CMS-10418 .MLR_Annual_Form

Medical Loss Ratio Annual Reports, MLR Notices, and Recordkeeping Requirements

CMS-10418.MLR_Annual_Form.xlsx

Annual MLR Report

OMB: 0938-1164

Document [xlsx]
Download: xlsx | pdf

Overview

Pt 1 and 2
Pt 3
Pt 4 Allocation
Pt 5 Rebate Calculation
Pt 6 Rebate Report
Attestation
Tables


Sheet 1: Pt 1 and 2

Department of Health and Human Services







































Medical Loss Ratio Reporting Form







































Parts 1 and 2 - Data Development
















































































Holding Company


Federal EIN :










































































Company Name


AmBest Number:

Issuer ID:

Merge Markets - Ind/SmGrp (MA Only)



































































DBA / Marketing Name:


NAIC Group Code:

Business in the State of:

Not-For-Profit





































Yes




























Address:


NAIC Company Code:

Domiciliary State:

MLR Reporting Year:

























































































































































Health Insurance Coverage "Mini-Med" Expatriate Government Program Plans Other Health Business Aggregate 2% Rule Uninsured Plans Grand Total as of 12/31/XX




Individual Small Group Large Group Individual Small Group Large Group Small Group Large Group
Part 1 NAIC Supp. Health Care Exhibit Line Total as of 12/31/XX 3/31/YY Deferred PY (Add) Deferred CY (Subtract) Total as of 3/31/YY Total as of 12/31/XX 3/31/YY Deferred PY (Add) Deferred CY (Subtract) Total as of 3/31/YY Total as of 12/31/XX 3/31/YY Deferred PY (Add) Deferred CY (Subtract) Total as of 3/31/YY Total as of 12/31/XX Total as of 3/31/YY Total as of 12/31/XX Total as of 3/31/YY Total as of 12/31/XX Total as of 3/31/YY Total as of 12/31/XX 3/31/YY Deferred PY (Add) Deferred CY (Subtract) Total as of 3/31/YY Total as of 12/31/XX 3/31/YY Deferred PY (Add) Deferred CY (Subtract) Total as of 3/31/YY Total as of 12/31/XX Total as of 12/31/XX Total as of 12/31/XX Total as of 12/31/XX
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36
1. Premium







































1.1 Total direct premium earned (from Part 2, Line 1.11 respectively) Pt 1, Ln 1.1 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- XXX $-

1.2 Federal high risk pools Pt 1, Ln 1.2
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-


XXX $-

1.3 State high risk pools Pt 1, Ln 1.3
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-


XXX $-

1.4 Premium earned including federal and state high risk programs (Lines 1.1 + 1.2 + 1.3) Pt 1, Ln 1.4 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- XXX $-

1.5 Net assumed less ceded reinsurance premium earned
(exclude amts reported already included in Line 1.1)
Pt 1, Ln 1.9
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

1.6 Other adjustments due to MLR calculations Premium Pt 1, Ln 1.10
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

1.7 Risk revenue Pt 1, Ln 1.11
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

1.8 Premium earned including federal and state high risk programs net of reinsurance
(Lines 1.4 + 1.5 + 1.6 + 1.7)

$- XXX XXX XXX XXX $- XXX XXX XXX XXX $- XXX XXX XXX XXX $- XXX $- XXX $- XXX $- XXX XXX XXX XXX $- XXX XXX XXX XXX $- $- $- XXX $-









































2. Claims







































2.1 Adjusted Incurred Claims (from Part 2, Line 2.17 & 2.18 respectively)
$- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- XXX $-

2.2 Prescription drugs
(informational only; already included in adjusted incurred claims above)
Pt 1, Ln 2.2

XXX XXX $-

XXX XXX $-

XXX XXX $-







XXX XXX $-

XXX XXX $-


XXX $-

2.3 Pharmaceutical rebates
(informational only; already excluded from adjusted incurred claims above)
Pt 1, Ln 2.3

XXX XXX $-

XXX XXX $-

XXX XXX $-







XXX XXX $-

XXX XXX $-


XXX $-

2.4 State stop loss, market stabilization and claim/census based assessments
(informational only; already excluded from adjusted incurred claims above)
Pt 1, Ln 2.4

