity capital end of current period (sum of items 3, 4, 5, 6, 7, 8, 9, 11, 14, 15, 16, less items 10, 12, 13)


































Regulatory Capital per Revised Regulatory Capital Rule (July 2013)















18 AOCI opt-out election? (enter "1" for Yes; enter "0" for No)


































Common equity tier 1
As of Date PQ 1 PQ 2 PQ 3 PQ 4 PQ 5 PQ 6 PQ 7 PQ 8 PQ 9




19 Common stock and related surplus, net of treasury stock and unearned employee stock ownership plan (ESOP) shares















20 Retained earnings















21 Accumulated other comprehensive income (AOCI)















22 Common equity tier 1 minority interest includable in common equity tier 1 capital















23 Common equity tier 1 before adjustments and deductions (sum of items 19 through 22)


































Common equity tier 1 capital: adjustments and deductions:where applicable, report all line items reflective of transition provisions

































24 Goodwill net of associated deferred tax liabilities (DTLs)















25 Intangible assets (other than goodwill and mortgage servicing assets (MSAs)), net of associated DTLs















26 Deferred tax assets (DTAs) that arise from net operating loss and tax credit carryforwards, net of any related valuation allowances and net of DTLs
















If Item 18 is “1” for “Yes”, complete items 27 through 31 only for AOCI related adjustments.















27 AOCI related adjustments: Net unrealized gains (losses) on available-for-sale securities (if a gain, report as a positive value; if a loss, report as a negative value)















28 AOCI related adjustments: Net unrealized loss on available-for-sale preferred stock classified as an equity security under GAAP and available-for-sale equity exposures (report loss as a positive value)















29 AOCI related adjustments: Accumulated net gains (losses) on cash flow hedges (if a gain, report as a positive value; if a loss, report as a negative value)















30 AOCI related adjustments: Amounts recorded in AOCI attributed to defined benefit postretirement plans resulting from the initial and subsequent application of the relevant GAAP standards that pertain to such plans (if a gain, report as a positive value; if a loss, report as a negative value)















31 AOCI related adjustments: Net unrealized gains (losses) on held-to-maturity securities that are included in AOCI (if a gain, report as a positive value; if a loss, report as a negative value)
















If Item 18 is “0” for “No”, complete item 32 only for AOCI related adjustments.















32 AOCI related adjustments: Accumulated net gain (loss) on cash flow hedges included in AOCI, net of applicable tax effects, that relate to the hedging of items that are not recognized at fair value on the balance sheet (if a gain, report as a positive value; if a loss, report as a negative value)















33 Other deductions from (additions to) common equity tier capital 1 before threshold-based deductions: Unrealized net gain (loss) related to changes in the fair value of liabilities that are due to changes in own credit risk (if a gain, report as a positive value; if a loss, report as a negative value)















34 All other deductions from (additions to) common equity tier 1 capital before threshold-based deductions















35 Non-significant investments in the capital of unconsolidated financial institutions in the form of common stock that exceed the 10 percent threshold for non-significant investments















36 Subtotal (item 23 minus items 24 through 35)















37 Significant investments in the capital of unconsolidated financial institutions in the form of common stock, net of associated DTLs, that exceed the 10 percent common equity tier 1 capital deduction threshold (item 71)















38 MSAs, net of associated DTLs, that exceed the 10 percent common equity tier 1 capital deduction threshold (item 76)















39 DTAs arising from temporary differences that could not be realized through net operating loss carrybacks, net of related valuation allowances and net of DTLs, that exceed the 10 percent common equity tier 1 capital deduction threshold (item 79)















40 Amount of significant investments in the capital of unconsolidated financial institutions in the form of common stock; MSAs, net of associated DTLs; and DTAs arising from temporary differences that could not be realized through net operating loss carrybacks, net of related valuation allowances and net of DTLs; that exceeds the 15 percent common equity tier 1 capital deduction threshold (item 84)















41 Deductions applied to common equity tier 1 capital due to insufficient amount of additional tier 1 capital and tier 2 capital to cover deductions















42 Total adjustments and deductions for common equity tier 1 capital (sum of items 37 through 41)















43 Common equity tier 1 capital


































Additional tier 1 capital















44 Additional tier 1 capital instruments plus related surplus















45 Non-qualifying capital instruments subject to phase out from additional tier 1 capital















46 Tier 1 minority interest not included in common equity tier 1 capital















47 Additional tier 1 capital before deductions















48 Additional tier 1 capital deductions















49 Additional tier 1 capital


































Tier 1 capital















50 Tier 1 capital (sum of items 43 and 49)


































Tier 2 capital















51 Tier 2 capital instruments plus related surplus















52 Non-qualifying capital instruments subject to phase out from tier 2 capital















53 Total capital minority interest that is not included in tier 1 capital















54 Allowance for loan and lease losses includable in tier 2 capital















55 (Advanced approaches banks that exit parallel run only): eligible credit reserves includable in tier 2 capital















