Download:
pdf |
pdfSeptember 3, 2013
Ms. Kimberly D. Bose, Secretary
Federal Energy Regulatory Commission
888 First Street, N.E.
Washington, D. C. 20426
Re:
Southern Natural Gas Company, L.L.C.
Refund Report
Docket No. RP09-427
Dear Ms. Bose:
In accordance with Section 154.501 of the Commission’s Regulations, Southern Natural
Gas Company, L.L.C. (“Southern”) submits for filing a refund report in accordance with the
provisions of Article VI, Paragraph C.2(b)(i-iv) of the Stipulation and Agreement dated October
5, 2009, filed in Southern’s Docket No. RP09-427-000 (“Stipulation and Agreement”). The
Stipulation and Agreement was approved by the Commission in a Letter Order issued on January
5, 2010, and became final on February 4, 2010 (130 FERC ¶ 61,004).
In accordance with the Stipulation and Agreement, Southern is to file a final refund
report no later than 60 days after the effective date of Southern Natural’s next NGA Section 4
general rate case. On May 2, 2013, in Docket Number RP13-886-000, Southern filed a prefiling Settlement, which was approved by the Commission in a Letter Order issued on July 12,
2013, with the rates becoming effective on September 1, 2013. Therefore, this filing is being
made within 60 days of September 1, 2013, which is the effective date of the Docket Number
RP13-886-000 Settlement.
As stated in the Stipulation and Agreement, Article VI Paragraph C.2(b)(i), Southern was
to annually credit all revenue earned from SESH Tranche B Capacity, together with interest at
the FERC-prescribed interest rate for refunds from the date of receipt of revenues to the date of
crediting, to Supporting or Non-Opposing parties. Southern collected revenues for this capacity
from November 1, 2011 through October 31, 2012. Credits for such revenues were issued by
check on March 1, 2012 and March 1, 2013. The total refund distributed on March 1, 2012 was
for $254,934.36, representing revenues received for the SESH Tranche B Capacity for
November and December 2011. The total refund distributed on March 1, 2013 was for
$1,146,997.63, representing revenues received for the SESH Tranche B capacity for the period
January 2012 through October 2012.
Per Article VI, Paragraph C.2(b)(iii) of the Stipulation and Agreement, the credits were
allocated to customers based upon each Supporting or Non-Opposing Party’s contribution to the
total amount of reservation revenue paid annually to Southern under contracts pursuant to Rate
Schedules FT and FT-NN (excluding (a) incremental rate service and (b) any contract package
Colonial Brookwood Center 569 Brookwood Village Suite 749 Birmingham, AL 35209 205.325.7410
Ms. Kimberly D. Bose, Secretary
September 3, 2013
Page 2
for which the reservation rates under the Settlement were discounted or negotiated below the
maximum reservation rates for such service established in the April 29, 2005 Settlement in
Docket No. RP04-523). The refunds paid on March 1, 2012, were allocated to the appropriate
customers based on reservation revenues for the twelve months ending December 2011 (utilized
this twelve month period to correspond with the SESH Tranche B revenues received for the
months of November and December 2011). The refunds paid on March 1, 2013, were allocated
to the appropriate customers based on reservation revenues for the twelve months ending
October 2012 (utilized this twelve month period to correspond with the SESH Tranche B
revenues received for the months January through October 2012).
Summary of Support Schedules In Appendix A and Appendix B
Appendix A Schedules – March 1, 2012 Refund:
Schedule 1:
Schedule 2:
Schedule 3:
Refund Summary by Shipper
Total Refund Calculation Summary, including Interest
Calculation of Allocation Percentages
Appendix B Schedules – March 1, 2013 Refund:
Schedule 1:
Schedule 2:
Schedule 3:
Refund Summary by Shipper
Total Refund Calculation Summary, including Interest
Calculation of Allocation Percentages
Procedural Matters
In accordance with the applicable provisions of Part 154.7 of the Commission’s
regulations, SNG submits the following materials in connection with the filing:
1. A transmittal letter;
2. Appendix A, containing calculations of the March 1, 2012 refund; and
3. Appendix B, containing calculations of the March 1, 2013 refund.
Ms. Kimberly D. Bose, Secretary
September 3, 2013
Page 3
The names, titles, and mailing addresses of the persons to whom communications
concerning this filing are to be addressed and to whom service is to be made are as follows:
Glenn A. Sheffield
Director – Rates
Southern Natural Gas Company
Post Office Box 2563
Birmingham, Alabama 35202-2563
(205) 325-3813
[email protected]
Respectfully submitted,
SOUTHERN NATURAL GAS COMPANY
/s/ Glenn A. Sheffield
Glenn A. Sheffield
Director – Rates
Southern Natural Gas Company
Post Office Box 2563
Birmingham, Alabama 35202-2563
(205) 325-3813
[email protected]
Enclosures
CERTIFICATE OF SERVICE
I hereby certify that I have served the foregoing document upon all SNG’s customers and
interested state commissions.
Dated at Birmingham, Alabama this 3th day of September, 2013.
/s/ Glenn A. Sheffield
Glenn A. Sheffield
Director - Rates
Southern Natural Gas Company
Post Office Box 2563
Birmingham, Alabama 35202-2563
(205) 325-3813
[email protected]
Appendix A
Refund – March 1, 2012
Appendix A
Schedule 1
March 1, 2012 Refund
Page 1 of 3
Southern Natural Gas Company
RP09-247
Sumary of SESH Tranche B Capacity Refund
For Revenue Received November and December 2011
Issued: March 1, 2012
Contract
Allocated
Total
Allocation % 2/
Refund
with Interest 3/
(d)
(e)
Shipper
Number
Reservation
Revenue 1/
(a)
(b)
(c)