XXX XXX $-

XXX XXX $-

XXX XXX $-







XXX XXX $-

XXX XXX $-


XXX $-

2.5 Net assumed less ceded claims incurred
(exclude amounts reported already included in Line 2.1)
Pt 1, Ln 5.1
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

2.6 Other adjustments due to MLR calculation – claims incurred Pt 1, Ln 5.2
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

2.7 Rebates paid Pt 1, Ln 5.3
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

2.8 Estimated rebates unpaid at the end of the prior MLR reporting year Pt 1, Ln 5.4
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

2.9 Estimated rebates unpaid at the end of the current MLR reporting year Pt 1, Ln 5.5
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

2.10 Fee-for-service and co-pay revenue (net of expenses) Pt 1, Ln 5.6
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

2.11 Net incurred claims after reinsurance (Line 2.1 + 2.5 + 2.6 + 2.7 – 2.8 + 2.9 – 2.10)
$- XXX XXX XXX XXX $- XXX XXX XXX XXX $- XXX XXX XXX XXX $- XXX $- XXX $- XXX $- XXX XXX XXX XXX $- XXX XXX XXX XXX $- $- $- XXX $-









































3. Federal and State Taxes and Licensing or Regulatory Fees







































3.1 Federal taxes and assessments Pt 1, Ln 1.5
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-



$-

3.2 State insurance, premium and other taxes







































3.2 a State income, excise, business, and other taxes excluded from premium Pt 1, Ln 1.6
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-



$-


3.2 b State premium taxes Pt 1, Ln 1.6
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-



$-


3.2 c Community Benefit Expenditures Pt 1, Ln 1.6
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-



$-

3.3 Regulatory authority licenses and fees Pt 1, Ln 1.7
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-



$-

3.4 Total Federal and State taxes and fees to be excluded from Premium
(Lines 3.1 + 3.2a + Max(3.2b or 3.2c ) + 3.3)

$- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-









































4. Improving Health Care Quality Expenses Incurred:







































4.1 Improve health outcomes Pt 1, Ln 6.1 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-

4.2 Activites to prevent hospital readmission Pt 1, Ln 6.2 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-

4.3 Improve patient safety and reduce medical errors Pt 1, Ln 6.3 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-

4.4 Wellness and health promotion activities Pt 1, Ln 6.4 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-

4.5 Health information technology expenses related to health improvement Pt 1, Ln 6.5 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-

4.6 Total of defined expenses incurred for improving health care quality (Lines 4.1 + 4.2 + 4.3 + 4.4 + 4.5) Pt 1, Ln 6.6 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-









































5. Non-Claims Costs:







































5.1 Cost containment expenses not included in quality improvement expenses on Line 4.6 Pt 1, Ln 8.1 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-

5.2 All other claims adjustment expenses Pt 1, Ln 8.2 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-

5.3 Direct sales salaries and benefits Pt 1, Ln 10.1
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-



$-

5.4 Agents and brokers fees and commissions Pt 1, Ln 10.2
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-



$-

5.5 Other taxes







































5.5a State taxes and assessments not excluded from premium (not reported in Line 3.2a) Pt 1, Ln 10.3
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-



$-


5.5b Fines and penalties of regulatory authorities (not reported in Line 3.3) Pt 1, Ln 10.3
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-



$-

5.6 Other general and administrative expenses Pt 1, Ln 10.4
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-



$-

5.7 Community benefit expenditures (exclude amounts reported already in Line 3.2c)

$-

$-
































5.8 Total non-claims costs (Lines 5.1 + 5.2 + 5.3 + 5.4 + 5.5a + 5.5b + 5.6 + 5.7)
$- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-

5.9 ICD-10 implementation expenses (informational only) Pt 1, Ln 16
$- XXX XXX $-
$- XXX XXX $-
$- XXX XXX $-
$-
$-
$-
$- XXX XXX $-
$- XXX XXX $-



