|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Department of Transportation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Aviation Administration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAA Form 5100-139, Letter of Intent Application Financial Template |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Order 5100.38C |
Program-Level Data Entry sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sponsors requesting Letters of Intent (LOI) are required to submit the information shown, in substantially the same format as this template. Sponsors are strongly encouraged to use this template, as it may help to expedite the review and approval process. Regardless, Sponsors should review the instructions contained in Chapter 6 of Order 5100.38D carefully, because those instructions contain specific parameters for what to include on certain key lines of this template. |
|
|
|
|
|
|
|
|
|
|
|
|
Airport Sponsor Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Airport name: |
[Enter airport name] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
LOCID: |
[Enter three-letter identifier] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
City, State: |
[Enter city, state] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
Hub category: |
[Enter Large, Medium, Small or Nonhub] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
Airport owner/operator: |
[Enter airport owner/operator] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
Submnission date: |
[Enter submission date] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Costs and Annual Cashflow Requirements - Proposed Action |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No. |
Cost category |
|
Total |
As % |
Prior Years |
FFY-2020 |
FFY-2021 |
FFY-2022 |
FFY-2023 |
FFY-2024 |
FFY-2025 |
FFY-2026 |
FFY-2027 |
FFY-2028 |
FFY-2029 |
FFY-2030 |
FFY-2031 |
FFY-2032 |
FFY-2033 |
7 |
Professional Services |
|
$0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
Land Acquisition |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
Runway |
[Enter designation] |
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
Runway |
[Enter designation] |
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
Runway |
[Enter designation] |
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
Runway |
[Enter designation] |
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
Other Airside |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
Terminal |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
Landside |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
Infrastructure |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary |
|
$0 |
n/a |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Cumulative Needs |
|
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
Capital Funding Sources - Proposed Action |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal and State Grants |
|
Total |
As % |
Prior Years |
FFY-2020 |
FFY-2021 |
FFY-2022 |
FFY-2023 |
FFY-2024 |
FFY-2025 |
FFY-2026 |
FFY-2027 |
FFY-2028 |
FFY-2029 |
FFY-2030 |
FFY-2031 |
FFY-2032 |
FFY-2033 |
17 |
Entitlements - Grants Awarded |
|
$0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
Entitlements - Future Grants |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
Discretionary - LOI Request |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
Discretionary - Other - Awarded |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
Discretionary - Other - Future Grants |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
Discretionary - Noise - Awarded |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
Discretionary - Noise - Future Grants |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
State Apportionment - Grants Awarded |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25 |
State Apportionment - Future Grants |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
Other Federal (non-AIP) - Grants Awarded |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
Other Federal (non-AIP) - Future Grants |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 |
State - Grants Awarded |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 |
State - Future Grants |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Federal/State Grants |
|
$0 |
n/a |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Passenger Facility Charges |
|
Total |
As % |
Prior Years |
FFY-2020 |
FFY-2021 |
FFY-2022 |
FFY-2023 |
FFY-2024 |
FFY-2025 |
FFY-2026 |
FFY-2027 |
FFY-2028 |
FFY-2029 |
FFY-2030 |
FFY-2031 |
FFY-2032 |
FFY-2033 |
30 |
PFCs - $3.00 Application Approved |
|
$0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 |
PFCs - $3.00 Application Submitted |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32 |
PFCs - $3.00 Future Application(s) |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
PFCs - $4.50 Application Approved |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34 |
PFCs - $4.50 Application Submitted |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
PFCs - $4.50 Future Application(s) |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
PFCs - Future Level |
[assumed level] |
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - PFCs |
|
$0 |
n/a |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Debt |
|
Total |
As % |
Prior Years |
FFY-2020 |
FFY-2021 |
FFY-2022 |
FFY-2023 |
FFY-2024 |
FFY-2025 |
FFY-2026 |
FFY-2027 |
FFY-2028 |
FFY-2029 |
FFY-2030 |
FFY-2031 |
FFY-2032 |
FFY-2033 |
37 |
Revenue Bonds - MII Approved |
|
$0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38 |
Revenue Bonds - MII pending |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39 |
General Obligation - Authority in Place |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40 |
General Obligation - Authority Pending |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
Other Debt - Authority in Place |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42 |
Other Debt - Authority Pending |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Debt |
|
$0 |
n/a |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
43 |
Airport Funds |
|
$0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44 |
Tenant or Third-Party Funds |
|
$0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total - All Funding Sources |
|
$0 |
n/a |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Cumulative Sources |
|
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
Unmet Funding Needs |
|
|
Total |
|
Prior Years |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
|
|
|
$0 |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Summary Funding Sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discretionary - LOI Request |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other AIP funds |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Federal funding |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State grants |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PFCs |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funding Status |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discretionary - LOI Request |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grants awarded |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved PFCs |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved bonds |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future grants |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future PFCs |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future bonds |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Costs and Annual Cashflow Requirements - Other Capital Plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