1 AGL - ANR
FSNG341
$
3,933.16
0.001%
$
2.60
2 AL GAS CORP.
FSNG1
$ 27,757,895.85
7.178%
$
18,300.23
3 ALBANY-WATR
FSNG113
$
2,203,974.30
0.570%
$
1,453.02
4 ALGASCO USER
FSNG112
$
7,054,615.20
1.824%
$
4,650.97
5 ARIZCHEM
FSNG410
$
182.43
0.000%
$
0.13
6 ASHBURN,CITY
FSNG117
$
89.39
0.000%
$
0.05
7 ATLANTA GAS
FSNG4
$ 24,738,679.93
6.398%
$
16,309.71
8 ATMOS - MISS DIV
FSNG46
$
1,220,405.76
0.316%
$
804.60
9 ATMOS ENERGY MKTG
13.82
FSNG78
$
20,952.30
0.005%
$
10 ATMOSLGS
FSNG57
$
17,472.60
0.005%
$
11.52
11 ATMOS-MID STATES
FSNG239
$
7,816,390.83
2.021%
$
5,153.19
12 AUSTELL,CITY
FSNG118
$
6,913,599.22
1.788%
$
4,558.00
13 BGEM
FSNG366
$ 36,048,790.56
9.323%
$
23,766.26
14 BOAZ GAS BRD
FSNG120
$
194,080.80
0.050%
$
127.95
15 BPENERGY
FSNG104
$
214,519.16
0.055%
$
141.44
16 BRICK ACQUISITION
FSNG432
$
25,090.00
0.006%
$
16.55
17 CALERA
FSNG124
$
76,775.40
0.020%
$
50.60
18 CAMILLA CITY
FSNG126
$
63.85
0.000%
$
0.05
19 CANTON UTLTS
FSNG128
$
11,842.20
0.003%
$
7.80
20 CARTERSVILLE
FSNG129
$
3,473,897.80
0.898%
$
2,290.28
21 CHATTANOOGA
FSNG130
$
4,224,367.08
1.092%
$
2,785.03
22 CHEROKEE BRK
FSNG132
$
93,936.12
0.024%
$
61.92
23 COLQUITT,CTY
FSNG136
$
23,522.34
0.006%
$
15.50
24 COMMERCE ENERGY
FSNG358
$
1,059.91
0.000%
$
0.69
25 CONSTELLATION
FSNG397
$ 12,453,942.50
3.221%
$
8,210.65
26 COPHIL
FSNG338
$
1,303,817.00
0.337%
$
859.59
27 CORDELE,CITY
FSNG138
$
558,793.27
0.145%
$
368.41
28 CULLMAN-JEFF
FSNG140
$
1,321,054.62
0.342%
$
870.93
29 CUTHBERT,CTY
FSNG141
$
92,250.48
0.024%
$
60.83
30 DADEVILLE
FSNG142
$
60.00
0.000%
$
0.05
31 DAKAMERICAS
FSNG431
$
218,960.00
0.057%
$
144.34
32 DALTON
FSNG143
$
5,021,823.01
1.299%
$
3,310.78
33 DECATUR, GA
FSNG144
$
23,598.96
0.006%
$
15.55
34 DEKALB-CHERO
FSNG145
$
921,921.84
0.238%
$
607.81
35 DORA
FSNG148
$
9,495.60
0.002%
$
6.27
36 DUBLIN
FSNG150
$
8,373.65
0.002%
$
5.53
37 EASTMAN CHEM
FSNG368
$
54,740.00
0.014%
$
36.10
38 EBRIDGEMKT
FSNG310
$
183,403.97
0.047%
$
120.92
39 EMC
FSNG324
$
3,726,136.98
0.964%
$
2,456.57
40 ESERVICES
FSNG437
$
13,079.30
0.003%
$
8.62
Appendix A
Schedule 1
March 1, 2012 Refund
Page 2 of 3
Southern Natural Gas Company
RP09-247
Sumary of SESH Tranche B Capacity Refund
For Revenue Received November and December 2011
Issued: March 1, 2012
Contract
Allocated
Total
Allocation % 2/
Refund
with Interest 3/
(d)
(e)
Shipper
Number
Reservation
Revenue 1/
(a)
(b)
(c)
41 FIRESIDE
FSNG406
$
804,990.59
0.208%
$
530.72
42 FLA GAS TRNS
FSNG24
$
6,995,892.00
1.809%
$
4,612.25
43 FT GAINE-CTY
FSNG88
$
26,433.90
0.007%
$
17.44
44 FULTONDALE
FSNG163
$
335,820.00
0.087%
$
221.41
45 GA-PACIFIC
FSNG259
$
73,590.00
0.019%
$
48.51
46 GAS SOUTH
FSNG363
$ 18,317,948.87
4.737%
$
12,076.65
47 GRYSVLL GAS
FSNG167
$
368,176.45
0.095%
$
242.72
48 HAWKINSVILLE
FSNG170
$
265,871.40
0.069%
$
175.29
49 HESS
FSNG2
$
60,032.01
0.016%
$
39.57
50 HUNTSVILLE
FSNG263
$
4,971,059.91
1.286%
$
3,277.31
51 INDST INSUL
FSNG125
$
65,513.90
0.017%
$
43.19
52 INFINITE
FSNG274
$
4,743,402.86
1.227%
$
3,127.23
53 INTERCONN
FSNG30
$
6,025,683.29
1.558%
$
3,972.62
54 JORDAN BRICK
FSNG360
$
125,450.00
0.032%
$
82.70
55 JPMORGANVENT
FSNG396
$
25,423.29
0.007%
$
16.75
56 L DREYFUS ENERGY SV
FSNG438
$
1,350.00
0.000%
$
0.89
57 LAFARGE BLDG
FSNG389
$
344.79
0.000%
$
0.23
58 LAGRANGE
FSNG179
$
41,638.80
0.011%
$
27.46
59 MARSHALL CNT
FSNG186
$
2,232,750.40
0.577%
$
1,472.02
60 MEADWESTVACO
FSNG351
$
952,564.48
0.246%
$
628.01
61 MEIGS, CITY
FSNG187
$
18,771.90
0.005%
$
12.36
62 MONTICELLO
FSNG190
$
38.31
0.000%
$
0.03
63 MRG STLY SSE II
FSNG332
$
638,405.40
0.165%
$
420.90
64 MUNICPAL GAS
FSNG47
$ 10,995,329.88
2.843%
$
7,249.01
65 MXENERGY
FSNG369
$
8,162,582.15
2.111%
$
5,381.43
66 NAT GAS UTLY
FSNG83
$
140,674.32
0.036%
$
92.75
67 NUCOR CORP
FSNG372
$
1,667,710.92
0.431%
$
1,099.48
68 OCCIDENTL CH
FSNG195
$
93,936.12
0.024%
$
61.92
69 OCILLA, CITY
FSNG196
$
39,229.44
0.010%
$
25.88
70 OGLETHORPE POWER
FSNG303
$
2,894,032.05
0.748%
$
1,907.98
71 ONEONTA
FSNG198
$
35,434.80
0.009%
$
23.35
72 PCS NITROGEN
FSNG94
$ 10,211,028.16
2.641%
$
6,731.92
73 PEOPLES GAS
FSNG87
$
4,263,966.85
1.103%
$
2,811.14
74 PIEDMONT
FSNG203
$
59,173.80
0.015%
$
39.00
75 PRCTR&GAMBLE
FSNG58
$
1,803,379.40
0.466%
$
1,188.94
76 QUINCY, CITY
FSNG207
$
63.85
0.000%
$
0.05
77 RAINBOW ENERGY
FSNG402
$
45,412.97
0.012%
$
29.93
78 RICHLAND-CTY
FSNG89
$
27,353.34
0.007%
$
18.02
79 ROME DIE
FSNG352
$
104,305.36
0.027%
$
68.76
80 SAVANNAH FOODS
FSNG258
$
78,305.64
0.020%
$
51.62
Appendix A
Schedule 1
March 1, 2012 Refund
Page 3 of 3
Southern Natural Gas Company
RP09-247
Sumary of SESH Tranche B Capacity Refund
For Revenue Received November and December 2011
Issued: March 1, 2012
Contract
Allocated
Total
Allocation % 2/
Refund
with Interest 3/
(d)
(e)
Shipper
Number
Reservation
Revenue 1/
(a)
(b)
(c)