$-









































6. Pre-tax underwriting gain / (loss) (Lines 1.8 – 2.11 – 4.6 – 5.8 + 5.5a + 5.5b - Part 2 Line 2.16)

$- XXX XXX XXX XXX $- XXX XXX XXX XXX $- XXX XXX XXX XXX $- XXX $- XXX $- XXX $- XXX XXX XXX XXX $- XXX XXX XXX XXX $- $- $- XXX $-
7. Income from fees of uninsured plans
Pt 1, Ln 12 XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX
$-
8. Net investment and other gain / (loss)
Pt 1, Ln 13 XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX

9. Federal income taxes (excluding taxes on Line 3.1 above)
Pt 1, Ln 14 XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX

10. After-tax net gain / (loss) (Lines 1.8 – 2.11 – 3.4 – 4.6 – 5.8 + 7 + 8 – 9)
Pt 1, Ln 15 XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX $-
11. Other Indicators or information:







































11.1 Number of policies/certificates Pt 1 Other, Ln 1
-

-
-

-
-

-
-
-
-
-

-
-

-



-

11.2 Number of covered lives Pt 1 Other, Ln 2
-

-
-

-
-

-
-
-
-
-

-
-

-



-

11.3 Number of groups Pt 1 Other, Ln 3 XXX XXX XXX XXX XXX
-

-
-

- XXX XXX
-
-
-

-
-

-



-

11.4 Member months Pt 1 Other, Ln 4
-

-
-

-
-

-
-
-
-
-

-
-

-



-

11.5 Number of life-years
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -









































Cell Keys:








































Blank cells require input from issuer






































Grey cells denote calculated cells or no input required - locked down







































Pink "XXX" cells require no data input - locked down







































Green cells - not pertinent to 2011 MLR - locked down








































































































































































































































































































































































































































































































































































































































Health Insurance Coverage "Mini-Med" Expatriate Government Program Plans Other Health Business Aggregate 2% Rule Uninsured Plans Grand Total as of 12/31/XX




Individual Small Group Large Group Individual Small Group Large Group Small Group Large Group
Part 2 NAIC Supp. Health Care Exhibit Line Total as of 12/31/XX 3/31/YY Deferred PY (Add) Deferred CY (Subtract) Total as of 3/31/YY Total as of 12/31/XX 3/31/YY Deferred PY (Add) Deferred CY (Subtract) Total as of 3/31/YY Total as of 12/31/XX 3/31/YY Deferred PY (Add) Deferred CY (Subtract) Total as of 3/31/YY Total as of 12/31/XX Total as of 3/31/YY Total as of 12/31/XX Total as of 3/31/YY Total as of 12/31/XX Total as of 3/31/YY Total as of 12/31/XX 3/31/YY Deferred PY (Add) Deferred CY (Subtract) Total as of 3/31/YY Total as of 12/31/XX 3/31/YY Deferred PY (Add) Deferred CY (Subtract) Total as of 3/31/YY Total as of 12/31/XX Total as of 12/31/XX Total as of 12/31/XX Total as of 12/31/XX
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36
1. Premium:







































1.1 Direct premium written Pt 2, Ln 1.1
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-


XXX $-

1.2 Unearned premium prior year Pt 2, Ln 1.2
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-


XXX $-

1.3 Unearned premium current year Pt 2, Ln 1.3
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-


XXX $-

1.4 Change in unearned premium (Lines 1.2 – 1.3) Pt 2, Ln 1.4 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- XXX $-

1.5 Experience rating refunds (rate credits) paid



































$-


1.5a Experience rating refunds with all incurral dates that were paid in the reporting year Pt 2, Ln 1.5
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-


1.5b Experience rating refunds incurred only in the reporting year and paid in the reporting year and through 3/31 of the following year
XXX


$- XXX


$- XXX


$- XXX
XXX
XXX
XXX


$- XXX


$- XXX XXX XXX XXX


1.6 Reserve for experience rating refunds (rate credits) current year Pt 2, Ln 1.6



$-



$-



$-









$-



$-


XXX $-

1.7 Reserve for experience rating refunds (rate credits) prior year Pt 2, Ln 1.7
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

1.8 Change in reserve for experience rating refunds (Lines 1.6 – 1.7) Pt 2, Ln 1.8 $- XXX XXX XXX XXX $- XXX XXX XXX XXX $- XXX XXX XXX XXX $- XXX $- XXX $- XXX $- XXX XXX XXX XXX $- XXX XXX XXX XXX $- $- $- XXX $-

