1. Name and Address of QIO Organization | 3. RFP # | |||||||||||
4: Proposed Contract Period | ||||||||||||
2. QIO Area (State): | From: | |||||||||||
To: | ||||||||||||
Medicare | 5. Total Proposed | 6. CMS Recommended | 7. $ | 8. % | ||||||||
Contract | Costs | Costs | Difference | DIfference | ||||||||
Direct Cost | ||||||||||||
a. LABOR: | ||||||||||||
1. Professional | $0 | $0 | $0 | #DIV/0! | ||||||||
2. Information Systems | $0 | $0 | $0 | #DIV/0! | ||||||||
3. Corporate Management | $0 | $0 | $0 | #DIV/0! | ||||||||
4. Support Staff | $0 | $0 | $0 | #DIV/0! | ||||||||
SUBTOTAL - Direct Labor | $0 | $0 | $0 | #DIV/0! | ||||||||
b. Leave | #DIV/0! | $0 | #DIV/0! | #DIV/0! | ||||||||
c. Fringe Benefits | $0 | $0 | $0 | #DIV/0! | ||||||||
SUBTOTAL - Leave/Fringe | #DIV/0! | $0 | #DIV/0! | #DIV/0! | ||||||||
d. Subcontractors | ||||||||||||
1. Physician Reviewers/ Phys.Advisors | $0 | $0 | $0 | #DIV/0! | ||||||||
2. Other Consultants | $0 | $0 | $0 | #DIV/0! | ||||||||
3. Other Subcontracts | $0 | $0 | $0 | #DIV/0! | ||||||||
SUBTOTAL - Subcontractors | $0 | $0 | $0 | #DIV/0! | ||||||||
e. Travel | $0 | $0 | $0 | #DIV/0! | ||||||||
f. Other Direct Costs | $0 | $0 | $0 | #DIV/0! | ||||||||
SUBTOTAL - DIRECT | #DIV/0! | $0 | #DIV/0! | #DIV/0! | ||||||||
g. Indirect Costs | $0 | $0 | $0 | #DIV/0! | ||||||||
h. Pass-thru Costs | $0 | $0 | $0 | #DIV/0! | ||||||||
TOTAL COSTS | #DIV/0! | $0 | #DIV/0! | #DIV/0! | ||||||||
i. Fee | $0 | $0 | $0 | #DIV/0! | ||||||||
TOTAL COST WITH FEE | #DIV/0! | $0 | #DIV/0! | #DIV/0! | ||||||||
9. | ||||||||||||
10. Signature of Authorized Official: | CMS USE ONLY | |||||||||||
Fringe Rate | ||||||||||||
14. Proposal Receipt Date: | ||||||||||||
Indirect Rate | 11. Type or Print Name and Title: | |||||||||||
Other Rate | 15. Review By: | |||||||||||
12. DATE: | 13. Telephone # | |||||||||||
16. Signature/Title: | ||||||||||||
1. RFP Number: | 2. Name and Address of QIO Organization: | 3. QIO Area (State): | 4. Contract Period | |||||||||||||||||||||||||||||
0 | 0 | From: | 12/30/1899 | |||||||||||||||||||||||||||||
0 | 0 | To: | 12/30/1899 | |||||||||||||||||||||||||||||
0 | ||||||||||||||||||||||||||||||||
5. Quality Data Reporting | 6. Other Beneficiary Protection Costs | RESERVED 7. Patient Pathways | 8. MRSA | 9. NH Pressure Ulcers | 10. Hospital Pressure Ulcers | 11. NH Restraints | 12. SCIP | 13. Drug Safety | 14. Poor Performing NH | 15. Core Prevention | RESERVED 16. Disparities | RESERVED 17. CKD | 18. IS | 19. Total | ||||||||||||||||||
Theme: Beneficiary Protection | Theme: Beneficiary Protection | Theme: Patient Pathways | Theme: Patient Safety | Theme: Patient Safety | Theme: Patient Safety | Theme: Patient Safety | Theme: Patient Safety | Theme: Patient Safety | Theme: Patient Safety | Theme: Prevention | Theme: Prevention | Theme: Prevention | ||||||||||||||||||||
HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | |||
a. LABOR: | ||||||||||||||||||||||||||||||||
1. Professional | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $- | ||
2. Information Systems | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $- | ||
3. Corporate Management | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $- | ||
4. Support Staff | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $- | ||
SUBTOTAL - Direct Labor | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $- | ||
b. Leave | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | ||
c. Fringe Benefits | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $- | |||||||||||||||||
SUBTOTAL - Leave / Fringe | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | ||
d. Subcontracts: | ||||||||||||||||||||||||||||||||
1. Physician Reviewers / Phys. Advisors | 0.0 | $0 | 0.0 | $- | ||||||||||||||||||||||||||||
2. Other Consultants | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $- | |||||||||||||||||
3. Other Subcontractors | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $- | |||||||||||||||||
SUBTOTAL - Subcontracts | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $- | ||
e. Travel | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $- | |||||||||||||||||