81 SCANA ENGY M
FSNG63
$ 40,536,743.89
10.483%
$
82 SCANAREG
FSNG320
$
4,530,953.73
1.172%
$
2,987.17
83 SCE&G
FSNG349
$ 25,908,985.61
6.700%
$
17,081.26
84 SCOTTSBORO
FSNG210
$
413,869.20
0.107%
$
272.86
85 SE AL GAS DS
FSNG215
$
1,982,388.39
0.513%
$
1,306.95
86 SENA
FSNG95
$
4,407,411.96
1.140%
$
2,905.72
87 SEQUENT
FSNG307
$
7,799.94
0.002%
$
5.15
88 SHELLMAN-CTY
FSNG90
$
21,836.70
0.006%
$
14.40
89 SOUTHOPCO
FSNG284
$ 20,280,494.99
5.245%
$
13,370.52
90 SOUTHSTAR
FSNG19
$ 33,778,892.74
8.735%
$
22,269.74
91 STREAMGEORGIA
FSNG414
$
2,497,891.31
0.646%
$
1,646.80
92 TALBOTTON
FSNG223
$
6,129.60
0.002%
$
4.05
93 TALLAHASSEE
FSNG67
$
797,920.68
0.206%
$
526.06
94 TALLAPOOSA
FSNG224
$
138,554.70
0.036%
$
91.34
95 TEA
FSNG430
$
1,251,447.23
0.324%
$
825.04
96 TENASKAMKT
FSNG411
$
149,511.03
0.039%
$
98.56
97 TEXICAN N LA
FSNG426
$
699,589.20
0.181%
$
461.23
98 TEXICAN NAT.
FSNG229
$
3,081,380.58
0.797%
$
2,031.50
99 TEXLA
FSNG407
$
387,771.70
0.100%
$
255.65
100 TRUSSVILLE
FSNG235
$
1,730,000.40
0.447%
$
1,140.55
101 UNADILLA,CTY
FSNG236
$
58,920.78
0.015%
$
38.85
102 USSTEEL
FSNG74
$
3,103,787.40
0.803%
$
2,046.26
103 VITOL
FSNG435
$
30,000.00
0.008%
$
19.78
104 WALTHALL NAT
FSNG265
$
102,709.80
0.027%
$
67.71
105 WALTON
FSNG321
$
5,015,340.85
1.297%
$
3,306.52
106 WARNER ROBIN
FSNG242
$
2,006.95
0.001%
$
1.33
107 WOODLAND
FSNG252
$
3,064.80
0.001%
$
2.01
$ 386,686,063.13
100.000%
$
254,934.36
108
1/ See Appendix A, Schedule 3, Column (e)
2/ See Appendix A, Schedule 3, Column (f)
3/ See Appendix A, Schedule 2, Line 5, Column (e)
26,725.05
Appendix A
Schedule 3
March 1, 2012 Refund
Page 1 of 3
CALCULATION OF ALLOCATED PERCENTAGES
FOR THE 12 MONTHS END 12-31-2011
REFUND DATE: March 1, 2012
Adjustments
12 Months
Per
Allocated
Contract
Ending 12-31-2011
RP09-247
Reservation
Shipper
Number
Reservation Charges
Stipulation & Agreement 1/
Revenue
%
(a)
(b)
(c)
(d)
(e)
(f)
1 AGL - ANR
FSNG341
$
3,933.16
$
-
$
3,933.16
0.001%
2 AL GAS CORP.
FSNG1
$
27,757,895.85
$
-
$
27,757,895.85
7.178%
3 ALBANY-WATR
FSNG113
$
2,203,974.30
$
-
$
2,203,974.30
0.570%
4 ALGASCO USER
FSNG112
$
7,054,615.20
$
-
$
7,054,615.20
1.824%
5 ARIZCHEM
FSNG410
$
182.43
$
-
$
182.43
0.000%
6 ASHBURN,CITY
FSNG117
$
89.39
$
-
$
89.39
0.000%
7 ATLANTA GAS
FSNG4
$
24,738,679.93
$
-
$
24,738,679.93
6.398%
8 ATMOS - MISS DIV
FSNG46
$
2,244,542.64
$
(1,024,136.88) $
1,220,405.76
0.316%
9 ATMOS ENERGY MKTG
FSNG78
$
20,952.30
$
-
$
20,952.30
0.005%
10 ATMOSLGS
FSNG57
$
17,472.60
$
-
$
17,472.60
0.005%
11 ATMOS-MID STATES
FSNG239
$
7,816,390.83
$
-
$
7,816,390.83
2.021%
12 AUSTELL,CITY
FSNG118
$
6,913,599.22
$
-
$
6,913,599.22
1.788%
13 BAMBERG
FSNG377
$
(2,541.00) $
2,541.00
$
-
0.000%
14 BENNETTSVILLE
FSNG378
$
(4,971.12) $
4,971.12
$
-
0.000%
15 BGEM
FSNG366
$
36,268,390.56
$
(219,600.00) $
16 BGENERGY
FSNG404
$
928,000.00
$
(928,000.00) $
17 BOAZ GAS BRD
FSNG120
$
194,080.80
$
-
$
194,080.80
0.050%
18 BPENERGY
FSNG104
$
214,519.16
$
-
$
214,519.16
0.055%
19 BRICK ACQUISITION
FSNG432
$
25,090.00
$
-
$
25,090.00
0.006%
20 CALERA
FSNG124
$
76,775.40
$
-
$
76,775.40
0.020%
21 CAMILLA CITY
FSNG126
$
63.85
$
-
$
63.85
0.000%
22 CANTON UTLTS
FSNG128
$
11,842.20
$
-
$
11,842.20
0.003%
23 CARTERSVILLE
FSNG129
$
3,473,897.80
$
-
$
3,473,897.80
0.898%
24 CHATTANOOGA
FSNG130
$
4,224,367.08
$
-
$
4,224,367.08
1.092%
25 CHEROKEE BRK
FSNG132
$
93,936.12
$
-
$
93,936.12
0.024%
26 COLQUITT,CTY
FSNG136
$
23,522.34
$
-
$
23,522.34
0.006%
27 COMMERCE ENERGY
FSNG358
$
1,115.35
$
(55.44) $
1,059.91
0.000%
28 CONSTELLATION
FSNG397
$
12,453,942.50
$
-
$
12,453,942.50
3.221%
29 COPHIL
FSNG338
$
1,303,817.00
$
-
$
1,303,817.00
0.337%
30 CORDELE,CITY
FSNG138
$
558,793.27
$
-
$
558,793.27
0.145%
31 CULLMAN-JEFF
FSNG140
$
1,694,494.62
$
(373,440.00) $
1,321,054.62
0.342%
32 CUTHBERT,CTY
FSNG141
$
92,250.48
$
-
$
92,250.48
0.024%
