Document
Concessioner Annual Financial Report
ICR 202607-1024-005 · OMB 1024-0029 · Object 171334300.
Document Viewer [pdf]
Status: Original and derived artifacts are available for this document.
Download: pdf
Loading document viewer…
Document Metadata
| File Type | application/pdf |
|---|---|
| File Title | Concessioner Annual Financial Report |
| Author | Thomas Drake |
| Last Modified By | Acrobat PDFMaker 19 for Excel |
| File Modified | 2023-05-01 |
| File Created | 2019-11-04 |
| Conversion State | complete |
Extracted Text
INSTRUCTIONS FOR COMPLETING THE ANNUAL FINANCIAL REPORT 1 Enter your financial information in the dark grey cells on each of the following worksheets. Cells not highlighted in dark grey are automatically calculated and should not be changed. 2 Since many Schedule A amounts are pulled from other schedules, it is suggested the information be input in the following order: Schedule; G, H, J, I, P, Q, D, K, C, E, N (if needed), B then A. The input order of the remaining schedules is not affected. 3 Use the tab key or arrow keys to move through the cells in each worksheet. 4 In the "Type of Entity" area on the Concessioner Information worksheet, make the appropriate selection using the dropdown menu. 5 Manually enter the correct concessioner ID. Concessioner ID's take the form ABCD-###, where ABCD represents the alphanumeric code for the park and the numbers are a contract number. 6 To move a comment box, place the cursor on the comment box, left click and hold, then drag the comment box to to another place on the screen. 7 Generally, if there are not enough 'Other' lines, combine multiple amounts and input one number on the schedule; provide a breakdown of the combined amounts on Schedule L unless otherwise directed. 8 The signature(s) on the Concessioner Info worksheet should be typed rather than written. 9 Do not enter zeroes, NA, dashes or anything else in cells which are not applicable to your operation. Leave these cells blank. 10 For help, email [email protected] OMB Control No. 1024-0029 Expiration Date: XX/XX/XXXX NPS Form 10-356 (Rev. 12/2019) National Park Service CONCESSIONER: - PERIOD ENDING: MM/DD/YYYY For the Period from: to: Concessioner ID Concessioner Name Park Unit Contract or Permit Number Effective Date Expiration Date Type of Entity Schedule A - Statement of Income Schedule A-1 - Statement of Income & Comprehensive Income Schedule B - Computation of Government Fees Schedule C - Balance Sheet Schedule D - Depreciable Fixed Assets (PI or LSI) Schedule D-1 - Intangible Assets ASC Topic 853 Schedule E - Statement of Cash Flows - Direct Method Schedule F - Notes to the Financial Statements Schedule G - Detail of Gross Receipts TABLE OF CONTENTS Schedule H - Departmental Income and Expenses Schedule I - General & Administrative Expenses Schedule J - Info on Corporate Owners, Officers & Partners Schedule K - Additions to & Disposals of Depreciable Fixed Assets Schedule L - Supporting Schedule Schedule M - Operational Statistics Schedule P - Component Renewal/Replacement Reserve Annual Reconciliation Schedule Q - Component Renewal/Replacement Reserve Expenditures ANNUAL FINANCIAL STATEMENT CERTIFICATION (Either one or both of the certifications below may be completed) COMPLETE THE CERTICATION BELOW IF YOU ARE THE CONCESSIONER AND COMPLETED THE ANNUAL FINANCIAL REPORT By typing my name below, I certify that I am authorized to complete and submit this report. This report has been examined by me and to the best of my knowledge and belief is a true, correct, and complete report. Name of Person Responsible for Report Information Title Date COMPLETE THE CERTIFICATION IF YOU ARE A CPA WHO HAS EITHER COMPILED, REVIEWED OR AUDITED THE CONCESSIONER'S FINANCIAL STATEMENTS AND HAVE COMPLETED THE ANNUAL FINANCIAL REPORT. By typing my name in the box below, I certify that I have been authorized to complete and submit this report on behalf of the concessioner. This report has been completed and prepared under my supervision using data/information from the company's compiled/reviewed/audited financial statements and/or other financial records and to the best of my knowledge and belief is a true, correct, and complete report. Name of Person Responsible for Report Information Title Date CONCESSIONER CONTACT INFORMATION Mailing Address City State Zip Code Telephone Email Address RECORDS RETENTION. TEMPORARY. Destroy/Delete 3 years after closure. (NPS Records Schedule, Commercial Visitor Services, (Item 5D) (N1-79-08-4)) NPS