56 Unrealized gains on available-for-sale preferred stock classified as an equity security under GAAP and available-for-sale equity exposures includable in tier 2 capital















57 Tier 2 capital before deductions















58 (Advanced approaches banks that exit parallel run only): Tier 2 capital before deductions, reflective of transition procedures















59 Tier 2 capital deductions















60 Tier 2 capital















61 (Advanced approaches banks that exit parallel run only): Tier 2 capital, reflective of transition procedures


































Total capital















62 Total capital (sum of items 50 and 60)















63 (Advanced approaches banks that exit parallel run only): Total capital(sum of items 50 and 61)


































Threshold Deductions Calculations
















Non-significant investments in the capital of unconsolidated financial institutions in the form of common stock, net of associated DTLs















64 Aggregate non-significant investments in the capital of unconsolidated financial institutions, including in the form of common stock, additional tier 1, and tier 2 capital















65 10 percent common equity tier 1 deduction threshold for non-significant investments in the capital of unconsolidated financial institutions in the form of common stock















66 Amount of non-significant investments that exceed the 10 percent deduction threshold for non-significant investments


































10%/15% Threshold Deductions Calculations
















Significant investments in the capital of unconsolidated financial institutions in the form of common stock, net of associated DTLs















67 Gross significant investments in the capital of unconsolidated financial institutions in the form of common stock















68 Permitted offsetting short positions in relation to the specific gross holdings included above















69 Significant investments in the capital of unconsolidated financial institutions in the form of common stock net of short positions (greater of item 67 minus 68 or zero)















70 10 percent common equity tier 1 deduction threshold (10 percent of item 36)















71 Amount to be deducted from common equity tier 1 due to 10 percent deduction threshold (greater of item 69 minus item 70 or zero)


































MSAs, net of associated DTLs















72 Total mortgage servicing assets classified as intangible















73 Associated deferred tax liabilities which would be extinguished if the intangible becomes impaired or derecognized under the relevant accounting standards















74 Mortgage servicing assets net of related deferred tax liabilities (item 72 minus item 73)















75 10 percent common equity tier 1 deduction threshold (10 percent of item 36)















76 Amount to be deducted from common equity tier 1 due to 10 percent deduction threshold (greater of item 74 minus item 75 or zero)


































DTAs arising from temporary differences that could not be realized through net operating loss carrybacks, net of related valuation allowances and net of DTLs















77 DTAs arising from temporary differences that could not be realized through net operating loss carrybacks, net of related valuation allowances and net of DTLs















78 10 percent common equity tier 1 deduction threshold (10 percent of item 36)















79 Amount to be deducted from common equity tier 1 due to 10 percent deduction threshold (greater of item 77 minus item 78 or zero)


































Aggregate of items subject to the 15% limit (significant investments, mortgage servicing assets and deferred tax assets arising from temporary differences)















80 Sum of items 69, 74, and 77















81 15 percent common equity tier 1 deduction threshold















82 Sum of items 71, 76, and 79















83 Item 80 minus item 82















84 Amount to be deducted from common equity tier 1 due to 15 percent deduction threshold, prior transition provision (greater of item 83 minus item 81 or zero)


































Total Assets for the Leverage Ratio















85 Average total consolidated assets















86 Deductions from common equity tier 1 capital and additional tier 1 capital















87 Other deductions from (additions to) assets for leverage ratio purposes















88 Total assets for the leverage ratio (item 85 minus items 86 and 87)


































REGULATORY CAPITAL AND RATIOS















89 Common equity tier 1 (item 43)















90 Tier 1 capital per revised regulatory capital rule (item 50)















91 Total capital per revised regulatory capital rule (item 62)















92 (Advanced approaches banks that exit parallel run only): Total capital per revised regulatory capital rule (item 63)















93 Total risk-weighted assets using standardized approach















94 (Advanced approaches banks that exit parallel run only): total risk-weighted assets using advanced approaches rules















95 Total assets for the leverage ratio per revised regulatory capital rule(item 88)















96 Supplementary Leverage Ratio Exposure















97 Common equity tier 1 ratio (%)















98 Common equity tier 1 ratio (%)(Advanced approaches banks that exit parallel run only)















99 Tier 1 capital ratio (%)















100 Tier 1 capital ratio (%)(Advanced approaches banks that exit parallel run only)















101 Total capital ratio (%)















102 Total capital ratio (%)(Advanced approaches banks that exit parallel run only)















103 Tier 1 leverage ratio (%)















104 Supplementary Leverage Ratio




















































Schedule RC-F—Other Assets















105 Net deferred tax assets


































Schedule RC-G—Other Liabilities















106 Net deferred tax liabilities


































Schedule HC-M—Memoranda















109 Potential net opperating loss carrybacks















110 Deferred tax assets that arise from net operating loss and tax credit carryforwards, net of DTLs, but gross of related valuation allowances