33 DADEVILLE
FSNG142
$
60.00
$
-
$
60.00
0.000%
34 DAKAMERICAS
FSNG431
$
218,960.00
$
-
$
218,960.00
0.057%
35 DALTON
FSNG143
$
5,021,823.01
$
-
$
5,021,823.01
1.299%
36 DECATUR, GA
FSNG144
$
23,598.96
$
-
$
23,598.96
0.006%
37 DEKALB-CHERO
FSNG145
$
921,921.84
$
-
$
921,921.84
0.238%
38 DORA
FSNG148
$
9,495.60
$
-
$
9,495.60
0.002%
39 DUBLIN
FSNG150
$
8,373.65
$
-
$
8,373.65
0.002%
40 EASTMAN CHEM
FSNG368
$
54,740.00
$
-
$
54,740.00
0.014%
41 EBRIDGEMKT
FSNG310
$
183,403.97
$
-
$
183,403.97
0.047%
42 EMC
FSNG324
$
3,800,759.22
$
(74,622.24) $
3,726,136.98
0.964%
36,048,790.56
-
9.323%
0.000%
Appendix A
Schedule 3
March 1, 2012 Refund
Page 2 of 3
CALCULATION OF ALLOCATED PERCENTAGES
FOR THE 12 MONTHS END 12-31-2011
REFUND DATE: March 1, 2012
Adjustments
12 Months
Per
Allocated
Contract
Ending 12-31-2011
RP09-247
Reservation
Shipper
Number
Reservation Charges
Stipulation & Agreement 1/
Revenue
%
(a)
(b)
(c)
(d)
(e)
(f)
43 ESERVICES
FSNG437
$
13,079.30
$
-
$
13,079.30
0.003%
44 FIRESIDE
FSNG406
$
831,033.53
$
(26,042.94) $
804,990.59
0.208%
45 FLA GAS TRNS
FSNG24
$
6,995,892.00
$
-
$
6,995,892.00
1.809%
46 FT GAINE-CTY
FSNG88
$
26,433.90
$
-
$
26,433.90
0.007%
47 FULTONDALE
FSNG163
$
335,820.00
$
-
$
335,820.00
0.087%
48 GA-PACIFIC
FSNG259
$
73,590.00
$
-
$
73,590.00
0.019%
49 GAS SOUTH
FSNG363
$
18,976,278.08
$
(658,329.21) $
18,317,948.87
4.737%
50 GRYSVLL GAS
FSNG167
$
368,176.45
$
-
$
368,176.45
0.095%
51 HAWKINSVILLE
FSNG170
$
265,871.40
$
-
$
265,871.40
0.069%
52 HESS
FSNG2
$
60,032.01
$
-
$
60,032.01
0.016%
53 HONDA SC
FSNG385
$
4,968.00
$
(4,968.00) $
54 HUNTSVILLE
FSNG263
$
4,971,059.91
$
-
$
4,971,059.91
1.286%
55 INDST INSUL
FSNG125
$
65,513.90
$
-
$
65,513.90
0.017%
56 INFINITE
FSNG274
$
5,034,878.66
$
(291,475.80) $
4,743,402.86
1.227%
57 INTERCONN
FSNG30
$
6,456,589.25
$
(430,905.96) $
6,025,683.29
1.558%
58 JEA
FSNG428
$
59 JORDAN BRICK
FSNG360
$
125,450.00
$
-
$
125,450.00
0.032%
60 JPMORGANVENT
FSNG396
$
25,423.29
$
-
$
25,423.29
0.007%
61 L DREYFUS ENERGY SV
FSNG438
$
1,350.00
$
-
$
1,350.00
0.000%
62 LAFARGE BLDG
FSNG389
$
344.79
$
-
$
344.79
0.000%
63 LAGRANGE
FSNG179
$
41,638.80
$
-
$
41,638.80
0.011%
64 MARSHALL CNT
FSNG186
$
2,232,750.40
$
-
$
2,232,750.40
0.577%
65 MEADWESTVACO
FSNG351
$
952,564.48
$
-
$
952,564.48
0.246%
66 MEIGS, CITY
FSNG187
$
18,771.90
$
-
$
18,771.90
0.005%
67 MONTICELLO
FSNG190
$
38.31
$
-
$
38.31
0.000%
68 MRG STLY SSE II
FSNG332
$
638,405.40
$
-
$
638,405.40
0.165%
69 MUNICPAL GAS
FSNG47
$
10,995,329.88
$
-
$
10,995,329.88
2.843%
70 MXENERGY
FSNG369
$
8,655,672.44
$
(493,090.29) $
8,162,582.15
2.111%
71 NAT GAS UTLY
FSNG83
$
140,674.32
$
-
$
140,674.32
0.036%
72 NUCOR CORP
FSNG372
$
1,667,710.92
$
-
$
1,667,710.92
0.431%
73 OCCIDENTL CH
FSNG195
$
93,936.12
$
-
$
93,936.12
0.024%
74 OCILLA, CITY
FSNG196
$
39,229.44
$
-
$
39,229.44
0.010%
75 OGLETHORPE POWER
FSNG303
$
2,894,032.05
$
-
$
2,894,032.05
0.748%
76 ONEONTA
FSNG198
$
35,434.80
$
-
$
35,434.80
0.009%
77 ORANGEBURG
FSNG322
$
78 PCS NITROGEN
FSNG94
$
79 PELHAM, CITY
FSNG200
$
80 PEOPLES GAS
FSNG87
$
4,263,966.85
81 PIEDMONT
FSNG203
$
82 PRCTR&GAMBLE
FSNG58
83 PROGRESSFP
84 QUINCY, CITY
(125,158.77) $
(18,803.40) $
10,726,102.24
$
(63.85) $
125,158.77
18,803.40
$
$
(515,074.08) $
-
-
10,211,028.16
0.000%
0.000%
2.641%
63.85
$
$
-
$
4,263,966.85
1.103%
59,173.80
$
-
$
59,173.80
0.015%
$
1,803,379.40
$
-
$
1,803,379.40
0.466%
FSNG25
$
9,240,836.54
$
FSNG207
$
63.85
$
(9,240,836.54) $
-
$
(0.00)
0.000%
0.000%
-
0.000%
63.85
0.000%
Appendix A
Schedule 3
March 1, 2012 Refund
Page 3 of 3
CALCULATION OF ALLOCATED PERCENTAGES
FOR THE 12 MONTHS END 12-31-2011
REFUND DATE: March 1, 2012
Adjustments
12 Months
Per
Allocated
Contract
Ending 12-31-2011
RP09-247
Reservation
Shipper
Number
Reservation Charges
Stipulation & Agreement 1/
Revenue
%
(a)
(b)
(c)
(d)
(e)
(f)