Form 10-356 (Rev. 08/2019) National Park Service OMB Control No. 1024-0029 Expiration Date xx/xx/xxxx NOTICES PRIVACY ACT STATEMENT Authority: 16 U.S.C. 5966, Commercial Use Authorizations. Purpose: The purposes of the system are (1) to assist NPS employees in managing the NPS Commercial Services program allowing commercial uses within a unit of the National Park System to ensure that business activities are conducted in a manner that complies with Federal laws and regulations; (2) to monitor resources that are or may be affected by the authorized commercial uses within a unit of the National Park System; (3) to track applicants and holders of commercial use authorizations who are planning to conduct or are conducting business within units of the National Park System; and (4) to provide to the public the description and contact information for businesses that provide services in national parks. Routine Uses: In addition to those disclosures generally permitted under 5 U.S.C.552a(b) of the Privacy Act, records or information contained in this system may be disclosed outside DOI as a routine use pursuant to 5 U.S.C. 552a(b)(3) to other Federal, state and local governments, tribal organizations, and members of the general public upon request for names, addresses and phone numbers of Commercial Use Authorizations (CUA) holders conducting business within units of the National Park System for the purpose of informing the public of the availability of the services offered by the CUA holder. In addition, records or information contained in this system may be disclosed outside DOI based on an authorized routine use when the disclosure is compatible with the purpose for which the records were compiled as described under the system of records notice for this system. Disclosure: Voluntary, however, failure to provide the requested information may impede our ability to 1) manage the National Park Service (NPS) Commercial Services Program allowing commercial uses within a unit of the NPS, 2) monitor resources that are or may be affected by the authorized commercial uses, and 3) provide the public the description and contact information for businesses that provide services in national parks. PAPERWORK REDUCTION ACT STATEMENT We collect this information under the authority of Title IV of the National Parks Omnibus Management Act of 1998 (Pub. L. 105–391). We use this information to determine the franchise fees of the concessioner. Your response is required to obtain or retain a benefit. We may not collect or sponsor and you are not required to respond to a collection of information unless it displays a currently valid OMB control number. OMB has approved this collection of information and assigned Control No. 1024-0029. ESTIMATED BURDEN STATEMENT We estimate that it will take you 15 hours to complete this form, including time to review instructions, gather and maintain data, and complete and review the form. You may send comments on the burden estimate or any aspect of this form to the Information Collection Clearance Officer, National Park Service at [email protected] (email). Please do not send your completed form to this address. CONCESSIONER: - SCHEDULE A - COMBINED STATEMENT OF INCOME AND RETAINED EARNINGS PERIOD ENDING: MM/DD/YYYY DEPARTMENTAL INCOME 1 GROSS RECEIPTS (Schedule H, Column A, Line 2) 2 SALES RETURNS AND ALLOWANCES (Schedule H, Column A, Line 3) 3 NET SALES (Schedule H, Column A, Line 4) 4 COST OF SALES (Schedule H, Column A, Line 8) 5 GROSS PROFIT (Schedule H, Column A, Line 9) 6 TOTAL DIRECT EXPENSES (Schedule H, Column A, Line 34) 7 DEPARTMENTAL INCOME (LOSS) (Schedule H, Column A, Line 35) This Period: YYYY Last Period: YYYY INDIRECT OPERATING EXPENSES 8 General and Administrative Expenses (Schedule I, Line 29) 9 Government Fees (Schedule B, Line 32) 10 Special Account Contributions (Schedule N, Line 10) 11 TOTAL INDIRECT OPERATING EXPENSES 12 TOTAL INCOME (LOSS) FROM OPERATIONS BEFORE FIXED EXPENSES FIXED EXPENSES 13 Rent 14 Property Taxes 15 Business/Liability/Property Insurance 16 Interest Expense 17 Depreciation (Schedule D, Column G, Line 13) 18 Amortization (Schedule D-1, Line 8) 19 (Other Fixed Expenses) 20 (Other Fixed Expenses) 21 TOTAL FIXED EXPENSES 22 INCOME (LOSS) BEFORE INCOME TAXES AND OTHER INCOME (EXPENSES) OTHER EXPENSES (INCOME) 23 Interest and Dividend (Income) 24 Loss (Gain) on Sale of Assets 25 Commissions/Fees/Compensation from Subconcessioners (Income)(Schedule B, Line 30) 26 (Additional Other