111 Valuation allowances related to deferred tax assets that arise from net operating loss and tax credit carryforwards















112 Deferred tax assets arising from temporary differences, net of DTLs















113 Valuation allowances related to DTAs arising from temporary differences
























































































Supplemental Capital Action Information (report in $Millions unless otherwise noted)*****















114 Cash dividends declared on common stock















115 Common shares outstanding (Millions)















116 Common dividends per share ($)

































117 Issuance of common stock for employee compensation















118 Other issuance of common stock















119 Total issuance of common stock

































120 Share repurchases to offset issuance for employee compensation















121 Other share repurchase















122 Total share repurchases


































Supplemental Information on Trust Preferred Securities Subject to Phase-Out from Tier 1 Capital















123 Outstanding trust preferred securities















124 Trust preferred securities included in Item 49


































Memoranda
















*Please break out and explain below other adjustments to equity capital:















125

























































































***Tier 1 common is calculated as Tier 1 capital less non-common elements, including perpetual preferred stock and related surplus and minority interest in subsidiaries. Specifically, non-common elements must include the following items captured in the Call Report: Schedule RC, line item 23 net of Schedule RC-R, line item 5; and Schedule RC-R, line item 6.
















****The carryback period is the prior two calendar tax years plus any current taxes paid in the year-to-date period. Please provide disaggregated data for item 109 as follows:















126 Taxes paid during the fiscal year ended two years ago, assuming that fiscal years align with calendar years















127 Taxes paid during the fiscal year ended one year ago, assuming that fiscal years align with calendar years















128 Taxes paid through the as-of date of the current fiscal year, assuming that fiscal years align with calendar years


































*****Please reconcile the Supplemental Capital Action and RI-A projections (i.e., allocate the capital actions among the RI-A buckets):















129
























































































y
















n

















Sheet 5: Standardized RWA
















Notes Actual in $Millions Projected in $Millions


as of date PQ 1 PQ 2 PQ 3 PQ 4 PQ 5 PQ 6 PQ 7 PQ 8 PQ 9













Standardized Approach (Revised regulatory capital rule, July 2013)
























Balance Sheet Asset Categories











1 Cash and balances due from depository institutions










2a Securities (excluding securitizations): Held-to-maturity










2b Securities (excluding securitizations): Available-for-sale










3 Federal funds sold
























Loans and leases on held for sale










4a Residential Mortgage exposures










4b High Volatility Commercial Real Estate (HVCRE) exposures










4c Exposures past due 90 days or more on nonaccrual










4d All other exposures
























Loans and leases, net of unearned income










5a Residential mortgage exposures










5b High Volatility Commercials Real Estate (HVCRE) Exposures










5c Exposures past due 90 days or more on nonaccrual










5d All other exposures























6 Trading assets (excluding securitizations that receive standardized charges)










7a All other assets










7b Separate account bank-owned life insurance










7c Default fund contributions to central counterparties
























On‐balance sheet securitization exposures










8a Held‐to‐maturity securities










8b Available‐for‐sale securities










8c Trading assets that receive standardized charges










8d All other on‐balance sheet securitization exposures























9 Off‐balance sheet securitization exposures























10 RWA for Balance Sheet Asset Categories (sum of items 1 though 8d)























Derivatives and Off-Balance-Sheet Asset Categories (Excluding Securitization Exposures)











11 Financial standby letters of credit










12 Performance standby letters of credit and transaction related contingent items










13 Commercial and similar letters of credit with an original maturity of one year or less










14 Retained recourse on small business obligations sold with recourse










15 Repo-style transactions










16 All other off-balance sheet liabilities










17a Unused commitments: Original maturity of one year or less, excluding ABCP conduits










17b Unused commitments: Original maturity of one year or less to ABCP










17c Unused commitments: Original maturity exceeding one year










18 Unconditionally cancelable commitments










19 Over-the-counter derivatives










20 Centrally cleared derivatives










21 Unsettled transactions (failed trades)























22 RWA for Assets, Derivatives and Off-Balance-Sheet Asset Categories (sum of items 9 through 21)























23 RWA for purposes of calculating the allowance for loan and lease losses 1.25 percent threshold























Market Risk











24 Value-at-risk(VaR)-based capital requirement










25 Stressed VaR-based capital requirement










26 Debt Positions










27 Equity Positions










28 Capital requirements for securitization positions using the SSFA or applying a specific risk-weighting factor of 1250 percent