As % |
Prior Years |
FFY-2020 |
FFY-2021 |
FFY-2022 |
FFY-2023 |
FFY-2024 |
FFY-2025 |
FFY-2026 |
FFY-2027 |
FFY-2028 |
FFY-2029 |
FFY-2030 |
FFY-2031 |
FFY-2032 |
FFY-2033 |
45 |
Professional Services |
|
$0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46 |
Land Acquisition |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47 |
Runways |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 |
Other Airside |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49 |
Terminal |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 |
Landside |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 |
Infrastructure |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary |
|
$0 |
n/a |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Cumulative Needs |
|
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
Capital Funding Sources - Other Capital Plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal and State Grants |
|
Total |
As % |
Prior Years |
FFY-2020 |
FFY-2021 |
FFY-2022 |
FFY-2023 |
FFY-2024 |
FFY-2025 |
FFY-2026 |
FFY-2027 |
FFY-2028 |
FFY-2029 |
FFY-2030 |
FFY-2031 |
FFY-2032 |
FFY-2033 |
52 |
Entitlements - Grants Awarded |
|
$0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53 |
Entitlements - Future Grants |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54 |
Discretionary - LOI Request |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55 |
Discretionary - Other - Awarded |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56 |
Discretionary - Other - Future Grants |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57 |
Discretionary - Noise - Awarded |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58 |
Discretionary - Noise - Future Grants |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59 |
State Apportionment - Grants Awarded |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60 |
State Apportionment - Future Grants |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61 |
Other Federal (non-AIP) - Grants Awarded |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62 |
Other Federal (non-AIP) - Future Grants |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63 |
State - Grants Awarded |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64 |
State - Future Grants |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Federal/State Grants |
|
$0 |
n/a |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Passenger Facility Charges |
|
Total |
As % |
Prior Years |
FFY-2020 |
FFY-2021 |
FFY-2022 |
FFY-2023 |
FFY-2024 |
FFY-2025 |
FFY-2026 |
FFY-2027 |
FFY-2028 |
FFY-2029 |
FFY-2030 |
FFY-2031 |
FFY-2032 |
FFY-2033 |
65 |
PFCs - $3.00 Application Approved |
|
$0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66 |
PFCs - $3.00 Application Submitted |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67 |
PFCs - $3.00 Future Application(s) |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68 |
PFCs - $4.50 Application Approved |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69 |
PFCs - $4.50 Application Submitted |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70 |
PFCs - $4.50 Future Application(s) |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71 |
PFCs - Future Level |
[assumed level] |
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - PFCs |
|
$0 |
n/a |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Debt |
|
Total |
As % |
Prior Years |
FFY-2020 |
FFY-2021 |
FFY-2022 |
FFY-2023 |
FFY-2024 |
FFY-2025 |
FFY-2026 |
FFY-2027 |
FFY-2028 |
FFY-2029 |
FFY-2030 |
FFY-2031 |
FFY-2032 |
FFY-2033 |
72 |
Revenue Bonds - MII Approved |
|
$0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73 |
Revenue Bonds - MII pending |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74 |
General Obligation - Authority in Place |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75 |
General Obligation - Authority Pending |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76 |
Other Debt - Authority in Place |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77 |
Other Debt - Authority Pending |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Debt |
|
$0 |
n/a |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
78 |
Airport Funds |
|
$0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79 |
Tenant or Third-Party Funds |
|
0 |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total - All Funding Sources |
|
$0 |
n/a |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Cumulative Sources |
|
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
Unmet Funding Needs |
|
|
Total |
|
Prior Years |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
|
|
|
$0 |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Summary Funding Sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discretionary - LOI Request |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other AIP funds |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Federal funding |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State grants |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PFCs |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funding Status |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discretionary - LOI Request |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grants awarded |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved PFCs |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved bonds |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future grants |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future PFCs |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future bonds |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Costs and Annual Cashflow Requirements - Other Capital Plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
as % |
Prior Years |
FFY-2015 |
FFY-2016 |
FFY-2017 |
FFY-2018 |
FFY-2019 |
FFY-2020 |
FFY-2021 |
FFY-2022 |
FFY-2023 |
FFY-2024 |
FFY-2025 |
FFY-2026 |
FFY-2027 |
FFY-2028 |
|
Professional Services |
|
$0 |
#DIV/0! |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Land Acquisition |
|
0 |
#DIV/0! |
0 |
0 |
0 |
$0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Runways |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other Airside |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Terminal |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Landside |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Infrastructure |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Summary |
|
$0 |
#DIV/0! |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Cumulative Needs |
|
