HUD-92422 Data Request

Office of Hospital Facilities Transactional Forms for FHA Programs 242, 241, 223(f), 223(a)(7)

HUD-92422 - Data Request.Final.xlsx

Hospital Facilities projects pursuant to FHA Programs 242, 241, 223(f), 223(a)(7)

OMB: 2502-0602

Document [xlsx]
Download: xlsx | pdf

Overview

Definitions
Account Groupings
Quarterly Reporting Only
Monthly Reporting - 1st Qtr
Monthly Reporting - 2nd Qtr
Monthly Reporting - 3rd Qtr
Monthly Reporting - 4th Qtr


Sheet 1: Definitions

Section 242 Mortgage Insurance for Hospitals Program
ACCOUNT DEFINITIONS


The following table is the definition of certain accounts. If there is a conflict between the following definitions and the definition in the Regulatory Agreement, the definition in the Regulatory Agreement controls.


Cash For the mortgagor, include all highly liquid investments that are readily convertible to cash such as commercial papers and short-term investments that are included in the current asset section of the balance sheet. [see note 3 below]
Patient Accounts Receivable This is accounts receivable pertaining only to patient care for the mortgagor. It is usually displayed net of allowance for uncollectible accounts and contractual adjustments. If the gross amount is given, subtract these items from the gross amount to get to the net accounts receivable figure. Do not include other receivables, grant receivables, miscellaneous receivables or receivables from third party agencies.
Qualified Liquid Investments For the mortgagor: Qualified Liquid Investments are generally made up of marketable securities, CD's, and bond investments that are undesignated and available for general operational use of the hospital within six months or less if so desired. Qualified liquid investments does not include: a) Any accounts, investments, etc. that are part of a self insurance fund; b) Proceeds of any borrowings including without limitation: (1) any internal affiliate loans regardless of the maturity date, (2) proceeds of any outstanding accounts receivable financing; (3) proceeds from lines of credit, or (4) funds supporting a letter of credit, loan guarantee, etc. c) Investments in any related entity or entity controlled by a related entity; d) Pledges receivable; e) Permanently restricted net assets; f) Reserve funds related to an issuance of bonds; g) Amounts shown as an unfunded or under funded reserve(s); h) Mortgage Reserve Fund(s) or other loan reserve funds; or i) Any items that cannot be clearly identified as meeting the criteria of this definition in the financial statements of the organization. Generally alternative investments are excluded from Qualified Liquid investments. Investments designated by the board for future use or for general capital improvements and that are not part of the Equipment Replacement Reserve Fund (or similar fund) nor excluded by any of the other categories listed in this definition may be classified as Qualified Liquid Investments and shall not be excluded because of the designation by the board.
Hospital Held Non Liquid Qualified Investments This account includes amounts that met all of the criteria for Qualified Liquid Investments except:
1.                  they could not be made available for general operational use within six months, or
2.                  they were classified as alternative investments.
Assets Whose Use is Limited: For the mortgagor, this is the total of the non-current portion of all restricted or temporarily restricted assets whose use is limited. It includes the Mortgage Reserve Fund and any reserve accounts such as self-insurance reserves or pension reserves. Do not add back the current portion of this item that has been designated as a current asset in the financial statements.
Plant, Property, and Equipment This is the total land, land improvements, plant, property, fixed assets, and equipment, moveable equipment, and medical equipment recorded on the balance sheet in accordance with GAAP for the mortgagor.
Accounts Payable For the mortgagor, this item should reflect what is owed on materials, supplies, utilities, and other personnel expenses. Exclude accrued salaries, wages, employee benefits, professional fees and accrued interest.
Current portion of Long Term Debt and Capital Leases For the mortgagor, this includes the current portion of all types of capital debt including current portion of leases (with more than one year of duration) recorded on the balance sheet.
Long Term Debt and Capital Leases This should include all capital debt that is not included in current liabilities including capital leases and other leases (with more than one year of duration) that are recorded on the balance sheet for the mortgagor. It does not include any related bonds as they are not a part of the mortgagor.
Generally Accepted Accounting Principles distinguish the net assets of a corporation with appropriate descriptions depending on the organizational structure of the entity. Section 242 uses the following mapping for the treatment of these items and entering data on the Quarterly Data Request.