85 RAINBOW ENERGY
FSNG402
$
45,412.97
$
-
$
45,412.97
0.012%
86 RICHLAND-CTY
FSNG89
$
27,353.34
$
-
$
27,353.34
0.007%
87 ROME DIE
FSNG352
$
104,305.36
$
-
$
104,305.36
0.027%
88 SAVANNAH FOODS
FSNG258
$
78,305.64
$
-
$
78,305.64
0.020%
89 SCANA ENGY M
FSNG63
$
42,723,782.59
$
90 SCANAREG
FSNG320
$
4,867,841.82
$
(336,888.09) $
4,530,953.73
1.172%
91 SCE&G
FSNG349
$
30,607,655.21
$
(4,698,669.60) $
25,908,985.61
6.700%
92 SCOTTSBORO
FSNG210
$
413,869.20
$
$
413,869.20
0.107%
93 SE AL GAS DS
FSNG215
$
2,609,028.39
$
(626,640.00) $
1,982,388.39
0.513%
94 SEMPRA ENRGY
FSNG266
$
95 SENA
FSNG95
$
4,407,411.96
$
-
$
4,407,411.96
1.140%
96 SEQUENT
FSNG307
$
7,799.94
$
-
$
7,799.94
0.002%
97 SHELLMAN-CTY
FSNG90
$
21,836.70
$
-
$
21,836.70
0.006%
98 SOUTHOPCO
FSNG284
$
81,923,777.25
$
(61,643,282.26) $
20,280,494.99
5.245%
99 SOUTHSTAR
FSNG19
$
36,073,436.53
$
(2,294,543.79) $
33,778,892.74
8.735%
100 SPNEWS
FSNG65
$
52,462.86
$
(52,462.86) $
101 STREAMGEORGIA
FSNG414
$
2,605,049.90
$
(107,158.59) $
102 SYLACAUGA
FSNG220
$
103 TALBOTTON
FSNG223
$
6,129.60
$
-
$
6,129.60
0.002%
104 TALLAHASSEE
FSNG67
$
797,920.68
$
-
$
797,920.68
0.206%
105 TALLAPOOSA
FSNG224
$
138,554.70
$
-
$
138,554.70
0.036%
106 TEA
FSNG430
$
1,376,606.00
$
(125,158.77) $
1,251,447.23
0.324%
107 TENASKAMKT
FSNG411
$
149,511.03
$
-
$
149,511.03
0.039%
108 TEXICAN N LA
FSNG426
$
699,589.20
$
-
$
699,589.20
0.181%
109 TEXICAN NAT.
FSNG229
$
3,091,037.72
$
(9,657.14) $
3,081,380.58
0.797%
110 TEXLA
FSNG407
$
387,771.70
$
-
$
387,771.70
0.100%
111 TRUSSVILLE
FSNG235
$
1,730,000.40
$
-
$
1,730,000.40
0.447%
112 UNADILLA,CTY
FSNG236
$
58,920.78
$
-
$
58,920.78
0.015%
113 USSTEEL
FSNG74
$
3,103,787.40
$
-
$
3,103,787.40
0.803%
114 VITOL
FSNG435
$
30,000.00
$
-
$
30,000.00
0.008%
115 WALTHALL NAT
FSNG265
$
102,709.80
$
-
$
102,709.80
0.027%
116 WALTON
FSNG321
$
5,508,368.77
$
(493,027.92) $
5,015,340.85
1.297%
117 WARNER ROBIN
FSNG242
$
2,006.95
$
2,006.95
0.001%
118 WINNSBORO
FSNG383
$
119 WOODLAND
FSNG252
$
3,064.80
$
$
473,276,109.35
$
120
(21,996.62) $
(88,225.44) $
(3,298.68) $
(2,187,038.70) $
21,996.62
88,225.44
3,298.68
-
$
$
$
$
$
40,536,743.89 10.483%
-
2,497,891.31
-
3,064.80
0.000%
0.000%
0.646%
0.000%
0.000%
0.001%
(86,590,046.22) $ 386,686,063.13
1/ Excludes revenue from incremental rate services and any contract package for which the reservation rates under the Stipulation
and Agreement were discounted or negotiated below the maximum reservation rates established in the April 29, 2005 Settlement.
Appendix B
Refund – March 1, 2013
Appendix B
Schedule 1
March 1, 2013 Refund
Page 1 of 3
Southern Natural Gas Company
RP09-247
Sumary of SESH Tranche B Capacity Refund
For Revenue Received January 1, 2012 - October 31, 2012
Issued: March 1, 2013
Contract
Allocated
Total
Allocation % 2/
Refund
with Interest 3/
(d)
(e)
Shipper
Number
Reservation
Revenue 1/
(a)
(b)
(c)
1 3V, INC.
FSNG387
$
344.79
0.000%
$
2 AGL - ANR
FSNG341
$
255.40
0.000%
$
1.02
0.76
3 AL GAS CORP.
FSNG1
$ 28,025,684.80
7.263%
$
83,309.96
4 ALBANY-WATR
FSNG113
$
2,201,694.30
0.571%
$
6,544.82
5 ALGASCO USER
FSNG112
$
6,789,816.80
1.760%
$
20,183.61
6 ASHBURN,CITY
FSNG117
$
89.39
0.000%
$
0.27
7 ATLANTA GAS
FSNG4
$ 24,680,227.98
6.396%
$
73,365.16
8 ATMOS - MISS DIV
FSNG46
$
1,219,005.76
0.316%
$
3,623.65
9 ATMOSLGS
FSNG57
$
17,472.60
0.005%
$
51.94
10 ATMOS-MID STATES
FSNG239
$
7,883,542.92
2.043%
$
23,434.85
11 AUSTELL,CITY
FSNG118
$
6,769,594.58
1.754%
$
20,123.49
12 BGEM
FSNG366
$ 36,048,790.56
9.343%
$
107,159.68
13 BOAZ GAS BRD
FSNG120
$
194,080.80
0.050%
$
576.93
14 BPENERGY
FSNG104
$
328,942.73
0.085%
$
977.82
15 BRICK ACQUISITION
FSNG432
$
150,540.00
0.039%
$
447.50
16 CALERA
FSNG124
$
76,775.40
0.020%
$
228.22
17 CALPINE
FSNG296
$
28,579.91
0.007%
$
84.96
18 CAMILLA CITY
FSNG126
$
63.85
0.000%
$
0.19
19 CANTON UTLTS
FSNG128
$
11,842.20
0.003%
$
35.20
20 CARTERSVILLE
FSNG129
$
3,474,701.80
0.901%
$
10,329.00
21 CHATTANOOGA
FSNG130
$
4,224,367.08
1.095%
$
12,557.48
22 CHEROKEE BRK
FSNG132
$
93,936.12
0.024%
$
279.24
23 CIMA ENERGY
FSNG440
$
3,041.74
0.001%
$
9.04
24 COLQUITT,CTY
FSNG136
$
23,522.34
0.006%
$
69.92
25 COMMERCE ENERGY
FSNG358
$
40,329.67
0.010%
$
119.89
26 CONSTELL ENERGY
FSNG369
$
3,175,331.84
0.823%
$
9,439.08
27 CONSTELLATION
FSNG397
$ 11,431,754.50
2.963%
$
33,982.36
28 CORDELE,CITY
FSNG138
$
545,783.04
0.141%
$
1,622.41
29 CULLMAN-JEFF
FSNG140
$
1,323,392.69
0.343%
$
3,933.96
30 CUTHBERT,CTY
FSNG141
$
92,250.48
0.024%
$
274.23
31 DALTON
FSNG143
$
4,452,514.98
1.154%
$
13,235.67
32 DECATUR, GA
FSNG144
$
23,598.96
0.006%
$
70.15
33 DEKALB-CHERO
FSNG145
$
909,622.03
0.236%
$
2,703.97
34 DORA
FSNG148
$
9,495.60
0.002%
$
28.23
35 EBRIDGEMKT
FSNG310
$
176,509.53
0.046%
$