f. Other Direct Costs | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $- | |||||||||||||||||
SUBTOTAL - DIRECT | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | ||
g. Indirect Costs | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $- | |||||||||||||||||
h. Pass-thru Costs | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $- | |||||||||||||||||
TOTAL COSTS | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | ||
i. Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $- | ||||||||||||||||||||
TOTAL COSTS WITH FEE | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | |||||||||||||||||
TOTAL PROPOSED PROVIDERS | ||||||||||||||||||||||||||||||||
AVERAGE 3 YR COSTS/PROVIDER | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! |
FRINGE BENEFIT PROPOSAL | ||||||||||||||
QUALITY IMPROVEMENT ORGANIZATION 9th SOW BUSINESS PROPOSAL | ||||||||||||||
CENTERS FOR MEDICARE & MEDICAID SERVICES | ||||||||||||||
1. Name and Address of QIO Organization | 3. RFP # | |||||||||||||
0 | 0 | |||||||||||||
0 | ||||||||||||||
0 | 4: Proposed Contract Period | |||||||||||||
2. QIO Area (State): | 0 | From: | 12/30/1899 | |||||||||||
To: | 12/30/1899 | |||||||||||||
6. Prior Year | 7. Projected | 8. Prior Year | 9. Projected | |||||||||||
DETAIL COSTS | Total | Total 3-YR | Total | Total 3-YR | ||||||||||
Organization Costs | Organization Costs | Medicare Costs | Medicare Costs | |||||||||||
Fringe Benefits | ||||||||||||||
a. Employer's FICA Expense | $0 | $0 | ||||||||||||
b. Federal Unemployment Insurance | $0 | $0 | ||||||||||||
c. State Unemployment Insurance | $0 | $0 | ||||||||||||
d. Disability Insurance | $0 | $0 | ||||||||||||
e. Pension Expense | $0 | $0 | ||||||||||||
f. Workers Compensation | $0 | $0 | ||||||||||||
g. Group Health Insurance | $0 | $0 | ||||||||||||
h. Group Life Insurance | $0 | $0 | ||||||||||||
i. Empl. Relations & Welfare | $0 | $0 | ||||||||||||
j. Leave | $0 | $0 | ||||||||||||
k. Other - see attached | $0 | $0 | ||||||||||||
l. Total Fringe Benefits | $0 | $0 | ||||||||||||
m. Fringe Benefit Rate | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
INDIRECT AND OTHER DIRECT COST | ||||||||
QUALITY IMPROVEMENT ORGANIZATION 9th SOW BUSINESS PROPOSAL | ||||||||
CENTERS FOR MEDICARE & MEDICAID SERVICES | ||||||||
1. Name and Address of QIO Organization | 3. RFP # | |||||||
0 | 0 | |||||||
0 | ||||||||
0 | 4: Proposed Contract Period | |||||||
2. QIO Area (State): | 0 | From: | 12/30/1899 | |||||
To: | 12/30/1899 | |||||||
5. Prior Year | 6. Projected | 7. Prior Year | 8. Projected | 9. Prior Year | 10. Projected | |||
DETAIL COSTS | Total | Total 3yr. | Medicare | Medicare 3yr | Medicare | Medicare 3yr | ||
Indirect Costs | Indirect Costs | Indirect Costs | Indirect Costs | Other Direct. | Other Direct. | |||
a. Indirect Labor | $0 | $0 | ||||||
b. Indirect Leave | $0 | $0 | ||||||
c. Indirect Fringe | $0 | $0 | ||||||
d. Rent | $0 | $0 | $0 | $0 | ||||
e. Storage | $0 | $0 | $0 | $0 | ||||
f. Utilities | $0 | $0 | $0 | $0 | ||||
g. Maintenance & Repairs | $0 | $0 | $0 | $0 | ||||
h. Depreciation | $0 | $0 | $0 | $0 | ||||
i. Data Processing | $0 | $0 | $0 | $0 | ||||
j. Equipment Leasing & Rental | $0 | $0 | $0 | $0 | ||||
k. Office Supplies | $0 | $0 | $0 | $0 | ||||
l. Reproduction & Printing | $0 | $0 | $0 | $0 | ||||
m. Telephone | $0 | $0 | $0 | $0 | ||||
n. Postage & Express Mail | $0 | $0 | $0 | $0 | ||||
o. Consultants | $0 | $0 | ||||||
p. Meeting & Conferences | $0 | $0 | $0 | $0 | ||||
q. Travel | $0 | $0 | ||||||
r. Training | $0 | $0 | $0 | $0 | ||||
s. Garage & Parking Spaces | $0 | $0 | $0 | $0 | ||||
t. Dues & Subscriptions | $0 | $0 | $0 | $0 | ||||
u. Recruiting | $0 | $0 | $0 | $0 | ||||
v. Temporary Help | $0 | $0 | $0 | $0 | ||||
w. Continuing Education | $0 | $0 | $0 | $0 | ||||
x. Legal Fees | $0 | $0 | $0 | $0 | ||||
y. Accounting/Audit Fees | $0 | $0 | $0 | $0 | ||||
z. Board of Directors Fees | $0 | $0 | $0 | $0 | ||||
aa. Insurance | $0 | $0 | $0 | $0 | ||||
bb. Bank Charges | $0 | $0 | $0 | $0 | ||||
cc. Other - see attached | $0 | $0 | $0 | $0 | ||||