Expenses (Income)) 27 (Additional Other Expenses (Income)) 28 TOTAL OTHER EXPENSES (INCOME) 29 INCOME (LOSS) BEFORE INCOME TAXES INCOME TAXES 30 Federal 31 State and Local 32 TOTAL INCOME TAXES 33 NET INCOME (LOSS) RETAINED EARNINGS 34 Retained Earnings - Beginning of Year 35 Prior Period Adjustments 36 (Other Retained Earnings) 37 Net Income (Loss) (Line 33) 38 Dividends Paid 39 Retained Earnings - End of Year 40 Total Shares 41 Earnings Per Share *The accompanying notes are an integral part of these financial statements. Page 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CONCESSIONER: - SCHEDULE A-1 - STATEMENT OF INCOME AND COMPREHENSIVE INCOME PERIOD ENDING: MM/DD/YYYY This Period: YYYY Last Period: YYYY 1 Net Income (loss) (Schedule A, Line 33) 0 0 List Other Comprehensive Income: 2 Foreign Currency Items 3 Holding Losses or Gains on Available-For-Sale-Securities 4 Excess of Additional Pension Liability 5 Changes in Market Value of Futures Contract 6 Total Comprehensive Income 0 0 *The accompanying notes are an integral part of these financial statements. Page 5 CONCESSIONER: - SCHEDULE B - COMPUTATION OF GOVERNMENT FEES PERIOD ENDING: MM/DD/YYYY 1 FLAT FEE 2 BUILDING USE FEE (USE OF GOVERNMENT-OWNED IMPROVEMENTS) PERCENTAGE FEE 3 Gross Receipts (Schedule A, Line 1) 0 PLUS: Gross Receipts of Subconcessioners 4 (Name of Subconcessioner) 5 (Name of Subconcessioner) 6 (Name of Subconcessioner) 7 Total Gross Receipts of Subconcessioners 0 LESS: Authorized Deductions (ONLY If Included in Gross Receipts) 8 Genuine Authorized Native Handicrafts (Schedule G, Line 12) 9 Intracompany Earnings 10 Charges for Employees’ Meals, Lodgings and Transportation (Schedule G, Line 66) 11 Cash Discounts on Purchases (Purchases Discounts) 12 Cash Discounts on Sales (Sales Discounts) 13 Returned Sales and Allowances (Sales Returns and Allowances) (Schedule A, Line 2) 14 Excise Taxes Added to Sales Price 15 Gasoline Taxes 16 Cost of Fishing Licenses Fees Sold 17 Cost of Postage Stamps Sold 18 Outside of Park Sales (Included in Gross Receipts) 19 (Other) 20 Total Authorized Deductions 21 Total Gross Receipts Per Contract Subject to Percentage Fee Fee Structure: 22 (Percentage fee) 23 (Percentage fee) 24 (Percentage fee) 25 (Percentage fee) 26 TOTAL PERCENTAGE FEE % of % of % of % of (Gross Receipts) (Gross Receipts) (Gross Receipts) (Gross Receipts) = = = = COMMISSIONS/FEES/COMPENSATION FROM SUBCONCESSIONERS 27 (Name of Subconcessioner) 28 (Name of Subconcessioner) 29 (Name of Subconcessioner) 30 Total Commissions/Fees/Compensation From Subconcessioners 31 FIFTY PERCENT OF COMMISSIONS/FEES/COMPENSATION FROM SUBCONCESSIONERS 32 TOTAL GOVERNMENT FEES (Carry to Schedule A, Line 9) *Schedule B is for computing Government Franchise Fees only. Computation of amounts due to the Component Renewal/Replacement Reserve and Special Accounts should be done on Schedules P and N, respectively. Page 6 0 0 0 0 0 0 0 0 0 0 0 0 0 CONCESSIONER: - SCHEDULE C - BALANCE SHEET ASSETS CURRENT ASSETS 1 Cash and Cash Equivalents 2 Marketable Securities 3 Inventories - Merchandise 4 Accounts Receivable 5 Notes Receivable - Related Party 6 Notes Receivable - Other 7 Prepaid Expenses 8 Component Renewal/Replacement Reserve (Schedule P, Lines 8 and 11) 9 Special Account Fund 10 (Other Current Assets) 11 TOTAL CURRENT ASSETS FIXED ASSETS 12 Depreciable Fixed Assets (Schedule D, Column G, Line 5) 13 Less: Accumulated Depreciation (Schedule D, Column G, Line 15) 14 Net Depreciable Fixed Assets (Schedule D, Column G, Line 16) 15 Construction in Progress 16 Land 17 TOTAL FIXED ASSETS 18 Net Intangible Assets (Schedule D-1, Line 11) 19 Gross PI/LSI Subject to ASC Topic 853 20 (Other Assets) 21 TOTAL OTHER ASSETS 22 TOTAL ASSETS LIABILITIES CURRENT LIABILITIES 23 Notes Payable - Related Party 24 Notes Payable - Other 25 Accounts Payable 26 Current Maturities on Long - Term Debt 27 Government Fees Payable 28 Special Account Payable 29 Accrued Liabilities 30 Advance Deposits 31 (Other Current Liabilities) 32 TOTAL CURRENT LIABILITIES LONG-TERM LIABILITIES 33 Long -Term Debt, Excluding Current Maturities 34 (Other Long-Term Liabilities) 35 TOTAL LONG-TERM LIABILITIES 36 TOTAL LIABILITIES PERIOD ENDING: MM/DD/YYYY This Period: YYYY Last Period: YYYY 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EQUITY 37 Partner’s or Proprietor’s Capital 38 Common and Preferred Stock 39 (Other Equity) 40 Additional Paid - In Capital 41 Less: Treasury Stock 42 Retained Earnings (Schedule A, Line 39) 