| 0579-0047, Cooperative State-Federal Brucellosis Eradication Program |
| Form Number or Other Identification |
Total Annual Responses |
Avg. Time Per Response |
Total Hours Per Year |
Federal Employee |
Wage Costs |
Fringe Benefits |
Overhead Costs |
Total Costs |
|
|
|
(B x C) |
Grade |
Wage (Step 4) |
(D x (E.2)) |
(F x 0.4706) |
(F x 0.139) |
(F + G + H) |
| (A) |
(B) |
(C) |
(D) |
(E.1) |
(E.2) |
(F) |
(G) |
(H) |
(I) |
| VS 4-1 (DE) |
52 |
8.00 |
416 |
12 |
$43.96 |
$18,287.36 |
$8,606.03 |
$2,541.94 |
$29,435.33 |
| VS 4-1 (Vet) |
52 |
1.00 |
52 |
13 |
$52.27 |
$2,718.04 |
$1,279.11 |
$377.81 |
$4,374.96 |
| VS 4-1 (CHC staff) |
52 |
1.00 |
52 |
14 |
$61.77 |
$3,212.04 |
$1,511.59 |
$446.47 |
$5,170.10 |
| VS 4-1 (CHC director) |
52 |
0.25 |
13 |
15 |
$72.66 |
$944.58 |
$444.52 |
$131.30 |
$1,520.40 |
| VS 4-1 (AD) |
52 |
1.00 |
52 |
14 |
$61.77 |
$3,212.04 |
$1,511.59 |
$446.47 |
$5,170.10 |
| VS 4-1D (DE/AEO) |
52 |
2.00 |
104 |
12 |
$43.96 |
$4,571.84 |
$2,151.51 |
$635.49 |
$7,358.83 |
| VS 4-1D (RBEs) |
52 |
1.00 |
52 |
13 |
$52.27 |
$2,718.04 |
$1,279.11 |
$377.81 |
$4,374.96 |
| VS 4-1D (NBE) |
52 |
1.00 |
52 |
14 |
$61.77 |
$3,212.04 |
$1,511.59 |
$446.47 |
$5,170.10 |
| VS 4-13 |
2,100 |
0.50 |
1,050 |
9 |
$30.31 |
$31,825.50 |
$14,977.08 |
$4,423.74 |
$51,226.32 |
| VS 4-59 |
208 |
2.00 |
416 |
12 |
$43.96 |
$18,287.36 |
$8,606.03 |
$2,541.94 |
$29,435.33 |
| VS 4-33 |
624 |
4.00 |
2,496 |
9 |
$30.31 |
$75,653.76 |
$35,602.66 |
$10,515.87 |
$121,772.29 |
| VS 4-33 and VS 4-33A (S-1) |
84,962 |
0.17 |
14,444 |
12 |
$43.96 |
$634,958.24 |
$298,811.35 |
$88,259.20 |
$1,022,028.78 |
| VS 4-33 and VS 4-33A (DE) |
84,962 |
0.17 |
14,444 |
12 |
$43.96 |
$634,958.24 |
$298,811.35 |
$88,259.20 |
$1,022,028.78 |
| VS 4-54 |
624 |
4.00 |
2,496 |
12 |
$43.96 |
$109,724.16 |
$51,636.19 |
$15,251.66 |
$176,612.01 |
| VS 4-54 (S-1) |
138,954 |
0.17 |
23,622 |
9 |
$30.31 |
$715,982.82 |
$336,941.52 |
$99,521.61 |
$1,152,445.95 |
| VS 4-54 (DE) |
138,954 |
0.17 |
23,622 |
12 |
$43.96 |
$1,038,423.12 |
$488,681.92 |
$144,340.81 |
$1,671,445.85 |
| VS 4-52 and VS 4-52-A |
218,525 |
0.17 |
37,149 |
9 |
$30.31 |
$1,125,986.19 |
$529,889.10 |
$156,512.08 |
$1,812,387.37 |
| VS 4-26 |
479,818 |
0.08 |
38,385 |
8 |
$27.44 |
$1,053,284.40 |
$495,675.64 |
$146,406.53 |
$1,695,366.57 |
| VS 4-106 |
413 |
0.50 |
207 |
12 |
$43.96 |
$9,099.72 |
$4,282.33 |
$1,264.86 |
$14,646.91 |
| VS 4-100 |
150 |
0.25 |
38 |
12 |
$43.96 |
$1,670.48 |
$786.13 |
$232.20 |
$2,688.80 |
| VS 4-108 |
24 |
4.00 |
96 |
13 |
$52.27 |
$5,017.92 |
$2,361.43 |
$697.49 |
$8,076.84 |
| VS 4-108-A |
24 |
4.00 |
96 |
13 |
$52.27 |
$5,017.92 |
$2,361.43 |
$697.49 |
$8,076.84 |
| VS 4-108B |
24 |
4.00 |
96 |
13 |
$52.27 |
$5,017.92 |
$2,361.43 |
$697.49 |
$8,076.84 |
| VS 4-108C |
24 |
4.00 |
96 |
13 |
$52.27 |
$5,017.92 |
$2,361.43 |
$697.49 |
$8,076.84 |
| VS 1-27 |
421 |
0.25 |
105 |
12 |
$43.96 |
$4,615.80 |
$2,172.20 |
$641.60 |
$7,429.59 |
| VS 1-23, VS 1-23A, VS 1-24, and VS 1-26 |
8 |
0.25 |
2 |
14 |
$61.77 |
$123.54 |
$58.14 |
$17.17 |
$198.85 |
| VS 4-6 |
8 |
0.17 |
1 |
14 |
$61.77 |
$61.77 |
$29.07 |
$8.59 |
$99.42 |
| VS 4-7 |
8 |
0.17 |
1 |
14 |
$61.77 |
$61.77 |
$29.07 |
$8.59 |
$99.42 |
| Brucellosis Management Plan |
3 |
100.00 |
300 |
13 |
$52.27 |
$15,681.00 |
$7,379.48 |
$2,179.66 |
$25,240.14 |
| MOU for Brucellosis Management Plan |
3 |
130.00 |
390 |
14 |
$61.77 |
$24,090.30 |
$11,336.90 |
$3,348.55 |
$38,775.75 |
| TOTAL |
|
|
|
|
|
|
|
|
$8,938,810.31 |