dd. ** TOTAL | $0 | $0 | $0 | $0 | ||||
ee. Indirect Cost Rate | 0.00% | 0.00% | ||||||
11. Average | 12. Total 3yr | 13. Average | 14. Total 3yr | Patient Pathways | 19. Average | 20. Total 3yr | 21. Average | 22. Total 3yr | 23. Average | 24.Total 3yr | 29. Average | 30. Total 3yr | IS | IS | IS | IS | IS | IS | IS | IS | |||||||||||||||||||||||||||||||||||||||||||||
5. Proposed | 7. Proposed | 9. Proposed | Quality Data | Quality Data | Other | Other | 15. Average | Support | 16. Total 3yr | 17. Average | 18. Total 3yr | NH Pressure | NH Pressure | Hosp. Pressure | Hosp. Pressure | NH | NH | 25. Average | 26. Total 3yr | 27. Average | 28. Total 3yr | Poor Perfor. | Poor Perfor. | 31. Average | 32. Total 3yr. | 33. Average | 34. Total 3yr | 35. Average | 36. Total 3yr | 37. Average | Prof. Hours | IS hrs | Corp Admin | Support | 38. Total 3yr | Prof. Labor | IS labor | Corp Admin | Support | 39 | 40 | 41. Average | 42. Total 3yr | 43. Average | 44. Total 3yr | 45. Average | 47. Average | 48. Total 3yr | 49. Average | 50. Total 3yr | 51. Average Total | 52. Leave as a | 53. Total 3yr | 54. Average Total | 55. Total 3yr | ||||||||||
1. Staff | 2. Position | 3. Labor | 4. Current | Year 1 | 6. Percent | Year 2 | 8. Percent | Year 3 | 10. Percent | Reporting | Reporting | Benef Protec | Benef Protec | Patient Pathways | Staff Hrs per | Patient Pathways | MRSA | MRSA | Ulcers | Ulcers | Ulcers | Ulcers | Restraints | Restraints | SCIP | SCIP | Drug Safety | Drug Safety | NH | NH | Core Preven. | Core Preven. | Disparities | Disparities | CKD | CKD | IS | per year | per year | hours per yr | Staff Hrs per | IS | costs 3yr | $$ 3 year | Labor $ 3 yr | Staff | Total Direct Labor | Direct | Indirect Labor | Indirect | Total Labor | 46. Total 3yr | Direct Leave | Direct Leave | Indirect Leave | Indirect Leave | Leave Hours | % of Hours | Leave | Labor and Leave | Labor/ | 56. FTE | |||
Name | Title | Category Code | Hourly Rate | Hourly Rate | Change | Hourly Rate | Change | Hourly Rate | Change | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | yr, avg | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | avg | avg | avg | yr, avg | Labor Costs | Labor $$ 3yr | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Costs | Hours Per Year | Costs | Per Year | Worked | Costs | Hours Per Year | Leave Costs | Per Year | ||||||
1 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
2 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
3 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
4 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
5 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
6 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
7 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
8 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
9 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
10 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
11 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
12 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
13 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
14 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
15 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
16 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
17 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
18 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
19 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
20 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
21 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
22 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
23 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
24 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
25 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
26 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
27 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
28 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
29 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
30 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