0 43 Accumulated Other Comprehensive Income (Loss) 44 TOTAL EQUITY 0 45 TOTAL LIABILITIES AND EQUITY 0 *The accompanying notes are an integral part of these financial statements. Page 7 0 0 0 SCHEDULE D - DEPRECIABLE FIXED ASSETS CONCESSIONER: - PERIOD ENDING: MM/DD/YYYY FIXED ASSETS IN WHICH LEASEHOLD SURRENDER INTEREST IS CLAIMED FIXED ASSETS IN WHICH POSSESSORY INTEREST IS CLAIMED COST 1 Depreciable Fixed Assets / Gross PI subject to ASC 853, Prior Year Balance NPS Approved Concessioner Improvements A NPS Approved Government Improvements B NPS Approved Capital Improvements C FIXED ASSETS EXCLUDING OR NOT ELIGIBLE FOR POSSESSORY INTEREST OR LEASEHOLD SURRENDER INTEREST Other Improvements Transportation Equipment Furniture, Fixtures & Equipment Other Personal Property D E F G TOTAL H 0 2 Adjustment(s) to Prior Year Balance(s) 0 3 Additions this Year (Must be itemized on Schedule K) 0 4 Disposals this Year (Must be itemized on Schedule K) 0 5 Depreciable Fixed Assets, Ending Balance (Carry Column G to Schedule C, Line 12) 0 0 0 0 0 0 0 0 ACCUMULATED DEPRECIATION 11 Accumulated Depreciation, Prior Year Balance 0 12 Adjustment(s) to Prior Year Balance(s) 0 13 Depreciation this Year (Carry Column G to Schedule A, Line 17) 0 14 Accumulated Depreciation on Assets Disposed this Year 0 15 Accumulated Depreciation, Ending Balance (Carry Column G to Schedule C, Line 13) 0 0 0 0 0 0 0 0 16 Net Depreciable Fixed Assets, End of Year (Carry Column G to Schedule C, Line 14) 0 0 0 0 0 0 0 0 Page 8 CONCESSIONER: - COST 1 Gross PI or LSI subject to ASC 853, Prior Year Balance 1A ASC 853 Implementation Adjustment 2 Adjustment(s) to Prior Year Balance(s) 3 Additions this Year 4 Disposals this Year 5 Gross PI or LSI subject to ASC 853, Ending Balance SCHEDULE D - FINANCIAL ASSETS PERIOD ENDING: MM/DD/YYYY NON-FIXED ASSETS IN WHICH LEASEHOLD NON-FIXED ASSETS IN WHICH POSSESSORY INTEREST SURRENDER INTEREST IS IS CLAIMED - SUBJECT TO ASC TOPIC 853 CLAIMED - SUBJECT TO ASC TOPIC 853 NPS Approved NPS Approved Capital NPS Approved Capital Government Improvements Improvements Improvements 0 0 0 0 0 0 0 0 0 VALUATION ADJUSTMENTS 6 PI or LSI valuation adjustment, Prior Year Balance 7 Current Year PI or LSI valuation adjustment (Carry Column H to Schedule A, Line 26) 8 PI or LSI valuation adjustment, Ending Balance 9 PI or LSI subject to ASC 853 (Carry Column H to Schedule C, Line 19) Page 9 CONCESSIONER: - SCHEDULE D - INTANGIBLE ASSETS PERIOD ENDING: MM/DD/YYYY COST 1 Gross intangible, Prior Year Balance 1A ASC 853 Implementation Adjustment 2 Adjustment(s) to Prior Year Balance(s) 3 Additions this Year 4 Disposals this Year 5 Gross intangible, Ending Balance 0 ACCUMULATED AMORTIZATION 6 Accumulated Amortization, Prior Year Balance 7 Adjustment(s) to Prior Year Balance(s) 8 Amortization this Year (Carry to Schedule A, Line 18) 9 Accumulated Amortization on Assets Disposed this Year 10 Accumulated Amortization, Ending Balance 11 Net intangible (Carry to Schedule C, Line 18) 0 0 Page 10 CONCESSIONER: - SCHEDULE E - STATEMENT OF CASH FLOWS - DIRECT METHOD PERIOD ENDING: MM/DD/YYYY This Period: YYYY Last Period: YYYY 0 0 CASH FLOWS FROM INVESTING ACTIVITIES 10 Purchase of assets 11 Proceeds from sale of assets 12 (Other Cash from Investing Acitivities) 13 (Other Cash from Investing Acitivities) 14 (Other Cash from Investing Acitivities) 15 (Other Cash from Investing Acitivities) 16 Net Cash Flows Provided (Used) by Investing Activities 0 0 CASH FLOWS FROM FINANCING ACTIVITIES 17 Net increase/decrease in intracompany receivable account 18 Cash received from issuing stock 19 Cash paid to retire bonds 20 Cash paid for dividends 21 (Other Cash from Financing Acitivities) 22 (Other Cash from Financing Acitivities) 23 Net Cash Flows Provided (Used) by Financing Activities 24 NET INCREASE (DECREASE) IN CASH 0 0 0 0 25 CASH AT BEGINNING OF YEAR 26 CASH AT END OF YEAR (Schedule C, Line 1) 0 0 0 0 0 0 0 0 0 0 0 CASH FLOWS FROM OPERATING ACTIVITIES 1 Cash received from customers 2 Cash paid for merchandise 3 Cash paid for wages and other operating expenses 4a Cash received for interest 4b Cash paid for interest 5 Cash paid for taxes 6 Cash paid to National Park Service for franchise fees 7 (Other Cash from Operating Acitivities) 8 (Other Cash from Operating Acitivities) 9 Net Cash Flows Provided (Used) by Operating Activities RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATIONS 27 Net Income (Loss) (Schedule A, line 33) Adjustments to reconcile net income to net cash