Department of Health and Human Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OMB No. |
0938-0101 |
|
|
Centers for Medicare & Medicaid Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicaid Program Budget Report |
|
|
|
|
|
State and Local Administration (In Thousands) |
|
|
|
|
|
State: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Submission Date: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year |
(1) |
|
|
|
|
Fiscal Year |
(2) |
|
|
|
|
State and Local Administration |
|
|
|
|
|
|
|
Salaries and Expenses |
|
|
Other Administration |
|
|
FTE's |
Salaries and Expenses |
|
Other Administration |
|
|
|
FTE's |
|
|
|
|
|
|
FFP |
|
Total Comp. |
Fed. Share |
|
Total Comp. |
|
Fed. Share |
|
Total Comp. |
Fed. Share |
Total Comp. |
|
Fed. Share |
|
|
|
|
|
|
|
|
Rates |
|
A |
|
B |
|
C |
D |
E |
F |
G |
|
H |
|
I |
J |
1. |
Family Planning |
|
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. |
Design Develop or Install MMIS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A. In-house and Other State Activities |
|
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B. Private Sector Contractors |
|
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C. Drug Claims System |
|
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. |
Skilled Professional Medical Personnel |
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. |
Operation of an Approved MMIS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A. In-house and Other State Activities |
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B. Private Sector Contractors |
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. |
Non- MMIS Systems: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A. In-house and Other State Activities |
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B. Private Sector Contractors |
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. |
Peer Review Organization |
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. |
A. TPL-Billing Offset |
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B. Assignment of Rights- Billing Offset |
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. |
Immigration Status System |
|
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9. |
Nurse Aide Training and Competency Evaluation Programs |
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10. |
Preadmission Screening Costs |
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11. |
Resident Review Activities |
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12. |
Drug Use Review Program |
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13. |
Outstationed Eligibility Workers |
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14. |
TANF Base Allocation |
|
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15. |
TANF Secondary Allocation - 90% |
|
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16. |
TANF Secondary Allocation - 75% |
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17. |
External Quality Reviews |
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18. |
Enrollment Brokers |
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19. |
Other Financial Participation |
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20. |
Subtotal (Sum of Lines 1 - 19) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21. |
Collections |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22. |
Prior Period Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23. |
Total Administration (Sum of Lines 20 - 22) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Form CMS-37.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Report Date: |
|
|