1.9 Premium balances written off Pt 2, Ln 1.9
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-


XXX $-

1.10 Group conversion charges Pt 2, Ln 1.10
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-


XXX $-

1.11 Total direct premium earned (Lines 1.1 + 1.4 – 1.9 + 1.10) Pt 2, Ln 1.11 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- XXX $-

1.12 Premium ceded under 100% reinsurance (informational only; excluded from Line 1.1)

$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-


XXX $-

1.13 Premium assumed under 100% reinsurance (informational only; already included in Line 1.1)

$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-


XXX $-









































2. Claims:







































2.1 Claims paid







































2.1a Claims with all incurral dates that were paid in the reporting year Pt 2, Ln 2.1
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-


2.1b Claims incurred only in the reporting year, and paid in the reporting year and through 3/31 of the following year
XXX


$- XXX


$- XXX


$- XXX
XXX
XXX
XXX


$- XXX


$- XXX XXX XXX XXX


2.2 Direct claim liability current year Pt 2, Ln 2.2



$-



$-



$-









$-



$-


XXX $-

2.3 Direct claim liability prior year Pt 2, Ln 2.3
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

2.4 Direct claim reserves current year Pt 2, Ln 2.4



$-



$-



$-









$-



$-


XXX $-

2.5 Direct claim reserves prior year Pt 2, Ln 2.5
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

2.6 Direct contract reserves current year Pt 2, Ln 2.6
$-

$-
$-

$-
$-

$-
$-
$-
$-
$-

$-
$-

$-


XXX $-

2.7 Direct contract reserves prior year Pt 2, Ln 2.7
$- XXX XXX $-
$- XXX XXX $-
$- XXX XXX $-
$-
$-
$-
$- XXX XXX $-
$- XXX XXX $-


XXX $-

2.8 Experience rating refunds (rate credits) paid



































$-


2.8a Experience rating refunds with all incurral dates that were paid in the reporting year Pt 2, Ln 2.8
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-


2.8b Experience rating refunds incurred only in the reporting year and paid in the reporting year and through 3/31 of the following year
XXX


$- XXX


$- XXX


$- XXX
XXX
XXX
XXX


$- XXX


$- XXX XXX XXX XXX


2.9 Reserve for experience rating refunds (rate credits) current year Pt 2, Ln 2.9



$-



$-



$-









$-



$-


XXX $-

2.10 Reserve for experience rating refunds (rate credits) prior year Pt 2, Ln 2.10
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

2.11 Incurred medical incentive pool and bonuses



































$-


2.11a Paid medical incentive pools and bonuses current year Pt 2, Ln 2.11a



$-



$-



$-









$-



$-


XXX



2.11b Accrued medical incentive pools and bonuses current year Pt 2, Ln 2.11b



$-



$-



$-









$-



$-


XXX $-


2.11c Accrued medical incentive pools and bonuses prior year Pt 2, Ln 2.11c
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

2.12 Net healthcare receivables



































$-


2.12a Healthcare receivables current year Pt 2, Ln 2.12a



$-



$-



$-









$-



$-


XXX $-


2.12b Healthcare receivables prior year Pt 2, Ln 2.12b
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX XXX XXX XXX
XXX
XXX
XXX
XXX XXX XXX XXX
XXX XXX XXX XXX


XXX $-

2.13 Contingent benefit and lawsuit reserves




$-



$-



$-









$-



$-


XXX $-

2.14 Group conversion charges Pt 2, Ln 2.13



$-



$-



$-









$-



$-


XXX $-

2.15 Blended rate adjustment Pt 2, Ln 2.14



$-



$-



$-









$-



$-


XXX $-

2.16 Allowable fraud reduction expense (the smaller of Lines 2.16a or 2.16b) Pt 1, Ln 4 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- XXX $-