provided by operating activities 28 Depreciation expense (Schedule A, Line 17) 29 Amortization expense (Schedule A, Line 18) 30 Gain or loss on sale of assets (Schedule A, Line 24) 31 (Other non-cash expenses (income)) Changes in Assets and Liabilities: 32 Inventories 33 Accounts receivable 34 Prepaid expenses 35 Other current assets 36 Accounts payable 37 Government fees and contributions payable 38 Accrued liabilities 39 Advance deposits 40 Other current liabilities 41 (Other) 42 (Other) 43 Net Cash provided by operating activities *The accompanying notes are an integral part of these financial statements. Page 11 0 0 0 0 0 0 0 0 0 0 0 CONCESSIONER: - SCHEDULE F - NOTES TO FINANCIAL STATEMENTS PERIOD ENDING: MM/DD/YYYY 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 *If the financial notes do not fit on this page, save them as a separate Word, Excel or PDF file and upload with the AFR. See User's Guide for instructions. Page 12 CONCESSIONER: - SCHEDULE G - DETAIL OF GROSS RECEIPTS PERIOD ENDING: MM/DD/YYYY Reference to Table Column on Schedule H Amount LODGING 1 Hotel and Motel 2 Cabins and Cottages 3 Hostels 4 Tent Cabins 5 LODGING DEPARTMENT TOTAL 0 FOOD AND BEVERAGE 6 Restaurant 7 Cafeteria 8 Snack Bar and Fast Food 9 FOOD DEPARTMENT TOTAL 10 Alcoholic Beverages 0 SOUVENIRS 11 Gifts, Curios 12 Genuine Authorized Native Handicrafts 13 SOUVENIR DEPARTMENT TOTAL 0 GENERAL MERCHANDISE 14 Grocery 15 Package Liquor 16 Camera and Photographic Supplies 17 (Other General Merchandise) 18 MERCHANDISE DEPARTMENT TOTAL 0 RECREATION VEHICLE PARKS AND CAMPSITES 19 Tents 20 RV Camping (without hook-ups) 21 RV Camping (with hook-ups) 22 RV Park 23 RV AND CAMPSITES DEPARTMENT TOTAL 0 AUTO SERVICE 24 Fuel and Oil 25 Parts, Service and Other 26 AUTO SERVICE DEPARTMENT TOTAL 0 MARINA 27 Covered Slips 28 Uncovered Slips and Mooring 29 Houseboat Rental 30 Boat and Motor Rental 31 Fuel and Oil 32 Boat and Motor Sales 33 Boat Repair 34 Dry Storage 35 (Other Marina) 36 (Other Marina) 37 MARINA DEPARTMENT TOTAL 0 TRANSPORTATION OF VISITORS 38 Water 39 Air Page 13 CONCESSIONER: - SCHEDULE G - DETAIL OF GROSS RECEIPTS PERIOD ENDING: MM/DD/YYYY Reference to Table Column on Schedule H Amount 40 Ground 41 (Other Transportation) 42 (Other Transportation) 43 TRANSPORTATION OF VISITORS DEPARTMENT TOTAL 0 HORSE AND MULE 44 Horse and Mule Pack Services GUIDED TOURS 45 Float Trips and River Runners 46 Water 47 Ground (Vehicle/Tram/Bus) 48 Ground (Snowmobiles) 49 Air 50 Backcountry Horse Trail Rides 51 Backcountry Hiking 52 (Other Guided Tours) 53 (Other Guided Tours) 54 GUIDED DEPARTMENT TOTAL 0 CRUISE SHIPS 55 Cruise Ships OTHER 56 Parking Lot 57 Vending Machine 58 Bathhouse/Health Spa Services 59 Rentals (Equipment, Video, Bicycles & Other) 60 Hunting Guides 61 Instructional Service (mountain climbing school; environmental school, etc.) 62 Medical Care 63 Golf Course and Driving Range 64 Sports Facilities 65 (Other Departments) 66 (Other Departments) EMPLOYEE CHARGES 67 Charges for Employee's meals, lodgings and transportation 68 TOTAL GROSS RECEIPTS 0 Page 14 SCHEDULE H - DEPARTMENTAL INCOME AND EXPENSES CONCESSIONER: 1 DEPARTMENT 2 GROSS RECEIPTS 3 SALES RETURNS AND ALLOWANCES 4 NET SALES COST OF SALES 5 Inventory, Beginning 6 Plus: Purchases 7 Less: Ending Inventory 8 TOTAL COST OF SALES 9 GROSS PROFIT DIRECT EXPENSES DIRECT LABOR 10 Direct Salaries, Wages, Payroll Taxes, and Benefits 11 Maintenance Salaries, Payroll Taxes, and Benefits 12 TOTAL DIRECT LABOR OTHER DIRECT 13 Laundry 14 Uniforms 15 China, Silver, Linen and Glass 16 Commissions 17 Music and Entertainment 18 Operating Supplies 19 Equipment Rental 20 Contract Services 21 Utilities Expense 22 Licenses and Fees 23 Repair and Maintenance Expense 24 Repair and Maintenance Expensed from Component Renewal/ Replacement Reserve 25 Vehicle Expense 26 Spoilage 27 Travel and Trip Expense 28 Equipment Purchased 29 Hay, Pasture and Feed 30 (Other Direct Expenses) 31 (Other Direct Expenses) 32 (Other Direct Expenses) 33 TOTAL OTHER DIRECT 34 TOTAL DIRECT EXPENSES 35 DEPARTMENTAL INCOME (LOSS) PERIOD ENDING: MM/DD/YYYY A Total All Columns PERIOD ENDING: MM/DD/YYYY PERIOD ENDING: MM/DD/YYYY B (Department) C (Department) D (Department) E (Department) F (Department) G (Department) H (Department) I (Department) J (Department) K (Department) L (Department) M (Department) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Page 15 CONCESSIONER: - SCHEDULE I - GENERAL AND ADMINISTRATIVE EXPENSES PERIOD ENDING: