Calculation Tables for ICR 1801.12

Copy of Calculation tables 1801 12.xlsx

NESHAP for the Portland Cement Manufacturing Industry (40 CFR part 63, subpart LLL) (Renewal)

Calculation Tables for ICR 1801.12

OMB: 2060-0416

Document [xlsx]
Download: xlsx | pdf

Overview

Table 1
Table 2
Capital and O&M


Sheet 1: Table 1

Table 1: Annual Respondent Burden and Cost –
NESHAP for Portland Cement Plants (40 CFR Part 63, Subpart LLL) (Renewal)

$103.97














$129.93




Burden Item (A)
Hours per Occurrence
(B)
Occurrences/ Respondent/ Year
(C)
Hours/ Respondent/ Year
(A x B)
(D)
Respondents/
Yeara
(E)
Technical Hours/Year
(C x D)
(F) Managerial Hours/Year
(E x 0.05)
(G)
Clerical Hours/Year
(E x 0.10)
(H)
Cost/ Yearb

$51.79




1. APPLICATIONS (Not Applicable)














2. SURVEY AND STUDIES (Not Applicable)














3.ACQUISITION, INSTALLATION, AND UTILIZATION OF TECHNOLOGY AND SYSTEMS 16 1 16 5 80 4 8 $9,251.64






4. REPORT REQUIREMENTS














A. Familiarize with regulatory requirement 1 1 1 87 87 4.35 8.7 $10,061.16






B. Required Activities














Existing Sources














Initial Performance Test 24 1 24 8.7 208.8 10.44 20.88 $24,146.78






Reference Method 321 Test 8 1 8 8.7 69.6 3.48 6.96 $8,048.93






Repeat Performance Test (assumes 10% repeat test) 24 1 24 1 24 1.2 2.4 $2,775.49






Initial THC Performance Test 8 1 8 8.7 69.6 3.48 6.96 $8,048.93






Repeat THC Performance Test 8 1 8 1 8 0.4 0.8 $925.16




Number of kilns Number of Plants
Initial Hg Performance Test 40 1 40 8.7 348 17.4 34.8 $40,244.63



New 5
Repeat Hg Performance Test 8 1 8 1 8 0.4 0.8 $925.16



Existing 138 87
Initial HCl Performance Test 16 1 16 8.7 139.2 6.96 13.92 $16,097.85






Repeat HCl Performance Test 16 0.2 3.2 1 3.2 0.16 0.32 $370.07






Initial PM CEMS Performance Specification 11 40 0.2 8 8.7 69.6 3.48 6.96 $8,048.93






Repeat PM CEMS Performance Specification 11 40 0.2 8 1 8 0.4 0.8 $925.16






CEMS Monitoring* 0.5 1 0.5 138 69 3.45 6.9 $7,979.54 Average number of exisiting kilns over 3-year period. Last ICR (1801.11) assumed 117 existing kilns plus 16 new kilns (=133), so Year 1 of this ICR period = 133 existing plus 5 new kiln, yr2=138 existing plus 5 new, year 3 =143 existing plus 5 new kilns.
CEMS Quarterly Inspections* 2 4 8 138 1,104 55.2 110.4 $127,672.63
CEMS Daily Calibration Drift Tests* 0.3 330 99 138 13,662 683.1 1366.2 $1,579,948.82
Daily monitoring (CEMS)* 2 4 8 138 1,104 55.2 110.4 $127,672.63






All CEMS must follow appropriate performance specifications* 0.3 330 99 138 13,662 683.1 1366.2 $1,579,948.82