29 Standardized measure of specific risk add-ons (sum of items 26, 27, and 28)










30 Incremental risk charge requirement










31 Modeled comprehensive risk measure










32 Standardized measure of specific risk add-ons for net long correlation trading positions










33 Standardized measure of specific risk add-ons for net short correlation trading positions










34 Standardized measure of specific risk add-ons (greater of item 32 or 33)










35 Surcharge for modeled correlation trading positions (Item 34 multiplied by 0.08)










36 Comprehensive risk capital measure requirement










37 Capital requirement for all de minimis exposures










38 Additional capital requirement










39 Sum of item 37 and 38










40 Standardized market risk-weighted assets























41 Risk-weighted assets before deductions for excess allowance of loan and lease losses and allocated risk transfer risk reserve (sum of items 22 and 40)























42 LESS: Excess allowance for loan and lease losses























43 LESS: Allocated transfer risk reserve























44 Total risk-weighted assets (item 40 minus items 42 and 43)
























Memoranda Items -- Derivatives










45 Current credit exposure across all derivative contracts covered by the regulatory capital rule























46 Notional principal amounts of over-the-counter derivative contracts (sum of lines 47a through 47g)










47a Interest rate










47b Foreign exchange rate and gold










47c Credit (investment grade reference asset)










47d Credit (non-investment grade reference asset)










47e Equity










47f Precious metals (except gold)










47g Other























48 Notional principal amounts of centrally cleared derivative contracts (sum of lines 49a through 49g)










49a Interest rate










49b Foreign exchange rate and gold










49c Credit (investment grade reference asset)










49d Credit (non-investment grade reference asset)










49e Equity










49f Precious metals (except gold)










49g Other











Sheet 6: Securities OTTI by Portfolio


































Projected OTTI for AFS and HTM Securities by Portfolio





























Please provide the credit loss portion and non-credit loss portion of projected OTTI (for relevant portfolios) for the quarters detailed in the tables below. Responses should be provided in $Millions. Values should be quarterly, not cumulative.

OTTI related to the security’s credit loss is recognized in earnings, whereas the OTTI related to other factors (defined as the non‐credit loss portion) is included as part of a separate component of other comprehensive income (OCI). For only those securities determined to be other-than-temporarily impaired, banks should provide both projected losses that would be recognized in earnings and any projected losses that would be captured in OCI.

Amortized Cost should represent all Securities held, regardless of if they are impaired or not.

Only securities projected to experience an other-than-temporary impairment loss in the P&L should be reported in the "Credit Loss Portion" and "Non-Credit Loss Portion" columns below. Securities not projected to be other-than-temporarily impaired (for example, any securities implicitly or explicitly guaranteed by the U.S. government or any other securities for which no OTTI is projected) should not be reported in this tab. OTTI values should be stated as positive values.




PQ 1 PQ 2 PQ 3 PQ 4 PQ 5 PQ 6 PQ 7 PQ 8 PQ 9

AFS and HTM Securities Accounting Intent (AFS, HTM) Actual MM/DD/YYYY
Amortized Cost
Credit Loss Portion Non- Credit Loss Portion Total OTTI Credit Loss Portion Non- Credit Loss Portion Total OTTI Credit Loss Portion Non- Credit Loss Portion Total OTTI Credit Loss Portion Non- Credit Loss Portion Total OTTI Credit Loss Portion Non- Credit Loss Portion Total OTTI Credit Loss Portion Non- Credit Loss Portion Total OTTI Credit Loss Portion Non- Credit Loss Portion Total OTTI Credit Loss Portion Non- Credit Loss Portion Total OTTI Credit Loss Portion Non- Credit Loss Portion Total OTTI
1 Agency MBS




























2 Auction Rate Securities




























3 CDO




























4 CLO




























5 CMBS




























6 Common Stock (Equity)




























7 Auto ABS




























8 Credit Card ABS




























9 Student Loan ABS




























10 Other ABS (excl HEL ABS)




























11 Corporate Bond




























12 Covered Bond




























13 Domestic Non-Agency RMBS (incl HEL ABS)




























14 Foreign RMBS




























15 Municipal Bond




























16 Mutual Fund




























17 Preferred Stock (Equity)




























18 Sovereign Bond




























19 US Treasuries & Agencies




























20 Other*




























21 GRAND TOTAL





























*For 'Other' AFS securities, please provide name of security type in row 28 above (currently labeled "Other"). Please add additional rows if necessary. If adding additional rows, please ensure that grand totals sum appropriately.











Sheet 7: Securities AFS OCI by Portfolio





















































Projected OCI and Fair Value for AFS Securities


















Banks should estimate and provide fair market values of AFS securities based on a re-pricing of positions held on the reporting date. Responses for Fair Market Values and Projected OCI should be provided in $Millions. The “Fair Value Change Rate” should be estimated based on the re-pricing of positions held at the beginning of each quarter. The ratio should be determined based upon the rate of fair value change at a portfolio level based upon a weighted average basis of the change between beginning and ending fair value for each asset (The “Fair Value Change Rate” is not a ratio of projected OCI to Beginning Fair Value). Responses should be provided as a % ratio.




