MM/DD/YYYY This Period: YYYY 1 Owners, Officers and Partners Salaries, Payroll Taxes and Benefits (Schedule J, Column I, Line 21) Other Salaries, Payroll Taxes and Benefits: 2a Office / Manager's Office 2b Accounting / Finance 2c Human Resources / Personnel 2d Information System / Data Processing 2e Marketing / Promotion 2f (Other Salaries, Payroll Taxes and Benefits) 2g (Other Salaries, Payroll Taxes and Benefits) 2 Total Other (Administrative) Salaries, Payroll Taxes and Benefits 3 Employee Recruitment 4 Over and Short 5 Credit Card Fees 6 Bank Charges 7 Bad Debts 8 Office Expense 9 Data Processing 10 Postage and Freight 11 Dues and Subscriptions 12 Travel Expense 13 Telecommunications Expense 14 Donations 15 Complimentary 16 Management Fees 17 Corporate Overhead 18 Legal Fees 19 Accounting and Audit Fees 20 Advertising and Promotional Expense 21 Security Expense 22 Consulting Agreements 23 Training Cost 24 Other Personnel Expenses 25 (Other G&A Expenses) 26 (Other G&A Expenses) 27 (Other G&A Expenses) 28 (Other G&A Expenses) 29 TOTAL GENERAL AND ADMINISTRATIVE EXPENSES (Carry to Schedule A, Line 8) Page 16 Last Period: YYYY 0 0 0 0 0 CONCESSIONER: A SCHEDULE J - INFORMATION ON CORPORATE OWNERS, OFFICERS AND PARTNERS PERIOD ENDING: MM/DD/YYYY B C D E % of Ownership F % of Time Devoted to Partnership Common Preferred Business Interest Stock Stock Name Title 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 Individual Total of Columns G and H 21 Total Amount of Owners, Officers and Partners Compensation (Carry to Schedule I, Line 1) Page 17 G H Total Wages Total Benefits 0 I 0 Total Amount of Compensation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SCHEDULE K - ADDITIONS TO AND DISPOSALS OF DEPRECIABLE FIXED ASSETS AND PI/LSI ASSETS CONCESSIONER: PERIOD ENDING: MM/DD/YYYY 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 Asset Description NPS Asset # Date of Acquisition Type* or Disposal Depreciation Method Years of Useful Life Cost Current Year Depreciation Accumulated Depreciation for Disposal *Use the following letters in "Type" Column to describe the assets types for all appropriate additions and disposals: C = Concessioner improvements with or eligible for Possessory Interest. G = Government assigned improvements with or eligible for Possessory Interest. L = Capital improvements with or eligible for Leasehold Surrender Interest. I = Other improvements excluding or not eligible for Leasehold Surrender Interest or Possessory Interest. M = Concessioner's contractually required Component Renewal/Replacement Reserve. P = Personal Property. Page 18 CONCESSIONER: - SCHEDULE L - SUPPLEMENTAL INFORMATION PERIOD ENDING: MM/DD/YYYY 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 *If the financial notes do not fit on this page, save them as a separate Word, Excel or PDF file and upload with the AFR. See User's Guide for instructions. Page 19 CONCESSIONER: - SCHEDULE M1 - OPERATIONAL STATISTICS PERIOD ENDING: MM/DD/YYYY Site: Period Covered: LODGING 1 Number of Rooms in Facility 2 Total Number of Room Nights Available 3 Total Number of Room Nights Occupied 4 Occupancy Percentage 5 Average Daily Room Rate (ADR) 6 Revenue Per Available Room (RevPAR) 7 Total Number of Guests 8 Number of Lodging Employees 0% 0 FOOD AND BEVERAGE 9 Number of Seats 10 Total Square Feet of Seating Area 11 Total Customers 12 Average Check per Customer 13 Number of Food and Beverage Employees GIFTS AND MERCHANDISE 14 Total Retail Square Feet (including storage) 15 Average Transaction / square foot 16 Total Number of Retail Employees MARINAS 17 Covered Slips 18 Uncovered Slips 19 Rental Boats and Houseboats 20 Dry Storage Units 21 Linear Feet of Wet Moorage 22 Number of Marina Employees TRANSPORTATION / TOUR / GUIDE SERVICE 23 (Type of Trip/Tour) 24 (Type of Trip/Tour) 25 (Type of Trip/Tour) 26 (Type of Trip/Tour) 27 (Type of Trip/Tour) 28 Number of Transportation Employees CAMPGROUNDS 29 Campground Sites 30 Number of Campground Employees CONCESSION EMPLOYEES 31 Permanent year around employees 32 Filled seasonal positions 33 Estimated total full-time equivalents (One FTE = 2,080 hours) CONCESSION EMPLOYEE HOUSING 34 Employee Beds 35 Direct Housing Expense Number Available Average Occupied Occupancy Rate Annual Trips Annual Riders Riders per Trip Number Available Average Occupied Occupancy Rate Number Available Average Occupied Occupancy Rate Total Per Occupied Bed 0.00 0% 0% 0% 0% 0 0 0 0 0 0% Annual Page 20 0% CONCESSIONER: - SCHEDULE M2 - OPERATIONAL