2.16a Total fraud reduction expense Pt 3, Col 7, Ln 1.11/ 2.11/3.11/5.11/6.11



$-



$-



$-









$-



$-



$-


2.16b Total fraud recoveries that reduced paid claims Pt 2, Ln 3



$-



$-



$-









$-



$-



$-

2.17 Total adjusted incurred claims as of 12/31 (Lines 2.1a + 2.2 – 2.3 + 2.4 – 2.5 + 2.6 – 2.7 + 2.8a + 2.9 - 2.10+ 2.11a + 2.11b – 2.11c - 2.12a + 2.12b + 2.13 + 2.14 + 2.15 + 2.16)
$- XXX XXX XXX XXX $- XXX XXX XXX XXX $- XXX XXX XXX XXX $- XXX $- XXX $- XXX $- XXX XXX XXX XXX $- XXX XXX XXX XXX $- $- $- XXX $-

2.18 Total adjusted incurred claims as of 3/31 (Lines 2.1b + 2.2 + 2.4 + 2.6 – 2.7 + 2.8b + 2.9 + 2.11a + 2.11b – 2.12a + 2.13 + 2.14 + 2.15 + 2.16)
XXX $- $- $- $- XXX $- $- $- $- XXX $- $- $- $- XXX $- XXX $- XXX $- XXX $- $- $- $- XXX $- $- $- $- XXX XXX XXX XXX



















































































Cell Keys:








































Blank cells require input from issuer






































Grey cells denote calculated cells or no input required - locked down







































Pink "XXX" cells require no data input - locked down







































Green cells - not pertinent to 2011 MLR - locked down







































Sheet 2: Pt 3

Department of Health and Human Services


Federal EIN :

DBA/Marketing Name:




Medical Loss Ratio Reporting Form








Part 3 - Expense Allocation Report


AmBest Number:

Issuer ID:

Merge Markets - Ind/SmGrp (MA Only)











Holding Company


NAIC Group Code:

Business in the State of:

Not-For-Profit









Company Name:


NAIC Company Code:

Domiciliary State:

MLR Reporting Year:









Address:





































Improving Health Care Quality Expenses Claims Adjustment Expenses General Administrative Expenses Total
Expenses
Description of Expense Element (by Type) Improve Health Outcomes Activites to prevent hospital readmission Improve patient safety and reduce medical errors Wellness and health promotion activities HIT Expenses Cost Containment Expenses Other Claims Adjustment Expenses
1 2 3 4 5 6 7 8 9
1. Health Insurance Coverage









1.1a Individual







$-

1.1b Deferred (PY)








$-

1.1c Deferred (CY)








$-

1.1d Total
$- $- $- $- $- $- $- $- $-














1.2a Small group







$-

1.2b Deferred (PY)








$-

1.2c Deferred (CY)








$-

1.2d Total
$- $- $- $- $- $- $- $- $-














1.3a Large group







$-

1.3b Deferred (PY)








$-

1.3c Deferred (CY)








$-

1.3d Total
$- $- $- $- $- $- $- $- $-












2. "Mini-Med"









2.1 Individual







$-

2.2 Small group







$-

2.3 Large group







$-












3. Expatriate









3.1a Small group







$-

3.1b Deferred (PY)








$-

3.1c Deferred (CY)








$-

3.1d Total
$- $- $- $- $- $- $- $- $-














3.2a Large group







$-

3.2b Deferred (PY)








$-

3.2c Deferred (CY)








$-

3.2d Total
$- $- $- $- $- $- $- $- $-












4. Other Business









4.1 Government program plans







$-

4.2 Other health business







$-

4.3 Aggregate 2% rule







$-

4.4 Uninsured / Self-funded plans







$-












5. Total $- $- $- $- $- $- $- $- $-
























Cell Keys:












Blank cells require input from issuer










Grey cells denote calculated cells or no input required - locked down











Pink "XXX" cells require no data input - locked down











Green cells - not pertinent to 2011 MLR - locked down











Sheet 3: Pt 4 Allocation

Department of Health and Human Services

Federal EIN :

DBA/Marketing Name:



Medical Loss Ratio Reporting Form






Part 4 - Expense Allocation Methodology Report

AmBest Number:

Issuer ID:

Merge Markets - Ind/SmGrp (MA Only)








Holding Company

NAIC Group Code:

Business in the State of:

Not-For-Profit








Company Name:

NAIC Company Code:

Domiciliary State:

MLR Reporting Year:






























Description of Expense Element (by Type) NEW Detailed Description of Expense Allocation Methods
1 2 3
1. Incurred Claims





























