This should be for only the mortgagor.
Unrestricted Net Assets

For profit entities:

Common stock issued and outstanding

Common stock shares

Retained earnings

Paid in capital

Partner’s capital



Not-for- Profit entities

Unrestricted Net Assets



Governmental entities

Unrestricted Net assets

Invested in capital assets net of related debt
Temporarily Restricted Net Assets marked as temporarily restricted for the mortgagor.
Permanently Restricted Assets held by a related foundation for the benefit of the hospital may be entered on this line if they appear on the balance sheet, otherwise only enter assets for the Mortgagor. Enter assets restricted as to use.
Patient Revenue net of contractual allowances and discounts Follow Health care industry practice.
Provison for Bad Debts bad debts related to patient care in accordance with Healthcare industry practice.
Net Patient Service Revenue net of Bad Debts Follow Health care industry practice.
Other operating revenue For the mortgagor.
(Income from investments, unrestricted contributions, interest income, gains from the sale of assets, non-operating revenues, and extraordinary gains are excluded from operating revenue) In certain case where the dollar amounts are assured, revenues from taxation may be included.[1]
Total Operating Revenue Total operating revenue for the mortgagor. Total Operating Revenue is defined as: Net Patient Service Revenue plus Other Operating Revenue
Salaries and wages Salaries and wages for non-physician employees for the mortgagor.
Physician salaries and wages Employee physician salary and wages including call pay. (Do not include physicians acting in a non-medical capacity such as the CEO). Include emergency department, medical directors, hospitalists, physicians working in clinics and other employee physicians.
Employee Benefits Enter employee benefits if available.
Professional Fees Professional fees are defined as contract physicians.
Supplies Catch-all category, include all expenses that do not fit elsewhere.
Non-operating income Income from investments, unrestricted contributions, interest income, gains from the sale of assets, non-operating revenues, extraordinary gains, gains from subsidiaries excluded from the mortgagor, grant revenues (when there is not an offsetting expense), and tax revenues[2] are examples of non operating income.
Net Income Net Income; Revenues in excess of expenses
Related Entity Liquid Investments Investments that are held by a Financially Related Organization as defined by GAAP, and
(1) can be made available to the Mortgagor,
(2) are designated for the sole benefit of the Mortgagor,
(3) are included in the audited financial statements of the Mortgagor as Beneficial Interest in Net Assets Held by a Financially Related Organization,
(4) are unencumbered, and
(5) have a:
(a) stated maturity of six months or less, plus
(b) the estimated liquidation value of investments which could be liquidated within six (6) months
Related Entity Non-liquid Investments Investments that meet the definition of Related Entity Liquid Investments except for condition (5).




[1] Tax fee programs where a hospital pays a “fee or contribution” and then receives increased Disproportionate Share Funds back may be included in Other Operating Income. Other tax revenue may be included if permitted by HUD.
[2] Tax fee programs where a hospital pays a “fee or contribution” and then receives increased Disproportionate Share Funds back may be included in Other Operating Income. Other tax revenue may be included if permitted by HUD.


[3] The term “Mortgagor” was redefined in FY2012 in both the covenants and the new edition of HUD Handbook 4615.1 as: “the borrower and its successors and Affiliates under the HUD-Insured Mortgage, to the extent that its assets, liabilities, net assets, revenues, and expenses are encumbered by the Mortgage and the Security Agreement, including without limitation leased equipment for the benefit of the Hospital and restricted assets. {Note: Loan documents prior to 2013 may have used the term Mortgaged Entity.]

OMB Control #2502-0602

Exp 05/31/2015

Form HUD-92422 (9/2012)

Sheet 2: Account Groupings

Section 242 Mortgage Insurance for Hospitals Program
ACCOUNT GROUPINGS


The following chart showings the typical accounts that are included in the account heading for entry into the Quarterly Data request and entry into HMIMIS. This chart is not intended to restrict the separate accounts that a hospital may have on its balance sheet. Certain headings have been omitted such as Accumulated Depreciation or Net Patient Revenue as the heading itself is self-definitive and standard throughout the healthcare industry. Additional accounts should be classified based on the pattern.