31 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
32 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
33 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
34 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
35 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
36 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
37 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
38 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
39 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
40 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
41 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
42 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
43 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
44 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
45 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
46 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
47 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
48 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
49 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
50 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
51 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
52 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
53 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
54 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
55 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
56 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
57 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
58 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
59 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
60 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
61 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
62 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
63 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
64 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
65 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
66 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
67 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
68 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
69 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
70 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
71 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
72 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
73 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
74 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
75 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
76 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
77 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
78 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
79 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
80 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
81 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
82 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
83 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
84 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
85 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
86 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
87 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
88 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
89 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
90 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
91 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
92 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
93 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
94 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
95 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
96 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
97 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
98 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
99 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
100 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
101 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
102 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
103 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
104 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
105 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
106 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
107 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | $0 | 0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||||||||||||||||||||||||||
Grand Total | N/A | N/A | N/A | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $0 | 0.0 | $0 | 0.0 | 0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0 | 0 | 0 | 0 | 0 | $0 | $- | $- | $- | $- | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | ||
By Category | 0.0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
P=Professional | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | #DIV/0! | $- | 0 | $- | 0 | ||||||||||||||
I=Info Systems | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | #DIV/0! | $- | 0 | $- | 0 | ||||||||||||||
C=Corp Mgmt | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | #DIV/0! | $- | 0 | $- | 0 | ||||||||||||||
S=Support Staff | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | #DIV/0! | $- | 0 | $- | 0 | ||||||||||||||
Check Cell for Columns: Sum of 114 through 117 should equal value in 112 | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | #DIV/0! | $- | 0 | $- | 0.00 | |||||||||||||||||||||
Averaging | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Counts | 0 | 0 | 0 |
Physician Reviewer Cost for Beneficiary Protection | |||||
1. Current | 2. Yr-1 | 3. Yr-1 | 4. Yr-1 | 5. Yr-1 | 6. Yr-1 |
Phys. Reviewer | Number of | Hours | Hours | Phys. Reviewer | Benef. Protection |
Hourly Rate | Reviews | Per Review | Per Year | Hourly Rate | Review Costs |
0.0 | $0 | ||||
7. Yr-2 | 8. Yr-2 | 9. Yr-2 | 10. Yr-2 | 11. Yr-2 | |
Number of | Hours | Hours | Phys. Reviewer | Benef. Protection | |
Reviews | Per Review | Per Year | Hourly Rate | Review Costs | |
0.0 | $0 | ||||
12. Yr-3 | 13. Yr-3 | 14. Yr-3 | 15. Yr-3 | 16. Yr-3 | 17. Total 3 Yr |
Number of | Hours | Hours | Phys. Reviewer | Benef. Protection | Benef. Protection |
Reviews | Per Review | Per Year | Hourly Rate | Review Costs | Review Costs |
0.0 | $0 | $0 | |||
2. Total 3-Year | 3. Total 3-Year | 4. Total 3-Year | 5. Total 3-Year | 6. Total 3-Year | 7. Total 3-Year | 8. Total 3-Year | 9. | 10. Total 3-Year | 11. Total 3-Year | 12. Total 3-Year | 13. Total 3-Year | 14. Total 3-Year | 15. Total 3-Year | 16. | 17. Total 3-Year | 18. | ||||
1. | Quality Data | Other Ben. | Patient | MRSA | NH Pressure | Hosp Pressure | NH Restraints | SCIP | Drug Safety | Poor Perf. | Core Preven. | Disparities | CKD | Information | Total | 19. | 20. | |||
Name | Reporting | Protec. Costs | Pathways | Ulcers | Ulcers | NH | Services | 3 YR Costs | Current Activity | Proposed Activity | ||||||||||
Theme: Beneficiary Protection | Theme: Beneficiary Protection | Theme: Patient Pathways | Theme: Patient Safety | Theme: Patient Safety | Theme: Patient Safety | Theme: Patient Safety | Theme: Patient Safety | Theme: Patient Safety | Theme: Patient Safety | Theme: Prevention | Theme: Prevention | Theme: Prevention | ||||||||
1 | Other Consultants: | |||||||||||||||||||
a | $0 | |||||||||||||||||||
b | $0 | |||||||||||||||||||
c | $0 | |||||||||||||||||||
d | $0 | |||||||||||||||||||
e | $0 | |||||||||||||||||||
f | $0 | |||||||||||||||||||
g | $0 | |||||||||||||||||||
h | $0 | |||||||||||||||||||
i | $0 | |||||||||||||||||||
j | $0 | |||||||||||||||||||
k | (See Attached) | $0 | ||||||||||||||||||
Subtotal - Other Consultants | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||
2 | Other Subcontractors: | |||||||||||||||||||
a | $0 | |||||||||||||||||||
b | $0 | |||||||||||||||||||
c | $0 | |||||||||||||||||||
d | $0 | |||||||||||||||||||
e | $0 | |||||||||||||||||||
f | $0 | |||||||||||||||||||
g | $0 | |||||||||||||||||||
h | $0 | |||||||||||||||||||
i | $0 | |||||||||||||||||||
j | $0 | |||||||||||||||||||
k | (See Attached) | $0 | ||||||||||||||||||
Subtotal - Other Subcontractors | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||