2. Federal and State Taxes and Licensing or Regulatory Fees

Federal taxes and assessments



















State insurance, premium and other taxes



















Community Benefit Expenditures (Not for Profit Entities)



















Regulatory authority licenses and fees



















3. Quality Improvement Expenses

Improve Health Outcomes































Activites to prevent hospital readmission































Improve patient safety and reduce medical errors































Wellness and health promotion activities































Health Information Technology expenses related to health improvement































4. Non-Claims costs

Cost containment expenses not included in quality improvement expenses






















All other claims adjustment expenses






















Direct sales salaries and benefits






















Agents and brokers fees and commissions






















Other taxes






















Community Benefit Expenditures






















Other general and administrative expenses

































Cell Keys:









Blank cells require input from issuer








Grey cells denote calculated cells or no input required - locked down









Pink "XXX" cells require no data input - locked down









Green cells - not pertinent to 2011 MLR - locked down










Sheet 4: Pt 5 Rebate Calculation

Department of Health and Human Services


Federal EIN :

DBA/Marketing Name:


























Medical Loss Ratio Reporting Form






























Part 5 - MLR and Rebate Calculation


AmBest Number:

Issuer ID:

Merge Markets - Ind/SmGrp (MA Only)























































Holding Company


NAIC Group Code:

Business in the State of:

Not-For-Profit





















































Company Name:


NAIC Company Code:

Domiciliary State:

MLR Reporting Year:



























































































Health Insurance Coverage "Mini-Med" Expatriate



Individual Small Group Large Group Individual Small Group Large Group Small Group Large Group



PY2 PY1 CY Total PY2 PY1 CY Total PY2 PY1 CY Total PY2 PY1 CY Total PY2 PY1 CY Total PY2 PY1 CY Total PY2 PY1 CY Total PY2 PY1 CY Total



1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
1. Medical Loss Ratio Numerator

































1.1 Adjusted incurred claims (from Part 1, Line 2.1) as of 12/31

$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

1.2 Adjusted incurred claims for prior year restated as of March 31 following the current MLR reporting year

$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

1.3 Quality improvement expenses (from Part 1, Line 4.6)

$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

1.4 MLR rebates paid based on 2011 or 2012 experience XXX

$- XXX

$- XXX

$- XXX

$- XXX

$- XXX

$- XXX

$- XXX

$-

1.5 MLR numerator (Lines 1.2 + 1.3 + 1.4) $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-

1.6 MLR numerator: "Mini-Med" & Expatriate
(Line 1.5 x adjustment factor)
XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX


$-


$-


$-


$-


$-


































2. Medical Loss Ratio Denominator

































2.1 Premium earned including federal and state high risk programs (from Part 1, Line 1.4)

$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

2.2 Federal and State taxes and licensing or regulatory fees
(from Part 1, Line 3.4)


$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

$- $-

2.3 MLR denominator (Lines 2.1 – 2.2) $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-



































3. Credibility Adjustment

































3.1 Life years to determine credibility (from Part 1, Line 11.5)

- -

- -

- -

- -

- -

- -

- -

- -

3.2 Base credibility factor XXX XXX XXX 0.0% XXX XXX XXX 0.0% XXX XXX XXX 0.0% XXX XXX XXX 0.0% XXX XXX XXX 0.0% XXX XXX XXX 0.0% XXX XXX XXX 0.0% XXX XXX XXX 0.0%

3.3 Average deductible XXX XXX XXX
XXX XXX XXX
XXX XXX XXX
XXX XXX XXX




XXX XXX XXX
XXX XXX XXX
XXX XXX XXX

3.4 Deductible factor XXX XXX XXX 1.000 XXX XXX XXX 1.000 XXX XXX XXX 1.000 XXX XXX XXX #N/A XXX XXX XXX 1.000 XXX XXX XXX 1.000 XXX XXX XXX 1.000 XXX XXX XXX 1.000

3.5 Credibility adjustment factor (Lines 3.2 x 3.4) XXX XXX XXX N/A XXX XXX XXX N/A XXX XXX XXX N/A XXX XXX XXX N/A XXX XXX XXX N/A XXX XXX XXX N/A XXX XXX XXX N/A XXX XXX XXX N/A



