STATISTICS PERIOD ENDING: MM/DD/YYYY Site: Period Covered: LODGING 1 Number of Rooms in Facility 2 Total Number of Room Nights Available 3 Total Number of Room Nights Occupied 4 Occupancy Percentage 5 Average Daily Room Rate (ADR) 6 Revenue Per Available Room (RevPAR) 7 Total Number of Guests 8 Number of Lodging Employees 0% 0 FOOD AND BEVERAGE 9 Number of Seats 10 Total Square Feet of Seating Area 11 Total Customers 12 Average Check per Customer 13 Number of Food and Beverage Employees GIFTS AND MERCHANDISE 14 Total Retail Square Feet (including storage) 15 Average Transaction / square foot 16 Total Number of Retail Employees MARINAS 17 Covered Slips 18 Uncovered Slips 19 Rental Boats and Houseboats 20 Dry Storage Units 21 Linear Feet of Wet Moorage 22 Number of Marina Employees TRANSPORTATION / TOUR / GUIDE SERVICE 23 (Type of Trip/Tour) 24 (Type of Trip/Tour) 25 (Type of Trip/Tour) 26 (Type of Trip/Tour) 27 (Type of Trip/Tour) 28 Number of Transportation Employees CAMPGROUNDS 29 Campground Sites 30 Number of Campground Employees Number Available Average Occupied Occupancy Rate Annual Trips Annual Riders Riders per Trip Number Available Average Occupied Occupancy Rate Page 21 0% 0% 0% 0% 0 0 0 0 0 0% CONCESSIONER: - SCHEDULE M3 - OPERATIONAL STATISTICS PERIOD ENDING: MM/DD/YYYY Site: Period Covered: LODGING 1 Number of Rooms in Facility 2 Total Number of Room Nights Available 3 Total Number of Room Nights Occupied 4 Occupancy Percentage 5 Average Daily Room Rate (ADR) 6 Revenue Per Available Room (RevPAR) 7 Total Number of Guests 8 Number of Lodging Employees 0% 0 FOOD AND BEVERAGE 9 Number of Seats 10 Total Square Feet of Seating Area 11 Total Customers 12 Average Check per Customer 13 Number of Food and Beverage Employees GIFTS AND MERCHANDISE 14 Total Retail Square Feet (including storage) 15 Average Transaction / square foot 16 Total Number of Retail Employees MARINAS 17 Covered Slips 18 Uncovered Slips 19 Rental Boats and Houseboats 20 Dry Storage Units 21 Linear Feet of Wet Moorage 22 Number of Marina Employees TRANSPORTATION / TOUR / GUIDE SERVICE 23 (Type of Trip/Tour) 24 (Type of Trip/Tour) 25 (Type of Trip/Tour) 26 (Type of Trip/Tour) 27 (Type of Trip/Tour) 28 Number of Transportation Employees CAMPGROUNDS 29 Campground Sites 30 Number of Campground Employees Number Available Average Occupied Occupancy Rate Annual Trips Annual Riders Riders per Trip Number Available Average Occupied Occupancy Rate Page 22 0% 0% 0% 0% 0 0 0 0 0 0% CONCESSIONER: - SCHEDULE M4 - OPERATIONAL STATISTICS PERIOD ENDING: MM/DD/YYYY Site: Period Covered: LODGING 1 Number of Rooms in Facility 2 Total Number of Room Nights Available 3 Total Number of Room Nights Occupied 4 Occupancy Percentage 5 Average Daily Room Rate (ADR) 6 Revenue Per Available Room (RevPAR) 7 Total Number of Guests 8 Number of Lodging Employees 0% 0 FOOD AND BEVERAGE 9 Number of Seats 10 Total Square Feet of Seating Area 11 Total Customers 12 Average Check per Customer 13 Number of Food and Beverage Employees GIFTS AND MERCHANDISE 14 Total Retail Square Feet (including storage) 15 Average Transaction / square foot 16 Total Number of Retail Employees MARINAS 17 Covered Slips 18 Uncovered Slips 19 Rental Boats and Houseboats 20 Dry Storage Units 21 Linear Feet of Wet Moorage 22 Number of Marina Employees TRANSPORTATION / TOUR / GUIDE SERVICE 23 (Type of Trip/Tour) 24 (Type of Trip/Tour) 25 (Type of Trip/Tour) 26 (Type of Trip/Tour) 27 (Type of Trip/Tour) 28 Number of Transportation Employees CAMPGROUNDS 29 Campground Sites 30 Number of Campground Employees Number Available Average Occupied Occupancy Rate Annual Trips Annual Riders Riders per Trip Number Available Average Occupied Occupancy Rate Page 23 0% 0% 0% 0% 0 0 0 0 0 0% CONCESSIONER: - SCHEDULE M5 - OPERATIONAL STATISTICS PERIOD ENDING: MM/DD/YYYY Site: Period Covered: LODGING 1 Number of Rooms in Facility 2 Total Number of Room Nights Available 3 Total Number of Room Nights Occupied 4 Occupancy Percentage 5 Average Daily Room Rate (ADR) 6 Revenue Per Available Room (RevPAR) 7 Total Number of Guests 8 Number of Lodging Employees 0% 0 FOOD AND BEVERAGE 9 Number of Seats 10 Total Square Feet of Seating Area 11 Total Customers 12 Average Check per Customer 13 Number of Food and Beverage Employees GIFTS AND MERCHANDISE 14 Total Retail Square Feet (including storage) 15 Average Transaction / square foot 16 Total Number of Retail Employees MARINAS 17 Covered Slips 18 Uncovered Slips 19 Rental Boats and Houseboats 20 Dry Storage