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
Capital Funding Sources - Other Capital Plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal and State Grants |
|
Totals |
as % |
Prior Years |
FFY-2015 |
FFY-2016 |
FFY-2017 |
FFY-2018 |
FFY-2019 |
FFY-2020 |
FFY-2021 |
FFY-2022 |
FFY-2023 |
FFY-2024 |
FFY-2025 |
FFY-2026 |
FFY-2027 |
FFY-2028 |
|
Entitlements - Grants Awarded |
|
$0 |
#DIV/0! |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Entitlements - Future Grants |
|
0 |
#DIV/0! |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Discretionary - LOI Request |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Discretionary - Other - Awarded |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Discretionary - Other - Future Grants |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Discretionary - Noise - Awarded |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Discretionary - Noise - Future Grants |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
State Apportionment - Grants Awarded |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
State Apportionment - Future Grants |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other Federal (non-AIP) - Grants Awarded |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other Federal (non-AIP) - Future Grants |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
State - Grants Awarded |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
State - Future Grants |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Subtotal - Federal/State Grants |
|
$0 |
#DIV/0! |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Passenger Facility Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PFCs - $3.00 Application Approved |
|
$0 |
#DIV/0! |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
PFCs - $3.00 Application Submitted |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
PFCs - $3.00 Future Application(s) |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
PFCs - $4.50 Application Approved |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
PFCs - $4.50 Application Submitted |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
PFCs - $4.50 Future Application(s) |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
PFCs - Future Level |
[assumed level] |
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Subtotal - PFCs |
|
$0 |
#DIV/0! |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue Bonds - MII Approved |
|
$0 |
#DIV/0! |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Revenue Bonds - MII pending |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
General Obligation - Authority in Place |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
General Obligation - Authority Pending |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other Debt - Authority in Place |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other Debt - Authority Pending |
|
0 |
#DIV/0! |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Subtotal - Debt |
|
$0 |
#DIV/0! |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Airport Funds |
|
$0 |
#DIV/0! |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Tenant or Third-Party Funds |
|
$0 |
#DIV/0! |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total - All Funding Sources |
|
$0 |
#DIV/0! |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Cumulative Sources |
|
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
Unmet Funding Needs |
|
|
Totals |
|
Prior Years |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
|
|
|
$0 |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Summary Funding Sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discretionary - LOI Request |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other AIP funds |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Federal funding |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State grants |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PFCs |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funding Status |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discretionary - LOI Request |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grants awarded |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved PFCs |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved bonds |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future grants |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future PFCs |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future bonds |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letter of Intent Application Financial Template |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data Entry Sheet #2 (Alternate Disbursement Schedule) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Airport Sponsor Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[Enter airport name] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[Enter three-letter identifier] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[Enter city, state] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[Enter Large, Medium, Small or Nonhub] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[Enter airport owner/operator] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[Enter submission date] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternative Disbursement Proposal(s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFFICIAL REQUEST |
Totals |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
Discretionary - LOI disbursement schedule |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
ALTERNATIVE A |
Totals |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
Discretionary - LOI disbursement schedule |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change (if any) in LOI Discretionary funding |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact on costs and/or other funding sources |
[Enter explanation] |
|
|
|
|
|
|
|
|
|
ALTERNATIVE B |
Totals |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
Discretionary - LOI disbursement schedule |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change (if any) in LOI Discretionary funding |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact on costs and/or other funding sources |
[Enter explanation] |
|
|
|
|
|
|
|
|
|
ALTERNATIVE C |
Totals |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
Discretionary - LOI disbursement schedule |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change (if any) in LOI Discretionary funding |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact on costs and/or other funding sources |
[Enter explanation] |
|
|
|
|
|
|
|
|
|
ALTERNATIVE D |
Totals |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
Discretionary - LOI disbursement schedule |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change (if any) in LOI Discretionary funding |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact on costs and/or other funding sources |
[Enter explanation] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAA Form 5100-139 (8/20) SUPERSEDES PREVIOUS EDITION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|