4. MLR Calculation

































4.1 Is experience credible? XXX XXX XXX No XXX XXX XXX No XXX XXX XXX No XXX XXX XXX No XXX XXX XXX No XXX XXX XXX No XXX XXX XXX No XXX XXX XXX No

4.2 Preliminary MLR

































4.2a Preliminary MLR (Lines 1.5 / 2.3, as calculated in the Total column of this Part on the MLR Form submitted for the relevant MLR reporting year)

XXX 80.0%

XXX 80.0% XXX XXX XXX 85.0% XXX XXX XXX 80.0% XXX XXX XXX 80.0% XXX XXX XXX 85.0% XXX XXX XXX 80.0% XXX XXX XXX 85.0%


4.2b Preliminary MLR: "Mini-Med" & Expatriate (Lines 1.6 / 2.3, as calculated in the Total column of this Part on the MLR Form submitted for the relevant MLR reporting year) XXX XXX XXX XXX XXX XXX XXX XXX

XXX XXX

XXX 80.0%

XXX 80.0%

XXX 85.0%

XXX 80.0%

XXX 85.0%

4.3 Credibility adjustment factor (Line 3.5) XXX XXX XXX N/A XXX XXX XXX N/A XXX XXX XXX N/A XXX XXX XXX N/A XXX XXX XXX N/A XXX XXX XXX N/A XXX XXX XXX N/A XXX XXX XXX N/A

4.4 Credibility-adjusted MLR (Lines 4.2a or 4.2b + 4.3) XXX XXX XXX 80.0% XXX XXX XXX 80.0% XXX XXX XXX 85.0% XXX XXX XXX 80.0% XXX XXX XXX 80.0% XXX XXX XXX 85.0% XXX XXX XXX 80.0% XXX XXX XXX 85.0%



































5. Rebate Calculation

































5.1 MLR standard XXX XXX XXX 80.0% XXX XXX XXX 80.0% XXX XXX XXX 85.0% XXX XXX XXX 80.0% XXX XXX XXX 80.0% XXX XXX XXX 85.0% XXX XXX XXX 80.0% XXX XXX XXX 85.0%

5.2 Credibility-adjusted MLR (Line 4.4) XXX XXX XXX 80.0% XXX XXX XXX 80.0% XXX XXX XXX 85.0% XXX XXX XXX 80.0% XXX XXX XXX 80.0% XXX XXX XXX 85.0% XXX XXX XXX 80.0% XXX XXX XXX 85.0%

5.3 Adjusted earned premium less Federal and State taxes and licensing or regulatory fees (Line 2.3 CY) XXX XXX XXX $- XXX XXX XXX $- XXX XXX XXX $- XXX XXX XXX $- XXX XXX XXX $- XXX XXX XXX $- XXX XXX XXX $- XXX XXX XXX $-

5.4 Rebate amount if credibility-adjusted MLR is less than MLR standard (Lines (5.1 – 5.2) x 5.3) XXX XXX XXX $- XXX XXX XXX $- XXX XXX XXX $- XXX XXX XXX $- XXX XXX XXX $- XXX XXX XXX $- XXX XXX XXX $- XXX XXX XXX $-






































































Cell Keys:


































Blank cells require input from issuer
































Grey cells denote calculated cells or no input required - locked down

































Pink "XXX" cells require no data input - locked down

































Green cells - not pertinent to 2011 MLR - locked down

































Sheet 5: Pt 6 Rebate Report

Department of Health and Human Services

Federal EIN :

DBA/Marketing Name:



Medical Loss Ratio Reporting Form






Part 6 - Rebate Disbursement Report

AmBest Number:

Issuer ID:

Merge Markets - Ind/SmGrp (MA Only)








Holding Company

NAIC Group Code:

Business in the State of:

Not-For-Profit







Company Name:

NAIC Company Code:

Domiciliary State:

MLR Reporting Year:




















Health Insurance Coverage "Mini-Med" Expatriate


Individual Small Group Large Group Individual Small Group Large Group Small Group Large Group