Main Heading Typical Accounts
Cash and Temporary Investments Cash
Cash on hand
Savings
Checking
CDs
Marketable securities
Investments
Short-term investments
Assets limited as to use-current portion only
Accounts Receivable, net Patient Accounts Receivable net
Accounts Receivable, gross Patient Accounts Receivable gross
Other Receivable Other Receivable


Qualified Liquid Investments Qualified Liquid Investments
Board Designated for Capital Improvements
Other non-current assets (if investments)
LESS amount pledged on line of credit
LESS amount pledged on letter of credit
LESS amount due to underfunding of self insured fund
LESS amount due to underfunding of pension fund


Limited Use or Designated Assets Assets limited as to use
Debt Escrow Fund
MRF
Deferred financing costs
Permanently restricted assets
Investment in affiliates
Assets tied up by a Letter of Credit (LOC)
Self-insured trust
Pension Fund
Restricted by Donor
PLUS amount pledged on line of credit
PLUS amount pledged on letter of credit
PLUS amount due to underfunding of self insured fund
PLUS amounts due to underfunding of pension fund
Deferred Tax Asset


Net Plant Property and Equipment Total Fixed Assets (net of accumulated depreciation)
Property and equipment, net
Property, Plant and Equipment
Land Improvement
Real Estate
Building Improvement
Leasehold Improvements
Construction in Progress
With related accumulated depreciation accounts


Accounts Payable Accounts Payable
Trade Accounts Payable
Other, Construction & retainage payable
Accrued Expenses Accrued Expenses
Accrued interest payable
Other Accrued Expenses


Current Portion of Long-Term Debt Current portion of capital debt
Current portion of mortgages
Current portion of notes payable
Current portion of long term lease obligations
Current portion of equipment purchases


Total Other Current Liabilities Other current liabilities
Accrued Salaries & Benefits
Payables to 3rd party payors
Other
Due to related entity


Long-Term Capital Debt & Leases Mortgages Payable
Lease Obligations


Total Other Long-Term Liabilities Other long-term debt
Minority interest in Consolidated Sub
Other Non-current
Deferred Revenues
Deferred tax liability


Unrestricted Net Assets Unrestricted
Common stock issued and outstanding
Common stock shares
Retained earnings
Paid in capital
Partner’s Capital
Invested in capital assets net of related debt
Temporarily Restricted Net Assets  Temporarily restricted


Restricted Net Assets Restricted
Permanently Restricted, held by related organization
Permanently Restricted Net Assets


Other Operating Revenues Other operating revenue
Rental income
Cafeteria sales
Rental of space
Amounts received from Related Organizations offset by operating expenses
Release of Temporarily Restricted Assets for operating purposes
Certain permitted tax revenues[1]
Total Other Operating Revenue
Total Salaries and wages Salaries and Wages

(Do not include salaries and wages for physician employees unless employed as other than a physician such as a CEO who is also a physician. 
Salaries and wages -Physician Salaries & wages of physicians
Employee Benefits
Professional Fees Contract Physician Fees


Total Supply Expense Supplies
Purchased services and other contract services
Utilities
Insurance
Other expenses
[Note: some hospitals prefer to exclude utilities, insurance, and other expenses from supply expense and restrict this account to supplies, office supplies, central sterile supply, etc. This is also acceptable to group these items in a separate grouping titled “Other Operating Expenses.”



Non-operating revenue Non-operating revenue
Contributions
Grants
Interest income
Investment income
Net realized gains & investment income
Net assets released from restrictions for capital assets
Gain on disposal of property and equipment
Income less expenses of non-mortgaged entities
Minority interest in consolidated subsidiary


Non-operating expense Non-operating expense
Non-operating losses
Change in additional minimum pension liability
Loss on sale of assets
Loss on disposal of assets
Loss on disposal of property and equipment


Extraordinary Items and Income Taxes Cumulative effect of accounting change
Gains or losses on the extinguishment of debt
Accelerated depreciation due to the HUD insured project
Income taxes unless specifically permitted otherwise
Losses or Gains from sale of equipment
Losses or Gains from discontinued operations
Other changes in Net Assets This is a catch-all field for any other causes for changes in Net Assets such as a change in accounting principle, distribution (or contributions) of Net Assets, an increase or decrease due to restatement of prior period earnings, gifts of permanently restricted assets, additional paid in capital, etc. It is equal to the current period total net assets less the amount of total net assets from the prior year annual financial statements, less unrecognized gains and losses, less changes in temporarily restricted assets.




[1] Tax fee programs where a hospital pays a “fee or contribution” and then receives increased Disproportionate Share Funds back may be included in Other Operating Income. Other tax revenue may be included if permitted by HUD.

OMB Control #2502-0602

Exp 05/31/2015

Form HUD-92422 (9/2012)

Sheet 3: Quarterly Reporting Only

Section 242 Mortgage Insurance for Hospitals Program FINANCIAL AND STATISTICAL DATA FOR HUD REPORTING
OMB Approval No. 2502-0602
ENTER HOSPITAL NAME HERE ENTER FYE HERE
(Exp. 05/31/2015)


If monthly reporting is required enter 1, if quarterly enter 2



form HUD-92422-OHF

Instructions:








(A.) This form should be filed electronically using the most recent official OHF spreadsheet which is available on the OHF website or may be obtained from your account executive.