524.70
36 EMC
FSNG324
$
3,792,514.49
0.983%
$
11,273.74
Appendix B
Schedule 1
March 1, 2013 Refund
Page 2 of 3
Southern Natural Gas Company
RP09-247
Sumary of SESH Tranche B Capacity Refund
For Revenue Received January 1, 2012 - October 31, 2012
Issued: March 1, 2013
Contract
Allocated
Total
Allocation % 2/
Refund
with Interest 3/
(d)
(e)
Shipper
Number
Reservation
Revenue 1/
(a)
(b)
(c)
37 FIRESIDE
FSNG406
$
970,963.83
0.252%
$
2,886.32
38 FLA GAS TRNS
FSNG24
$
6,995,892.00
1.813%
$
20,796.19
39 FT GAINE-CTY
FSNG88
$
26,433.90
0.007%
$
78.58
40 FULTONDALE
FSNG163
$
335,820.00
0.087%
$
998.27
41 GA-PACIFIC
FSNG259
$
6,690.00
0.002%
$
19.89
42 GAS SOUTH
FSNG363
$ 17,731,322.49
4.595%
$
52,708.64
43 GRYSVLL GAS
FSNG167
$
368,176.45
0.095%
$
1,094.45
44 HAWKINSVILLE
FSNG170
$
265,871.40
0.069%
$
790.34
45 HESS
FSNG2
$
40,401.07
0.010%
$
120.10
46 HUNTSVILLE
FSNG263
$
4,850,355.87
1.257%
$
14,418.31
47 INDST INSUL
FSNG125
$
28,536.00
0.007%
$
84.83
48 INFINITE
FSNG274
$
5,594,481.88
1.450%
$
16,630.32
49 INTERCONN
FSNG30
$
6,097,610.39
1.580%
$
18,125.93
50 JPMORGANVENT
FSNG396
$
4,800.68
0.001%
$
14.27
51 L DREYFUS ENERGY SV
FSNG438
$
500.00
0.000%
$
1.49
52 LAFARGE BLDG
FSNG389
$
344.79
0.000%
$
1.02
53 LAGRANGE - STS
FSNG356
$
3,629.65
0.001%
$
10.79
54 MARSHALL CNT
FSNG186
$
2,205,357.80
0.572%
$
6,555.71
55 MEADWESTVACO
FSNG351
$
982,182.60
0.255%
$
2,919.66
56 MEIGS, CITY
FSNG187
$
15,643.25
0.004%
$
46.50
57 MONTICELLO
FSNG190
$
76.62
0.000%
$
0.23
58 MRG STLY SSE II
FSNG332
$
638,405.40
0.165%
$
1,897.74
59 MUNICPAL GAS
FSNG47
$ 11,902,847.28
3.085%
$
35,382.75
60 MXENERGY
FSNG369
$
3,700,380.43
0.959%
$
10,999.86
61 NAT GAS UTLY
FSNG83
$
140,674.32
0.036%
$
418.17
62 NUCOR CORP
FSNG372
$
1,667,710.92
0.432%
$
4,957.49
63 OCCIDENTL CH
FSNG195
$
93,936.12
0.024%
$
279.24
64 OCILLA, CITY
FSNG196
$
39,229.44
0.010%
$
116.61
65 OGLETHORPE POWER
FSNG303
$
5,578,243.44
1.446%
$
16,582.05
66 ONEONTA
FSNG198
$
35,434.80
0.009%
$
105.33
67 PCS NITROGEN
FSNG94
$ 10,381,684.06
2.691%
$
30,860.89
68 PEOPLES GAS
FSNG87
$
2,755,019.80
0.714%
$
8,189.65
69 PIEDMONT
FSNG203
$
59,173.80
0.015%
$
175.90
70 PILGRIMSPRIDE
FSNG442
$
14,612.29
0.004%
$
43.44
71 QUINCY, CITY
FSNG207
$
63.85
0.000%
$
0.19
72 RAINBOW ENERGY
FSNG402
$
185,726.21
0.048%
$
552.10
Appendix B
Schedule 1
March 1, 2013 Refund
Page 3 of 3
Southern Natural Gas Company
RP09-247
Sumary of SESH Tranche B Capacity Refund
For Revenue Received January 1, 2012 - October 31, 2012
Issued: March 1, 2013
Contract
Allocated
Total
Allocation % 2/
Refund
with Interest 3/
(d)
(e)
Shipper
Number
Reservation
Revenue 1/
(a)
(b)
(c)
73 RICHLAND-CTY
FSNG89
$
27,353.34
0.007%
$
81.31
74 ROME DIE
FSNG352
$
37,852.75
0.010%
$
112.52
75 SAVANNAH FOODS
FSNG258
$
71,990.67
0.019%
$
214.00
76 SCANA ENGY M
FSNG63
$ 41,220,565.38
10.683%
$
122,533.45
77 SCANAREG
FSNG320
$
4,025,182.48
1.043%
$
11,965.37
78 SCE&G
FSNG349
$ 25,899,541.82
6.712%
$
76,989.73
79 SCOTTSBORO
FSNG210
$
413,869.20
0.107%
$
1,230.28
80 SE AL GAS DS
FSNG215
$
1,949,374.80
0.505%
$
5,794.77
81 SEMPRAMIDSTREAM
FSNG443
$
19,020.20
0.005%
$
56.54
82 SENA
FSNG95
$
4,407,411.96
1.142%
$
13,101.60
83 SHELLMAN-CTY
FSNG90
$
21,836.70
0.006%
$
64.91
84 SOUTHOPCO
FSNG284
$ 22,988,905.39
5.958%
$
68,337.49
85 SOUTHSTAR
FSNG19
$ 29,233,422.83
7.576%
$
86,900.12
86 SOUTHWESTERN
FSNG441
$
4,696.60
0.001%
$
13.96
87 STREAMGEORGIA
FSNG414
$
2,661,209.38
0.690%
$
7,910.79
88 SYLACAUGA
FSNG220
$
3,136.18
0.001%
$
9.32
89 TALBOTTON
FSNG223
$
6,129.60
0.002%
$
18.22
90 TALLAHASSEE
FSNG67
$
797,920.68
0.207%
$
2,371.92
91 TALLAPOOSA
FSNG224
$
138,554.70
0.036%
$
411.87
92 TEA
FSNG430
$
2,753,194.28
0.714%
$
8,184.23
93 TEXICAN N LA
FSNG426
$
699,589.20
0.181%
$
2,079.62
94 TEXICAN NAT.
FSNG229
$
6,043,667.99
1.566%
$
17,965.58
95 TEXLA
FSNG407
$
620,997.03
0.161%
$
1,845.99
96 TRUSSVILLE
FSNG235
$
1,733,884.40
0.449%
$
5,154.19
97 UNADILLA,CTY
FSNG236
$
58,920.78
0.015%
$
175.15
98 USSTEEL
FSNG74
$
3,103,787.40
0.804%
$
9,226.41
99 WALTHALL NAT
FSNG265
$
102,709.80
0.027%
$
305.32
100 WALTON
FSNG321
$
4,866,753.56
1.261%
$
14,467.05
101 WARNER ROBIN
FSNG242
$
153.24
0.000%
$
0.46
102 WOODLAND
FSNG252
$
3,064.80
0.001%
$
9.11
$ 385,852,941.63
100.000%
$
1,146,997.63
103
1/ See Appendix B, Schedule 3, Column (e)
2/ See Appendix B, Schedule 3, Column (f)
3/ See Appendix B, Schedule 2, Line 15, Column (e)
Appendix B
Schedule 3
March 1, 2013 Refund
Page 1 of 3
CALCULATION OF ALLOCATED PERCENTAGES
FOR THE 12 MONTHS ENDING 10-31-2012
REFUND DATE: MARCH 1, 2013
Adjustments
12 Months
Per
Allocated
Contract
Ending 10-31-2012
RP09-247
Reservation
Shipper
Number
Reservation Charges
Stipulation & Agreement 1/
Revenue
%
(a)
(b)
(c)
(d)
(e)
(f)
1 3V, INC.