1 2 3 4 5 6 7 8
1. Is rebate being paid? No No No No No No No No











2. Number of policies / certificates (from Part 1 Line 11.1) - - - - - - - -











3. Number of policyholders/subscribers owed rebates









3.a Number of policyholders being paid a rebate XXX

XXX





3.b. Number of subscribers being paid a rebate









3.c Number of policyholders whose rebate would be de minimis XXX

XXX





3.d Number of subscribers whose rebate would be de minimis



















4. Total amount of rebates









4.a Total amount of rebates (from Part 5, Line 5.4) $- $- $- $- $- $- $- $-

4.b Amount of de minimis rebates









4.c Amount of rebates being paid by premium credit









4.d Amount of rebates being paid by lump-sum reimbursement



















5. Amount of unclaimed rebates from prior MLR reporting year









































5.a Description of methods used to locate policyholders/subscribers for prior MLR reporting year's unclaimed rebates:





















5.b Describe disbursement of prior MLR reporting year's unclaimed rebates:





















Cell Keys:










Blank cells require input from issuer








Grey cells denote calculated cells or no input required - locked down









Pink "XXX" cells require no data input - locked down









Green cells - not pertinent to 2011 MLR - locked down









Sheet 6: Attestation

Department of Health and Human Services










Medical Loss Ratio Attestation


Federal EIN :

DBA/Marketing Name:


















AmBest Number:

Issuer ID:

Merge Markets - Ind/SmGrp (MA Only)











Holding Company

NAIC Group Code:

Business in the State of:

Not-for-Profit









Company Name:

NAIC Company Code:

Domiciliary State:

MLR Reporting Year:









Address:











































Attestation Statement






















The officers of this reporting issuer being duly sworn, each attest that he/she is the described officer of the reporting issuer, and that this MLR Reporting Form is a full and true statement of all the elements related to the health insurance coverage issued for the MLR reporting year stated above, and that the MLR Reporting Form has been completed in accordance with the Department of Health and Human Services reporting instructions, according to the best of his/her information, knowledge and belief.  Furthermore, the scope of this attestation by the described officer includes any related electronic filings and postings for the MLR reporting year stated above, that are required by Department of Health and Human Services under section 2718 of the Public Health Service Act and implementing regulations.
























____________________________ 










Chief Executive Officer/President






















____________________________  










Chief Financial Officer











Sheet 7: Tables

Table 1

Table 3
Table 4
Table 5
Base Credibility Adjustment Factors

State and Territory Names
Reporting Years
Yes/No
Life Years Base credibility factor

Alaska
2011
Yes
- 0.0%

Alabama
2012
No
1,000 8.3%

Arkansas
2013

2,500 5.2%

American Samoa
2014

5,000 3.7%

Arizona
2015

10,000 2.6%

California
2016

25,000 1.6%

Colorado
2017

50,000 1.2%

Connecticut
2018

75,000 0.0%

District of Columbia
2019





Delaware
2020





Florida
2021

Table 2
Georgia
2022

Deductible Factors
Grand Total
2023

Average Health Plan Deductible Deductible factor Average Health Plan Deductible
Guam
2024

<$2,500 1.000 <$2,500
Hawaii
2025

$2,500 1.164 >=$2,500 - <$5,000
Iowa
2026

$5,000 1.402 >=$5,000 - <$10,000
Idaho
2027

$10,000 1.736 >= $10,000
Illinois
2028





Indiana
2029





Kansas
2030





Kentucky
2031





Louisiana
2032





Massachusetts
2033





Maryland
2034





Maine
2035





Michigan
2036





Minnesota
2037





Missouri
2038





Mississippi
2039





Montana
2040





Northern Mariana Islands
2041





North Carolina
2042





North Dakota
2043





Nebraska
2044





New Hampshire
2045





New Jersey
2046





New Mexico
2047





Nevada
2048





New York
2049





Ohio
2050





Oklahoma
2051





Oregon
2052





Pennsylvania
2053





Puerto Rico
2054





Rhode Island
2055





South Carolina
2056





South Dakota
2057





Tennessee
2058





Texas
2059





Utah
2060





Virginia







United States Virgin Islands







Vermont







Washington







Wisconsin







West Virginia







Wyoming



File Typeapplication/vnd.openxmlformats-officedocument.spreadsheetml.sheet
File Modified0000-00-00
File Created0000-00-00

© 2024 OMB.report | Privacy Policy