Projected OCI Based on Macro-Economic Scenario



















AFS Securities Total Actual Fair Market Value MM/DD/YYYY Beginning Fair Market Value PQ 1 Fair Value Rate of Change PQ1 Projected OCI -
PQ 1
Beginning Fair Market Value PQ 2 Fair Value Rate of Change PQ2 Projected OCI -
PQ 2
Beginning Fair Market Value PQ 3 Fair Value Rate of Change PQ3 Projected OCI -
PQ 3
Beginning Fair Market Value PQ 4 Fair Value Rate of Change PQ4 Projected OCI -
PQ 4
Beginning Fair Market Value PQ 5 Fair Value Rate of Change PQ5 Projected OCI -
PQ 5
Beginning Fair Market Value PQ 6 Fair Value Rate of Change PQ6 Projected OCI -
PQ 6
Beginning Fair Market Value PQ 7 Fair Value Rate of Change PQ7 Projected OCI -
PQ 7
Beginning Fair Market Value PQ 8 Fair Value Rate of Change PQ8 Projected OCI -
PQ 8
Beginning Fair Market Value PQ 9 Fair Value Rate of Change PQ9 Projected OCI -
PQ 9
Total Projected OCI in all Quarters Estimated Total Fair Market Value after OCI Shock applied to all Quarters
1 Agency MBS





























2 Auction Rate Securities





























3 CDO





























4 CLO





























5 CMBS





























6 Common Stock (Equity)





























7 Auto ABS





























8 Credit Card ABS





























9 Student Loan ABS





























10 Other ABS (excl HEL ABS)





























11 Corporate Bond





























12 Covered Bond





























13 Domestic Non-Agency RMBS (incl HEL ABS)





























14 Foreign RMBS





























15 Municipal Bond





























16 Mutual Fund





























17 Preferred Stock (Equity)





























18 Sovereign Bond





























19 US Treasuries & Agencies





























20 Other*





























21 GRAND TOTAL






























* For 'Other' AFS securities, please provide name of security type in row 26 above (currently labeled "Other"). Please add additional rows if necessary.






























Sheet 8: OpRisk Scenario & Projections


























For the inputs into each scenario, provide the risk segment and the contribution of those events to the operational loss projection. Provide any supporting information including statistical results, data, summary tables, and additional descriptions in a separate document and cross-reference the document to the respective question/item. Rows should be added if necessary.




























































Contribution ($millions) PY 1 PY 2 Total
($millions)





Risk Segment PQ 1 PQ 2 PQ 3 PQ 4 PQ 5 PQ 6 PQ 7 PQ 8 PQ 9





















































































































































































Total ($millions)














Note: Please add more rows if needed.






















QUARTERLY AND OVERALL TOTALS SHOULD AGREE TO THE PROJECTED "OPERATIONAL RISK EXPENSE" AMOUNTS INCLUDED IN LINE 29 OF THE PPNR PROJECTIONS WORKSHEET

Sheet 9: PPNR Projections Worksheet













Instructions: Bank to complete non shaded cells only; all shaded cells with embedded formulas will self populate. Quarterly items should be reported by quarter, and not on a year-to-date basis.


































Please indicate if deposits are 25% or more of total liabilities






















Net Interest Income Designation Field - Populated Automatically














































$Millions


Projected in $Millions








Please indicate if deposits are 25% or more of total liabilities

Net Interest Income by Business Segment: (17)


PQ 1 PQ 2 PQ 3 PQ 4 PQ 5 PQ 6 PQ 7 PQ 8 PQ 9








Yes, deposits are 25% or more of total liabilities
1 Retail and Small Business




















No, deposits are less than 25% of total liabilities
1A Domestic (11)





















1B Credit and Charge Cards (10)





















1C Mortgages





















1D Home Equity

















Specify reporting designation for net interest income HERE


1E Retail and Small Business Deposits

















Primary Net Interest Income


1F Other Retail and Small Business Lending

















Supplementary Net Interest Income


1G International Retail and Small Business (16)





















2 Commercial Lending





















3 Investment Banking





















4 Merchant Banking / Private Equity





















5 Sales and Trading





















5A Prime Brokerage





















5B Other





















6 Investment Management





















7 Investment Services





















8 Treasury Services





















9 Insurance Services





















10 Retirement / Corporate Benefits Products





















11 Corporate / Other





















12 Optional Immaterial Business Segments (7)













































13 Total Net Interest Income (1)














































Non Interest Income by Business Segment: (17)





















14 Retail and Small Business





















14A Domestic





















14B Credit and Charge Cards (10)





















14C Credit and Charge Card Interchange Revenues - Gross





















14D Other





















14E Mortgages and Home Equity





















14F Production





















14G Gains/(Losses) on Sale (18)





