New Sources














Initial Performance Test 0.3 330 99 5 495 24.75 49.5 $57,244.52






Reference Method 321 Test 8 1 8 5 40 2 4 $4,625.82






Repeat Performance Test (assumes 10% repeat test) 8 1 8 1 8 0.4 0.8 $925.16






Initial THC Performance Test 24 1 24 5 120 6 12 $13,877.46






Repeat THC Performance Test 8 1 8 1 8 0.4 0.8 $925.16






Initial Hg Performance Test 8 1 8 5 40 2 4 $4,625.82






Repeat Hg Performance Test 40 1 40 1 40 2 4 $4,625.82






Initial HCl Performance Test 0 0 0 5 0 0 0 $0.00






Repeat HCl Performance Test 16 1 16 1 16 0.8 1.6 $1,850.33






Initial PM CEMS Performance Specification 11 16 0.2 3.2 5 16 0.8 1.6 $1,850.33






Repeat PM CEMS Performance Specification 11 40 1 40 1 40 2 4 $4,625.82






CEMS Monitoring* 40 0.2 8 5 40 2 4 $4,625.82






CEMS Quarterly Inspections* 0.5 1 0.5 5 2.5 0.13 0.25 $289.11






CEMS Daily Calibration Drift Tests* 2 4 8 5 40 2 4 $4,625.82






Daily monitoring (CEMS)* 2 4 8 5 40 2 4 $4,625.82






All CEMS must follow appropriate performance specifications* 0.3 330 99 5 495 24.75 49.5 $57,244.52






















C. Create Information (Included in 4B)














D. Gather Existing Information (Included in 4E)














E. Write Report














Existing Sources














Notification of construction/reconstruction 2 1 2 8.7 17.4 0.87 1.74 $2,012.23






Notification of actual startup 2 1 2 8.7 17.4 0.87 1.74 $2,012.23






Physical or Operational Change 2 1 2 8.7 17.4 0.87 1.74 $2,012.23






Notification of Demonstration of CEMS 2 1 2 8.7 17.4 0.87 1.74 $2,012.23






Report of Performance Test (included in 4B)














Notification of Initial Performance Test 2 1 2 8.7 17.4 0.87 1.74 $2,012.23






Report of Performance Test 2 1 2 8.7 17.4 0.87 1.74 $2,012.23






Report of Semi-Annual Reports 2 2 4 87 348 17.4 34.8 $40,244.63






New Sources














Notification of construction/reconstruction 2 1 2 5 10 0.5 1 $1,156.46






Notification of actual startup 2 1 2 5 10 0.5 1 $1,156.46






Physical or Operational Change 2 1 2 5 10 0.5 1 $1,156.46






Notification of Demonstration of CEMS 2 1 2 5 10 0.5 1 $1,156.46






Report of Performance Test (included in 4B)














Notification of Initial Performance Test 2 1 2 5 10 0.5 1 $1,156.46






Report of Performance Test 2 1 2 5 10 0.5 1 $1,156.46






Report of Semi-Annual Reports 24 2 48 5 240 12 24 $27,754.92






Subtotal for Reporting Requirementsc



37,854 $3,806,691






5. RECORDKEEPING REQUIREMENTS














A. Familiarize with regulatory requirement (Included in 4A)














B. Plan Activities (Included in 4B)














C. Implement Activities (Included in 4B)














D. Record Data ( Not Applicable)














E. Time to Transmit or Disclose Information














Existing Sources














Data Collection 0.1 330 33 138 4,554 227.7 455.4 $526,649.61






Records of Startups, Shutdowns, malfunctions, etc 0.1 330 33 138 4,554 227.7 455.4 $526,649.61






New Sources














Data Collection 1.5 330 495 5 2,475 123.75 247.5 $286,222.61






Records of Startups, Shutdowns, malfunctions, etc 0.1 330 33 5 165 8.25 16.5 $19,081.51






Coal mill parameter monitoring 2 4 8 26 208 10.4 20.8 $24,054.26






F. Time to Train Personnel 80 1 80 87 6,960 348 696 $804,892.68






G. Time for Audits (Not Applicable)














Subtotal for Recordkeeping Requirementsc



21,753 $2,187,550






TOTAL ANNUAL LABOR BURDEN AND COSTc



59,600 $5,990,000






Total Capital and O&M Cost c






$19,800,000






GRAND TOTAL c






$25,800,000


















233 hr/response

a We have assumed that there are approximately 87 respondents, 10% of the 87 existing facilities (8.7 facilities) will have new construction/reconstruction, and 5 new portland cement kilns per year will be required to complete performance tests and new/revised reports over the next three years.






b This ICR uses the following labor rates: $129.93 per hour for Executive, Administrative, and Managerial labor; $103.97 per hour for Technical labor, and $51.79 per hour for Clerical labor. These rates are from the United States Department of Labor, Bureau of Labor Statistics, June 2014 “Table 2. Civilian workers, by occupational and industry group.” The rates are from column 1, “Total compensation.” The rates have been increased by 110 percent to account for the benefit packages available to those employed by private industry.






c Totals have been rounded to 3 significant figures. Figures may not add exactly due to rounding.