FSNG387
$
344.79
$
-
$
344.79
0.000%
2 AGL - ANR
FSNG341
$
255.40
$
-
$
255.40
0.000%
3 AL GAS CORP.
FSNG1
$
28,025,684.80
$
-
$
28,025,684.80
7.263%
4 ALBANY-WATR
FSNG113
$
2,201,694.30
$
-
$
2,201,694.30
0.571%
5 ALGASCO USER
FSNG112
$
6,789,816.80
$
-
$
6,789,816.80
1.760%
6 ASHBURN,CITY
FSNG117
$
89.39
$
-
$
89.39
0.000%
7 ATLANTA GAS
FSNG4
$
24,680,227.98
$
-
$
24,680,227.98
6.396%
8 ATMOS - MISS DIV
FSNG46
$
2,243,142.64
$
(1,024,136.88) $
1,219,005.76
0.316%
9 ATMOS ENERGY MKTG
FSNG78
$
10 ATMOSLGS
FSNG57
$
17,472.60
$
-
$
17,472.60
0.005%
11 ATMOS-MID STATES
FSNG239
$
7,883,542.92
$
-
$
7,883,542.92
2.043%
12 AUSTELL,CITY
FSNG118
$
6,769,594.58
$
-
$
6,769,594.58
1.754%
13 BAMBERG
FSNG377
$
(2,541.00) $
2,541.00
$
-
0.000%
14 BENNETTSVILLE
FSNG378
$
(4,971.12) $
4,971.12
$
-
0.000%
15 BGEM
FSNG366
$
37,366,390.56
$
16 BOAZ GAS BRD
FSNG120
$
194,080.80
$
-
17 BPENERGY
FSNG104
$
328,942.73
$
18 BRICK ACQUISITION
FSNG432
$
150,540.00
19 CALERA
FSNG124
$
76,775.40
20 CALPINE
FSNG296
$
21 CAMILLA CITY
FSNG126
22 CANTON UTLTS
(63,302.00) $
63,302.00
$
0.000%
36,048,790.56
9.343%
$
194,080.80
0.050%
-
$
328,942.73
0.085%
$
-
$
150,540.00
0.039%
$
-
$
76,775.40
0.020%
28,579.91
$
-
$
28,579.91
0.007%
$
63.85
$
-
$
63.85
0.000%
FSNG128
$
11,842.20
$
-
$
11,842.20
0.003%
23 CARTERSVILLE
FSNG129
$
3,474,701.80
$
-
$
3,474,701.80
0.901%
24 CHATTANOOGA
FSNG130
$
4,224,367.08
$
-
$
4,224,367.08
1.095%
25 CHEROKEE BRK
FSNG132
$
93,936.12
$
-
$
93,936.12
0.024%
26 CIMA ENERGY
FSNG440
$
3,041.74
$
-
$
3,041.74
0.001%
27 COLQUITT,CTY
FSNG136
$
23,522.34
$
-
$
23,522.34
0.006%
28 COMMERCE ENERGY
FSNG358
$
42,256.21
$
(1,926.54) $
40,329.67
0.010%
29 CONSTELL ENERGY
FSNG369
$
3,390,501.41
$
(215,169.57) $
3,175,331.84
0.823%
30 CONSTELLATION
FSNG397
$
11,431,754.50
$
-
$
11,431,754.50
2.963%
31 CORDELE,CITY
FSNG138
$
545,783.04
$
-
$
545,783.04
0.141%
32 CULLMAN-JEFF
FSNG140
$
1,696,832.69
$
(373,440.00) $
1,323,392.69
0.343%
33 CUTHBERT,CTY
FSNG141
$
92,250.48
$
-
$
92,250.48
0.024%
34 DALTON
FSNG143
$
4,452,514.98
$
-
$
4,452,514.98
1.154%
35 DECATUR, GA
FSNG144
$
23,598.96
$
-
$
23,598.96
0.006%
36 DEKALB-CHERO
FSNG145
$
909,622.03
$
-
$
909,622.03
0.236%
37 DORA
FSNG148
$
9,495.60
$
-
$
9,495.60
0.002%
38 DUBLIN
FSNG150
$
49.85
$
39 EBRIDGEMKT
FSNG310
$
176,509.53
$
-
$
176,509.53
0.046%
40 EMC
FSNG324
$
3,876,014.06
$
(83,499.57) $
3,792,514.49
0.983%
41 FIRESIDE
FSNG406
$
1,011,573.63
$
(40,609.80) $
970,963.83
0.252%
(49.85) $
(1,317,600.00) $
-
-
0.000%
Appendix B
Schedule 3
March 1, 2013 Refund
Page 2 of 3
CALCULATION OF ALLOCATED PERCENTAGES
FOR THE 12 MONTHS ENDING 10-31-2012
REFUND DATE: MARCH 1, 2013
Adjustments
12 Months
Per
Allocated
Contract
Ending 10-31-2012
RP09-247
Reservation
Shipper
Number
Reservation Charges
Stipulation & Agreement 1/
Revenue
%
(a)
(b)
(c)
(d)
(e)
(f)
42 FLA GAS TRNS
FSNG24
$
6,995,892.00
$
-
$
6,995,892.00
1.813%
43 FT GAINE-CTY
FSNG88
$
26,433.90
$
-
$
26,433.90
0.007%
44 FULTONDALE
FSNG163
$
335,820.00
$
-
$
335,820.00
0.087%
45 GA-PACIFIC
FSNG259
$
6,690.00
$
-
$
6,690.00
0.002%
46 GAS SOUTH
FSNG363
$
18,364,599.75
$
(633,277.26) $
17,731,322.49
4.595%
47 GRYSVLL GAS
FSNG167
$
368,176.45
$
-
$
368,176.45
0.095%
48 HAWKINSVILLE
FSNG170
$
265,871.40
$
-
$
265,871.40
0.069%
49 HESS
FSNG2
$
40,401.07
$
-
$
40,401.07
0.010%
50 HONDA SC
FSNG385
$
4,968.00
$
(4,968.00) $
51 HUNTSVILLE
FSNG263
$
4,850,355.87
$
-
$
4,850,355.87
1.257%
52 INDST INSUL
FSNG125
$
28,536.00
$
-
$
28,536.00
0.007%
53 INFINITE
FSNG274
$
5,851,356.19
$
(256,874.31) $
5,594,481.88
1.450%
54 INTERCONN
FSNG30
$
6,528,516.35
$
(430,905.96) $
6,097,610.39
1.580%
55 JEA
FSNG428
$
(125,158.77) $
56 JPMORGANVENT
FSNG396
$
4,800.68
$
-
$
4,800.68
0.001%
57 L DREYFUS ENERGY SV
FSNG438
$
500.00
$
-
$
500.00
0.000%
58 LAFARGE BLDG
FSNG389
$
344.79
$
-
$
344.79
0.000%
59 LAGRANGE - STS
FSNG356
$
3,629.65
$
-
$
3,629.65
0.001%
60 MARSHALL CNT
FSNG186
$
2,205,357.80
$
-
$
2,205,357.80
0.572%
61 MEADWESTVACO
FSNG351
$
982,182.60
$
-
$
982,182.60