Units 21 Linear Feet of Wet Moorage 22 Number of Marina Employees TRANSPORTATION / TOUR / GUIDE SERVICE 23 (Type of Trip/Tour) 24 (Type of Trip/Tour) 25 (Type of Trip/Tour) 26 (Type of Trip/Tour) 27 (Type of Trip/Tour) 28 Number of Transportation Employees CAMPGROUNDS 29 Campground Sites 30 Number of Campground Employees Number Available Average Occupied Occupancy Rate Annual Trips Annual Riders Riders per Trip Number Available Average Occupied Occupancy Rate Page 24 0% 0% 0% 0% 0 0 0 0 0 0% CONCESSIONER: - SCHEDULE M6 - OPERATIONAL STATISTICS PERIOD ENDING: MM/DD/YYYY Site: Period Covered: LODGING 1 Number of Rooms in Facility 2 Total Number of Room Nights Available 3 Total Number of Room Nights Occupied 4 Occupancy Percentage 5 Average Daily Room Rate (ADR) 6 Revenue Per Available Room (RevPAR) 7 Total Number of Guests 8 Number of Lodging Employees 0% 0 FOOD AND BEVERAGE 9 Number of Seats 10 Total Square Feet of Seating Area 11 Total Customers 12 Average Check per Customer 13 Number of Food and Beverage Employees GIFTS AND MERCHANDISE 14 Total Retail Square Feet (including storage) 15 Average Transaction / square foot 16 Total Number of Retail Employees MARINAS 17 Covered Slips 18 Uncovered Slips 19 Rental Boats and Houseboats 20 Dry Storage Units 21 Linear Feet of Wet Moorage 22 Number of Marina Employees TRANSPORTATION / TOUR / GUIDE SERVICE 23 (Type of Trip/Tour) 24 (Type of Trip/Tour) 25 (Type of Trip/Tour) 26 (Type of Trip/Tour) 27 (Type of Trip/Tour) 28 Number of Transportation Employees CAMPGROUNDS 29 Campground Sites 30 Number of Campground Employees Number Available Average Occupied Occupancy Rate Annual Trips Annual Riders Riders per Trip Number Available Average Occupied Occupancy Rate Page 25 0% 0% 0% 0% 0 0 0 0 0 0% CONCESSIONER: - SCHEDULE M7 - OPERATIONAL STATISTICS PERIOD ENDING: MM/DD/YYYY Site: Period Covered: LODGING 1 Number of Rooms in Facility 2 Total Number of Room Nights Available 3 Total Number of Room Nights Occupied 4 Occupancy Percentage 5 Average Daily Room Rate (ADR) 6 Revenue Per Available Room (RevPAR) 7 Total Number of Guests 8 Number of Lodging Employees 0% 0 FOOD AND BEVERAGE 9 Number of Seats 10 Total Square Feet of Seating Area 11 Total Customers 12 Average Check per Customer 13 Number of Food and Beverage Employees GIFTS AND MERCHANDISE 14 Total Retail Square Feet (including storage) 15 Average Transaction / square foot 16 Total Number of Retail Employees MARINAS 17 Covered Slips 18 Uncovered Slips 19 Rental Boats and Houseboats 20 Dry Storage Units 21 Linear Feet of Wet Moorage 22 Number of Marina Employees TRANSPORTATION / TOUR / GUIDE SERVICE 23 (Type of Trip/Tour) 24 (Type of Trip/Tour) 25 (Type of Trip/Tour) 26 (Type of Trip/Tour) 27 (Type of Trip/Tour) 28 Number of Transportation Employees CAMPGROUNDS 29 Campground Sites 30 Number of Campground Employees Number Available Average Occupied Occupancy Rate Annual Trips Annual Riders Riders per Trip Number Available Average Occupied Occupancy Rate Page 26 0% 0% 0% 0% 0 0 0 0 0 0% SCHEDULE P - COMPONENT RENEWAL/REPLACEMENT RESERVE ANNUAL RECONCILIATION CONCESSIONER: PERIOD ENDING: MM/DD/YYYY CALCULATION OF COMPONENT RENEWAL/REPLACEMENT RESERVE 1 Gross Receipts (Schedule A, Line 1) 2 Less - Adjustments to Gross Receipts (Schedule B, Line 20) 3 Gross Receipts Subject to Reserve Calculation (Schedule B, Line 21) 4 Component Renewal/Replacement Reserve Percentage 5 Amount Due to Component Renewal/Replacement Reserve 6 (Other Method - Per Authorization (Specify Calculations)) 7 Total Amount Due to Component Renewal/Replacement Reserve for the Current Year COMPONENT RENEWAL/REPLACEMENT RESERVE RECONCILIATION 8 Balance in Component Renewal/Replacement Reserve from Prior Year 9 Total Amount Due to Component Renewal/Replacement Reserve for Current Year 10 Less: Total Expenditures Made in Current Year (Schedule Q, Line 40) 11 Balance in Component Renewal/Replacement Reserve at Year End Page 27 0 0 0 0 0 0 0 0 CONCESSIONER: - SCHEDULE Q - COMPONENT RENEWAL/REPLACEMENT RESERVE EXPENDITURES PERIOD ENDING: MM/DD/YYYY Expenditure Description 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 TOTAL EXPENDITURES MADE IN CURRENT YEAR Expenditures Made in Current Year AFR Reference* 0 *Identify which Schedule(s) and Line(s) each Expenditure is Reported on in the AFR Page 28 NPS Approval Date Schedule K, Type C G L I M P Concessioner Info, Type of Entity C Corporation S Corporation B Corporation Limited Liability Company Partnership Sole Proprietorship Other