|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt and Equity Funding - Schedule M-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APPLICANT NAME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Existing Long Term Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
Step 1: Please complete the table below for all existing obligations at the time of Broadband Loan Application. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
Annual |
Term of |
Number of |
Annual |
Loan |
Start Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
Interest Rate |
Loan |
Payments |
Payment |
Document |
of Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($) |
(%) |
(Years) |
(per Year) |
Amount |
Submitted? |
(mm/dd/yyyy) |
|
|
|
|
|
|
|
|
|
|
|
|
Long Term Debt Obligations |
Description of Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan 1 |
|
|
|
|
|
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan 2 |
|
|
|
|
|
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan 3 |
|
|
|
|
|
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan 4 |
|
|
|
|
|
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan 5 |
|
|
|
|
|
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital |
Annual |
Term of |
Number of |
Annual |
Lease |
Start Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease Amount |
Interest Rate |
Lease |
Payments |
Lease |
Document |
of Lease |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($) |
(%) |
(Years) |
(per Year) |
Payment |
Submitted? |
(mm/dd/yyyy) |
|
|
|
|
|
|
|
|
|
|
|
|
Lease Obligations |
Description of Lease |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease 1 |
|
|
|
|
|
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease 2 |
|
|
|
|
|
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease 3 |
|
|
|
|
|
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease 4 |
|
|
|
|
|
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease 5 |
|
|
|
|
|
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed Non-RUS Funding Sources |
|
|
|
|
|
|
|
|
|
|
|
|
Step 2: Enter proposed non-RUS funding required to support this application's pro forma financial statements. The funding for the capital budget and working capital should include documentation of equity, debt, or other contributions, including a list of the committed sources of capital funding. A brief description of each should be included. The requested Broadband Loan should not be listed here. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecast Period |
Grand |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Other Capital Funding for this Project (Non-RUS Resources) |
Description of Funding (Letter from bank, board of directors, loan agreement, etc.) |
Source Document Submitted? |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select |
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select |
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select |
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select |
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select |
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select |
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-RUS Capital Funding by Year |
$- |
$- |
$- |
$- |
$- |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecast Period |
Grand |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Funding for Working Capital or Other Capital Projects (Non-RUS Resources) |
Description of Funding (Letter from bank, board of directors, loan agreement, etc.) |
Source Document Submitted? |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select |
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select |
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select |
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select |
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select |
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select |
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other Non-RUS Funding by Year |
$- |
$- |
$- |
$- |
$- |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DO NOT DELETE OR EDIT: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DO NOT EDIT This section is for pull down tabs of this worksheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select |
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yes |
Non-RUS Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No |
Bond |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|