14H Other





















14I Servicing





















14J Servicing & Ancillary Fees





















14K MSR Amortization (20)





















14L MSR Value Changes due to Changes in Assumptions/Model Inputs/Other Net of Hedge Performance (19)(21)




















14M Other





















14N Provisions to Repurchase Reserve / Liability for Residential Mortgage Representations and Warranties (contra-revenue) (12)




















14O Retail and Small Business Deposits





















14P Non Sufficient Funds / Overdraft Fees - Gross





















14Q Debit Interchange - Gross





















14R Other (22)





















14S Other Retail and Small Business Lending





















14T International Retail and Small Business (16)





















15 Commercial Lending





















16 Investment Banking





















16A Advisory





















16B Equity Capital Markets





















16C Debt Capital Markets





















16D Syndicated / Corporate Lending





















17 Merchant Banking / Private Equity





















17A Net Investment Mark-to-Market





















17B Management Fees





















17C Other





















18 Sales and Trading





















18A Equities





















18B Commission and Fees





















18C Other (23)





















18D Fixed Income





















18E Rates





















18F Credit





















18G Other





















18H Commodities





















18I Commission and Fees





















18J Other





















18K Prime Brokerage





















18L Commission and Fees





















18M Other





















19 Investment Management





















19A Asset Management





















19B Wealth Management / Private Banking





















20 Investment Services





















20A Asset Servicing





















20B Securities Lending





















20C Other





















20D Issuer Services





















20E Other





















21 Treasury Services





















22 Insurance Services





















23 Retirement / Corporate Benefits Products





















24 Corporate / Other





















25 Optional Immaterial Business Segments (7)













































26 Total Non-Interest Income (2) (26)













































27 Total Revenues














































Non Interest Expense:





















28 Compensation Expense





















28A Salary (14)





















28B Benefits (14)





















28C Commissions (6)





















28D Stock Based Compensation





















28E Cash Variable Pay





















29 Operational Risk Expense (8)





















30 Provisions to Repurchase Reserve / Liability for Residential Mortgage Representations and Warranties (12)





















31 Professional and Outside Services Expenses (13)





















32 Expenses of Premises and Fixed Assets





















33 Amortization Expense and Impairment Losses for Other Intangible Assets





















34 Marketing Expense





















34A Domestic Credit and Charge Card Marketing Expense (10)(15)(17)





















34B Other





















35 Other Real Estate Owned Expense





















36 Provision for Unfunded Off-Balance Sheet Credit Exposures (to build/decrease item 141 (RCFDB557) in Balance Sheet)





















37 Other Non-Interest Expense (4)













































38 Total Non-Interest Expense (3)













































39 Projected PPNR (5)













































40 Valuation Adjustment for firm's own debt under fair value option (FVO) (9) (27)





















41 Goodwill Impairment





















42 Loss resulting from trading shock exercise (if applicable) (24) (25)





































































Footnotes to the PPNR Projections Worksheet






















(1) Amount should equal item 49 of the PPNR NII Worksheet, if completed.





















(2) Excludes Valuation Adjustment for firm's own debt under fair value option (FVO) in item 40.





















(3) Excludes Goodwill Impairment included in item 41.





















(4) Provide a further break out of significant items included in Other Non-Interest Expense such that no more than 5% of Non Interest Expense are reported without further breakout:

















N4a



(see values in row below)

















N4b






















N4c



(see values in row below)

















N4d






















N4e



(see values in row below)

















N4f






















N4g



(see values in row below)

















N4h






















N4i



(see values in row below)

















N4j






















N4k



(see values in row below)

















N4l






















N4m



(see values in row below)

















N4n






















N4o



(see values in row below)

















N4p






















N4q



(see values in row below)

















N4r






















N4s



(see values in row below)

















N4t






















N4u



(see values in row below)

















N4v






































































(5) By definition, PPNR will calculate as Net Interest Income plus Non-Interest Income less Non-Interest Expense, excluding items broken out in items 40-41.





















(6) Report commissions only in "Commissions" line item 28C; do not report commissions in any other compensation line items.





















(7) See instructions for guidance on related thresholds. List segments included in this line item.













































(8) All operational loss items, including operational losses that are contra revenue amounts or cannot be separately identified, should be reported in the operational risk expense. Any legal consultation or retainer fees specifically linked to an operational risk event should be included in the Operational Risk Expense. Include all Provisions to Litigation Reserves / Liability for Claims related to Sold Residential Mortgages and all Litigation Settlements & Penalties in this line item and not any other items.

















(9) List segments from which item was excluded:













































(10) Include domestic bank issued credit and charge cards including those that result from a partnership agreement.















(11) Applies to line items 1A-1F; US and Puerto Rico only.