Labor Category | 1. Average | 2. Proposed | 4. Proposed | 6. Proposed | 8. Total | 9. Total | 10. Total | 11. Total | 12. Total | 13. Total | 14. Total | 15. Total | 16. Total | 17. Total | 18. Total | 19. Total | 20. Total | 21. Total | 22. Total | 23. Total | 24. Total | 25. Total | 26. Total | 27. Total | 28. Total | 29. Total | 30. Total | 31. Total | 32. Total | 33. Total | 36 | 37 | 38. Total | 39. Total | 40. Total | 41. Total | 42. Total | 43. Total | 44. Total | 45. Total | 46. Total | 47. Total | 48. Total | 49. Leave as a | 50. Total | 51. Total | 52. Total | ||||||
Current | Average Year 1 | 3. Percent | Average Year 2 | 5. Percent | Average Year 3 | 7. Percent | Quality Data Rep. | Quality Data Rep. | Other Ben. Protection | Other Ben. Protection | Patient Pathways | Patient Pathways | MRSA | MRSA | NH Pressure Ulcers | NH Pressure Ulcers | Hosp. Pressure Ulcers | Hosp. Pressure Ulcers | NH Restraints | NH Restraints | SCIP | SCIP | Drug Safety | Drug Safety | Poor Perfor. NH | Poor Perfor. NH | Core Preven. | Core Preven. | Disparities | Disparities | CKD | CKD | 34. Total IS | 35. Total IS | Direct Labor | Direct Labor | Indirect Labor | Indirect Labor | Labor | Labor | Direct Leave | Direct Leave | Indirect Leave | Indirect Leave | Leave | % of Hours | Leave | Labor and Leave | Labor and Leave | 53.Total FTE | |||
Hourly Rate | Hourly Rate | Change | Hourly Rate | Change | Hourly Rate | Change | Hours | Labor Costs | Hours | Labor Costs | Hours | Labor Costs | Hours | Labor Costs | Hours | Labor Costs | Hours | Labor Costs | Hours | Labor Costs | Hours | Labor Costs | Hours | Labor Costs | Hours | Labor Costs | Hours | Labor Costs | Hours | Labor Costs | Hours | Labor Costs | Hours | Labor Costs | Hours | Costs | Hours | Costs | Hours | Costs | Hours | Costs | Hours | Costs | Hours | Worked | Costs | Hours | Costs | Per Year | |||
Professional | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | #DIV/0! | $0 | 0.0 | $0 | 0.00 |
Information Systems | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | #DIV/0! | $0 | 0.0 | $0 | 0.00 |
Corporate Management | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | #DIV/0! | $0 | 0.0 | $0 | 0.00 |
Support Staff | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | #DIV/0! | $0 | 0.0 | $0 | 0.00 |
Total | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | #DIV/0! | $0 | 0.0 | $0 | 0.00 |
OTHER DIRECT COST | |||||||||||||||||
QUALITY IMPROVEMENT ORGANIZATION 9th SOW BUSINESS PROPOSAL | |||||||||||||||||
CENTERS FOR MEDICARE & MEDICAID SERVICES | |||||||||||||||||
1. Name and Address of QIO Organization | 3. RFP # | ||||||||||||||||
0 | 0 | ||||||||||||||||
0 | |||||||||||||||||
0 | 4: Proposed Contract Period | ||||||||||||||||
2. QIO Area (State): | 0 | From: | 12/30/1899 | ||||||||||||||
To: | 12/30/1899 | ||||||||||||||||
DETAIL COSTS | 5. Quality Data Reporting | 6. All Other Beneficiary Protection Costs | 7. Patient Pathways | 8. MRSA | 9. NH Pressure Ulcers | 10. Hospital Pressure Ulcers | 11. NH Restraints | 12. SCIP | 13. Drug Safety | 14. Poor Performing NH | 15. Core Prevention | 16. Disparities | 17. CKD | 18. IS | Total Projected Medicare - 3yr Other Direct Costs | ||
d. Rent | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
e. Storage | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
f. Utilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
g. Maintenance & Repairs | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
h. Depreciation | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
i. Data Processing | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
j. Equipment Leasing & Rental | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
k. Office Supplies | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
l. Reproduction & Printing | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
m. Telephone | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
n. Postage & Express Mail | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
o. Consultants | |||||||||||||||||
p. Meeting & Conferences | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
q. Travel | |||||||||||||||||