Sheet 2: Table 2

Table 2: Average Annual EPA Burden and Cost -
NESHAP for Portland Cement Plants (40 CFR part 63, subpart LLL)

46.67


62.9
Activity (A) (B) (C) (D) (E) (F) (G) (H)
25.25
EPA person- hours per occurrence No. of occurrences per plant per year EPA person- hours per plant per year Plants per year a Technical person- hours per year Management person-hours per year Clerical person-hours per year Cost, $ b



(C=AxB)
(E=CxD) (Ex0.05) (Ex0.1)


Initial performance tests c 24 1 24 13.7 328.8 16.4 32.9 $17,209.39

Repeat performance test d 24 0.2 4.8 1 4.8 0.2 0.5 $251.23

Report Review









Notification of construction 0.5 1 0.5 13.7 6.9 0.3 0.7 $358.53

Notification of actual startup 0.5 1 0.5 13.7 6.9 0.3 0.7 $358.53

Notification of performance test c 0.5 1.1 0.55 13.7 7.5 0.4 0.8 $394.38

Notification of Physical or Operational
Change
0.5 1 0.5 13.7 6.9 0.3 0.7 $358.53

Review test results/CEMS Results 8 1 8 13.7 109.6 5.48 10.96 $5,736.46

Review semi-annual summary report 8 2 16 87 1392 69.6 139.2 $72,857.28

Subtotals Labor Burden and cost



1,863.29 93.2 186.3 $97,524.34

TOTAL ANNUAL BURDEN AND COST (rounded) e



2,140 $97,500














Assumptions:









a We have assumed that there are approximately 87 respondents, 10% of the 87 existing facilities (8.7 facilities) will have new construction/reconstruction, and 5 new portland cement kilns per year will be required to complete performance tests and new/revised reports over the next three years.

b This cost is based on the following hourly labor rates times a 1.6 benefits multiplication factor to account for government overhead expenses: $62.90 for Managerial (GS-13, Step 5, $39.31 x 1.6), $46.67 for Technical (GS-12, Step 1, $29.17 x 1.6) and $25.25 Clerical (GS-6, Step 3, $15.78 x 1.6). These rates are from the Office of Personnel Management (OPM) “2014 General Schedule” which excludes locality rates of pay.

c We have assumed that it will take twenty-four hours for each new respondent to perform the initial performance test.









d We have assumed that 10 percent of respondents would repeat performance test due to failure.









e Totals have been rounded to 3 significant figures. Figures may not add exactly due to rounding.










Sheet 3: Capital and O&M


Capital/Startup vs. Operation and Maintenance (O&M) Costs







(A) (B) (C) (D) (E) (F) (G)
Continuous Monitoring Device Capital/Startup Cost for One Respondent Number of New Respondents Total Capital/Startup Cost, (B X C) Annual O&M Costs for One Respondent Number of Respondents with O&M Total O&M, (E X F)
Continuous Emission Monitors $604,456 5 $3,022,280 $116,459 138 $16,071,342
Initial CEMS testing $131,222 5 $656,110


Flow monitoring device for coal mills $35,780 0 $0 $2,589 26 $67,314
Coal mill testing $50,800 0 $0


TOTAL

$3,680,000

$16,100,000












Toal capital and O&M $19,800,000
File Typeapplication/vnd.openxmlformats-officedocument.spreadsheetml.sheet
File Modified0000-00-00
File Created0000-00-00

© 2024 OMB.report | Privacy Policy