(12) Provisions to build any non-litigation reserves/accrued liabilities that have been established for losses related to sold or government-insured residential mortgage loans (first or second lien). Do not report such provisions in any other items; report them only in line items 14N or 30, as applicable.

















(13) Include routine legal expenses (i.e legal expenses not related to operational losses) here.

















(14) Do not report stock based and cash variable pay compensation here.





















(15) Include both direct and allocated expenses. Report any expenses that are made to expand the company’s card member and/or merchant base, facilitate greater segment penetration, enhance the perception of the company’s credit card brand, and/or increase the utilization of the existing card member base across the spectrum of marketing and advertising mediums.















(16) Revenues from regions outside the US and Puerto Rico.





















(17) See Instructions for description of standardized Business Segments/Lines. Unless specified otherwise, all numbers are global.





















(18) Gains/(Losses) from the sale of mortgages and home equity originated through all production channels (retail, broker, correspondent, etc.) with the intent to sell. Such gains/losses should include deferred fees and costs that are reported as adjustments to the carrying balance of the sold loan, fair value changes on loan commitments with rate locks that are accounted for as derivatives, fair value changes on mortgage loans held-for-sale designated for fair value treatment, lower-of-cost or market adjustments on mortgage loans held-for-sale not designated for fair value treatment, fair value changes on derivative instruments used to hedge loan commitments and held-of-sale mortgages, and value associated with the initial capitalization of the MSR upon sale of the loan.















(19) Report changes in the MSR value here and not in any other items. Report changes in the MSR hedges here and not in any other items.





















(20) Include economic amortization or scheduled and unscheduled payments, net of defaults under both FV and LOCOM accounting methods.





















(21) Include MSR changes under both FV and LOCOM accounting methods.





















(22) Among items included here are debit card contra-revenues and overdraft waivers, as applicable.















(23) Report all Non-Interest Income for Equities Sales and Trading, excluding Prime Brokerage (to be reported as a separate line item) and excluding Commissions and Fees. This includes trading profits and other non-interest non-commission income.















(24) Banks should not report changes in value of the MSR asset or hedges within the trading book.





















(25) List segments from which item was excluded:













































(26) Exclude result of trading shock exercise (where applicable), as it is reported in item 42.





















(27) List Call Report RI Schedule items in which this item is normally reported although excluded from PPNR for this report:
rconb557












































The following cells provide checks of the internal consistency of the PPNR Template schedules. Please ensure that these cells are all "TRUE," or "N/A" before the worksheet is submitted.














































Net Interest Income agrees between worksheets


N/A N/A N/A N/A N/A N/A N/A N/A N/A










Sheet 10: PPNR NII Worksheet











Instructions: All banks for which deposits comprise 25% or more of total liabilities for any reported period in any Call Report must complete this worksheet. Banks to complete non shaded cells only; all shaded cells with embedded formulas will self populate. Quarterly items should be reported by quarter, and not on a year-to-date basis.




























Please indicate if deposits are 25% or more of total liabilities


















Net Interest Income Designation Field - Populated Automatically




















Projected in $Millions








Average Asset Balances ($Millions) (1)
PQ 1 PQ 2 PQ 3 PQ 4 PQ 5 PQ 6 PQ 7 PQ 8 PQ 9







1 First Lien Residential Mortgages (in Domestic Offices)

















2 Second / Junior Lien Residential Mortgages (in Domestic Offices)

















2A Closed-End Junior Liens

















2B Home Equity Lines Of Credit (HELOCs)

















3 C&I Loans (7)

















4 CRE Loans (in Domestic Offices)

















5 Credit Cards

















6 Other Consumer

















6A Auto Loans

















6B Student Loans

















6C Other, incl. loans backed by securities (non-purpose lending)
















Please indicate if deposits are 25% or more of total liabilities
7 Real Estate Loans (Not in Domestic Offices)
















Yes, deposits are 25% or more of total liabilities
7A Residential Mortgages (First and Second Lien)
















No, deposits are less than 25% of total liabilities
7B Other

















8 Other Loans & Leases (10)

















9 Nonaccrual Loans (5)

















10 Securities (AFS and HTM) - Treasuries and Agency Debentures

















11 Securities (AFS and HTM) - Agency RMBS (both CMOs and pass-throughs)

















12 Securities (AFS and HTM) - Other

















13 Trading Assets

















14 Deposits with Banks & Other

















15 Other Interest/Dividend Bearing Assets (2)

















16 Other Assets





































17 Total Average Asset Balances






































Average Rates Earned (%) (9)

















18 First Lien Residential Mortgages (in Domestic Offices)

















19 Second / Junior Lien Residential Mortgages (in Domestic Offices)

















19A Closed-End Junior Liens

















19B HELOCs

















20 C&I Loans (7)

















21 CRE Loans (in Domestic Offices)

















22 Credit Cards

















23 Other Consumer

















23A Auto Loans

















23B Student Loans

















23C Other, incl. loans backed by securities (non-purpose lending)

