r. Training | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
s. Garage & Parking Spaces | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
t. Dues & Subscriptions | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
u. Recruiting | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
v. Temporary Help | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
w. Continuing Education | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
x. Legal Fees | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
y. Accounting/Audit Fees | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
z. Board of Directors Fees | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
aa. Insurance | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
bb. Bank Charges | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
cc. Other - see attached | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
TOTAL | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
1. Name and Address of QIO Organization: | 2. QIO Area (State): | 3. Contract Period | |||||||||||||||||||||||||||||||
0 | 0 | From: | 12/30/1899 | ||||||||||||||||||||||||||||||
0 | To: | 12/30/1899 | |||||||||||||||||||||||||||||||
0 | |||||||||||||||||||||||||||||||||
4. Quality of Care Reviews Cost Per Case | 5. Utilization Reviews Cost Per Case | 6. Hospital Based Notice Appeals Cost Per Case | 7. Fee-for-Service (FFS) Expedited Appeals Costs Per Case | 8. Medicare Advantage (MA) Fast Track Appeals Cost Per Case | 9. EMTALA: 5-day Reviews Costs Per Review | 10. EMTALA: 60-day Reviews Costs Per Review | 11. Quality Improvement Activities (QIA) Costs | 12. Alternative Dispute Resolution Costs Per ADR | 13. Sanction Activities Costs Per Sanction | 14. Physician Acknowledgement Monitoring | 15. Collaboration with CMS Contractors | 16. Transparency Through Reporting | 17. Beneficiary Help Line | 18. Other Non-Review Activities | 19. Total | ||||||||||||||||||
HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | ||
a. LABOR: | |||||||||||||||||||||||||||||||||
1. Professional | 0.0 | $- | |||||||||||||||||||||||||||||||
2. Information Systems | 0.0 | $- | |||||||||||||||||||||||||||||||
3. Corporate Management | 0.0 | $- | |||||||||||||||||||||||||||||||
4. Support Staff | 0.0 | $- | |||||||||||||||||||||||||||||||
SUBTOTAL - Direct Labor | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $- | |
b. Leave | 0.0 | $- | |||||||||||||||||||||||||||||||
c. Fringe Benefits | $- | ||||||||||||||||||||||||||||||||
SUBTOTAL - Leave / Fringe | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $- | |
d. SUBCONTRACTS: | |||||||||||||||||||||||||||||||||
1. Physician Reviewers / Phys. Advisors | 0.0 | $- | |||||||||||||||||||||||||||||||
2. Other Consultants | $- | ||||||||||||||||||||||||||||||||
3. Other Subcontractors | $- | ||||||||||||||||||||||||||||||||
SUBTOTAL - Subcontracts | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $- | |
e. Travel | $- | ||||||||||||||||||||||||||||||||
f. Other Direct Costs | $- | ||||||||||||||||||||||||||||||||
SUBTOTAL - DIRECT | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | |
g. Indirect Costs | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $- | |||||||||||||||||
h. Pass-thru Costs | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $- | |||||||||||||||||
TOTAL COSTS | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | |
i. Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $- | |||||||||||||||||
TOTAL COSTS WITH FEE | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $- | |||||||||||||||||
Projected Volume - # of cases for: | |||||||||||||||||||||||||||||||||
Year 1 | |||||||||||||||||||||||||||||||||
Year 2 | |||||||||||||||||||||||||||||||||
Year 3 | |||||||||||||||||||||||||||||||||
GRAND TOTAL: | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||||||||||
** Please note, the totals for these activities DO NOT roll into the column OTHER BENEFICIARY PROTECTION on the form "QIO F719". |
File Type | application/vnd.openxmlformats-officedocument.spreadsheetml.sheet |
File Modified | 0000-00-00 |
File Created | 0000-00-00 |