0.255%
62 MEIGS, CITY
FSNG187
$
15,643.25
$
-
$
15,643.25
0.004%
63 MONTICELLO
FSNG190
$
76.62
$
-
$
76.62
0.000%
64 MRG STLY SSE II
FSNG332
$
638,405.40
$
-
$
638,405.40
0.165%
65 MUNICPAL GAS
FSNG47
$
11,902,847.28
$
-
$
11,902,847.28
3.085%
66 MXENERGY
FSNG369
$
3,927,573.55
$
(227,193.12) $
3,700,380.43
0.959%
67 NAT GAS UTLY
FSNG83
$
140,674.32
$
-
$
140,674.32
0.036%
68 NUCOR CORP
FSNG372
$
1,667,710.92
$
-
$
1,667,710.92
0.432%
69 OCCIDENTL CH
FSNG195
$
93,936.12
$
-
$
93,936.12
0.024%
70 OCILLA, CITY
FSNG196
$
39,229.44
$
-
$
39,229.44
0.010%
71 OGLETHORPE POWER
FSNG303
$
5,578,243.44
$
-
$
5,578,243.44
1.446%
72 ONEONTA
FSNG198
$
35,434.80
$
-
$
35,434.80
0.009%
73 ORANGEBURG
FSNG322
$
74 PCS NITROGEN
FSNG94
$
75 PELHAM, CITY
FSNG200
$
76 PEOPLES GAS
FSNG87
$
2,755,019.80
77 PIEDMONT
FSNG203
$
78 PILGRIMSPRIDE
FSNG442
79 PROGRESSFP
(18,803.40) $
10,896,758.14
$
(63.85) $
125,158.77
18,803.40
$
$
(515,074.08) $
-
-
10,381,684.06
0.000%
0.000%
2.691%
63.85
$
$
-
$
2,755,019.80
0.714%
59,173.80
$
-
$
59,173.80
0.015%
$
14,612.29
$
-
$
14,612.29
0.004%
FSNG25
$
9,240,836.54
$
80 QUINCY, CITY
FSNG207
$
63.85
$
-
81 RAINBOW ENERGY
FSNG402
$
185,726.21
$
82 RICHLAND-CTY
FSNG89
$
27,353.34
$
(9,240,836.54) $
-
0.000%
0.000%
-
0.000%
$
63.85
0.000%
-
$
185,726.21
0.048%
-
$
27,353.34
0.007%
Appendix B
Schedule 3
March 1, 2013 Refund
Page 3 of 3
CALCULATION OF ALLOCATED PERCENTAGES
FOR THE 12 MONTHS ENDING 10-31-2012
REFUND DATE: MARCH 1, 2013
Adjustments
12 Months
Per
Allocated
Contract
Ending 10-31-2012
RP09-247
Reservation
Shipper
Number
Reservation Charges
Stipulation & Agreement 1/
Revenue
%
(a)
(b)
(c)
(d)
(e)
(f)
83 ROME DIE
FSNG352
$
37,852.75
$
-
$
37,852.75
84 SAVANNAH FOODS
FSNG258
$
71,990.67
$
-
$
71,990.67
0.019%
85 SCANA ENGY M
FSNG63
$
43,774,159.50
$
(2,553,594.12) $
41,220,565.38
10.683%
86 SCANAREG
FSNG320
$
4,330,435.12
$
(305,252.64) $
4,025,182.48
1.043%
87 SCE&G
FSNG349
$
30,598,211.42
$
(4,698,669.60) $
25,899,541.82
6.712%
88 SCOTTSBORO
FSNG210
$
413,869.20
$
$
413,869.20
0.107%
89 SE AL GAS DS
FSNG215
$
2,576,014.80
$
(626,640.00) $
1,949,374.80
0.505%
90 SEMPRAMIDSTREAM
FSNG443
$
19,020.20
$
-
$
19,020.20
0.005%
91 SENA
FSNG95
$
4,407,411.96
$
-
$
4,407,411.96
1.142%
92 SHELLMAN-CTY
FSNG90
$
21,836.70
$
-
$
21,836.70
0.006%
93 SOUTHOPCO
FSNG284
$
101,046,273.86
$
(78,057,368.47) $
22,988,905.39
5.958%
94 SOUTHSTAR
FSNG19
$
31,254,702.86
$
(2,021,280.03) $
29,233,422.83
7.576%
95 SOUTHWESTERN
FSNG441
$
4,696.60
$
$
4,696.60
0.001%
96 STREAMGEORGIA
FSNG414
$
2,825,318.71
$
(164,109.33) $
2,661,209.38
0.690%
97 SYLACAUGA
FSNG220
$
$
3,136.18
0.001%
98 TALBOTTON
FSNG223
$
6,129.60
$
-
$
6,129.60
0.002%
99 TALLAHASSEE
FSNG67
$
797,920.68
$
-
$
797,920.68
0.207%
100 TALLAPOOSA
FSNG224
$
138,554.70
$
-
$
138,554.70
0.036%
101 TEA
FSNG430
$
2,878,353.05
$
(125,158.77) $
2,753,194.28
0.714%
102 TEXICAN N LA
FSNG426
$
699,589.20
$
-
$
699,589.20
0.181%
103 TEXICAN NAT.
FSNG229
$
6,043,667.99
$
-
$
6,043,667.99
1.566%
104 TEXLA
FSNG407
$
620,997.03
$
-
$
620,997.03
0.161%
105 TRUSSVILLE
FSNG235
$
1,733,884.40
$
-
$
1,733,884.40
0.449%
106 UNADILLA,CTY
FSNG236
$
58,920.78
$
-
$
58,920.78
0.015%
107 USSTEEL
FSNG74
$
3,103,787.40
$
-
$
3,103,787.40
0.804%
108 WALTHALL NAT
FSNG265
$
102,709.80
$
-
$
102,709.80
0.027%
109 WALTON
FSNG321
$
5,326,205.63
$
(459,452.07) $
4,866,753.56
1.261%
110 WARNER ROBIN
FSNG242
$
153.24
$
153.24
0.000%
111 WINNSBORO
FSNG383
$
(3,298.68) $
$
0.00
0.000%
112 WOODLAND
FSNG252
$
3,064.80
$
$
3,064.80
0.001%
$
488,930,916.30
$
113
(77,737.14) $
-
80,873.32
3,298.68
-
$
0.010%
(103,077,974.67) $ 385,852,941.63
1/ Excludes revenue from incremental rate services and any contract package for which the reservation rates under the Stipulation
and Agreement were discounted or negotiated below the maximum reservation rates established in the April 29, 2005 Settlement.
| File Type | application/pdf |
| Author | El Paso Corporation |
| File Modified | 2013-09-24 |
| File Created | 2013-08-23 |