24 Real Estate Loans (Not in Domestic Offices)

















24A Residential Mortgages (First and Second Lien)

















24B Other

















25 Other Loans & Leases

















26 Nonaccrual Loans (5)

















27 Securities (AFS and HTM) - Treasuries and Agency Debentures

















28 Securities (AFS and HTM) - Agency RMBS (both CMOs and pass-throughs)

















29 Securities (AFS and HTM) - Other

















30 Trading Assets

















31 Deposits with Banks & Other

















32 Other Interest/Dividend Bearing Assets





































33 Total Interest Income






































Average Liability Balances ($Millions)

















34 Deposits-Domestic (6)

















34A Non-Interest-Bearing Demand

















34B Money Market Accounts

















34C Savings

















34D NOW, ATS, and other Transaction Accounts

















34E Time Deposits

















35 Deposits-Foreign (6)

















35A Foreign Deposits

















35B Foreign Deposits-Time

















36 Fed Funds, Repos, & Other Short Term Borrowing

















36A Fed Funds

















36B Repos

















36C Other Short Term Borrowing (11)

















37 Trading Liabilities

















38 Subordinated Notes Payable to Unconsolidated Trusts Issuing Trust Preferred Securities (TruPS) and TruPS Issued by Consolidated Special Purpose Entities

















39 Other Interest-Bearing Liabilities (3)(11)

















40 Other Liabilities (11)





































41 Total Average Liability Balances






































Average Liability Rates (%) (9)

















42 Deposits-Domestic (6)

















42A Non-Interest-Bearing Demand (8)

















42B Money Market Accounts

















42C Savings

















42D Negotiable Order of Withdrawal (NOW), Automatic Transfer Service (ATS), and other Transaction Accounts

















42E Time Deposits

















43 Deposits-Foreign (6)

















43A Foreign Deposits

















43B Foreign Deposits-Time

















44 Fed Funds, Repos, & Other Short Term Borrowing

















44A Fed Funds

















44B Repos

















44C Other Short Term Borrowing

















45 Trading Liabilities

















46 Subordinated Notes Payable to Unconsolidated Trusts Issuing TruPS and TruPS Issued by Consolidated Special Purpose Entities

















47 Other Interest-Bearing Liabilities (3)(11)

























































48 Total Interest Expense





































49 Total Net Interest Income (4)





































Footnotes to the Net Interest Income Worksheet


















(1) Exclude nonaccrual loans from lines 1-8, reporting these balances in item 9. Include purchased credit impaired loans.

















(2) Break out and explain nature of significant items included in Other Interest/Dividend Bearing Assets such that no more than 5% of total Average Asset Balances are reported without a further breakout.

















N2a

(see values in row below)















N2b


















N2c

(see values in row below)















N2d


















N2e

(see values in row below)















N2f


















N2g

(see values in row below)















N2h


















N2i

(see values in row below)















N2j


















(3) Break out and explain nature of significant items included in All Other Interest Bearing Liabilities Balances such that no more than 5% of total Liability Balances are reported without a further breakout.

















N3a

(see values in row below)















N3b


















N3c

(see values in row below)















N3d


















N3e

(see values in row below)















N3f


















N3g

(see values in row below)















N3h


















N3i

(see values in row below)















N3j


























































(4) Amount should equal item 13 of the PPNR Projections Worksheet.

















(5) Institutions are to provide additional details within the supporting documentation; the composition of the non-accrual loans by key loan type over the reported time periods for each of the scenarios.

















(6) A sum of average domestic and foreign deposits should be equal to a sum of average RCON6631, RCON6636, RCFD6631, and RCFD6636.

















(7) Report C&I Graded, Small Business (Scored/Delinquency Managed), Corporate Card, Business Card

















(8) Rates are equal to zero by definition.

















(9) All rates are annualized.

















(10) Include loans secured by farmland here (RCFD1420) and other loans not accounted for in the other categories.

















(11) A Sum of line items 36C and 39 equals a sum of RCFD3190, RCFD3200, and interest-bearing liabilities reported in RCFD2930; line item 40 captures non-interest bearing liabilities in RCFD2930


























































Are Other Average Interest-Bearing Asset Balances more than 5% of Total Average Interest-Bearing Asset Balances?
N/A N/A N/A N/A N/A N/A N/A N/A N/A




























Are Other Average Deposit and Interest-Bearing Non-Deposit Liability Balances more than 5% of Total Average Interest-Bearing Liability Balances?
N/A N/A N/A N/A N/A N/A N/A N/A N/A







File Typeapplication/vnd.openxmlformats-officedocument.spreadsheetml.sheet
File Modified0000-00-00
File Created0000-00-00

© 2024 OMB.report | Privacy Policy