(B.) Please call your OHF Account Executive for any clarifications.



(C.) For the FY quarter that you are completing, a value must be entered for all cells highlighted in yellow.








(D.) All line items in your financials must be summarized on this worksheet (e.g., if you have a current asset on your balance sheet and there is no








specific line on this worksheet for it, then it should be included in "All Other Current Assets").








(E.) Footnotes, which provide an explanation of some lines, are located at bottom of sheet








(F.) IMPORTANT: Input for the Balance Sheet and Income Statement Sections may be deemed OPTIONAL by HUD for Borrowers that can provide ALL of the following datapoints via internally prepared submissions (i.e. direct output from the Borrower's financial system). Please discuss with your Account Executive.



Description
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr





YTD YTD YTD YTD



Balance Sheet








Cash & Temporary Investments








Gross Patient Receivables








Allowance for Doubtful Accounts




Allowance for doubtful accounts should be entered as a negative number.



Net Accounts Receivable
$- $- $- $-



All Other Current Assets








Total Current Assets
$- $- $- $-



Qualified Liquid Investments








Hospital Held Non-Liquid Qual. Invest.








Limited Use or Desginated Assets








Gross Property, Plant & Equipment








Accumulated Depreciation




Accumulated Depreciation should be entered as a negative number.



Net Property, Plant & Equipment
$- $- $- $-



All Other Non-current Assets








Total Assets
$- $- $- $-













Accounts Payable








Accrued Expenses








Current Portion of LT Debts








All Other Current Liabilities








Total Current Liabilities
$- $- $- $-



Long Term Capital Debt








All Other Long Term Liabilities








Total Long Term Liabilities
$- $- $- $-



Total Liabilities
$- $- $- $-



Unrestricted Fund Balance








Temporarily Restricted Fund Balance








Restricted Fund Balance








Total Net Assets
$- $- $- $-



Total Net Assets + Total Liabilities
$- $- $- $-













Income Statement








Net Inpatient Revenue (1) (6)








Net Outpatient Revenue (1) (6)








Patient Service Rev net of Contr. Allow. & discounts
$- $- $- $-



Provision for Bad Debts




enter provison for Bad Debts as a negative number.



Net Patient service Revenue less Provision for Bad Debts
$- $- $- $-



All Other Operating Revenue








Total Operating Revenue
$- $- $- $-













Salaries & Wages








Physician Salaries & wages








Employee Benefits








Contract Physician Fees








Total Supplies Expense








Depreciation Expense (incl Lease Amortization)








Amortization Expense (excl Lease Amortization)








Interest Expense








Bad Debt Expense (1)








All Other Operating Expenses








Total Operating Expense
$- $- $- $-



Income from Operations
$- $- $- $-













All Non-Operating Revenue




For rows 69 to 71 Enter increases to Net Income as a positive number and decreases to Net Income as a negative number.



All Non-Operating Expense








Extraordinary Items & Income Tax Revenue








Net Income
$- $- $- $-













Unrecognized Gains/Losses








Changes in Temp Restrict Net Assets








Other Changes in Fund Balance (2)








Net Increase/Decrease in Fund Balance
$- $- $- $-













Mortage Reserve Fund








Required MRF Balance








Actual MRF Balance








FHA-Insured Mortgage








Total Unpaid Principal Balance of ALL FHA-Insured Mortgages




For Row 83, for Borrowers with multiple FHA-insured mortgages, please input as a formula. (i.e. =(loan1amount+loan2amount)



Net Inpatient Revenue (1)
$- $- $- $-



Medicare








Medicaid








Commercial Insurance








HMO/Managed Care








Self Pay








Other








Inpatient Utilization








Total Licensed Beds








Total Staffed Beds








Acute Medical/Surgical Service








Number of Beds








Discharges








Patient Days








Newborn Service








Number of Beds








Discharges








Patient Days








Other Acute Care Services








Number of Beds








Discharges








Patient Days








Other Non-Acute Care








Number of Beds








Discharges








Patient Days








Swing Bed (SNF)








Discharges








Patient Days








Acute Care Only (Excl. Newborn)








Medicare








Case Mix Index (3)








ALOS (5)








Non-Medicare








Case Mix Index (3)








ALOS (5)








All Patients








Case Mix Index (3)








ALOS (5)








Inpatient Cost per Discharge








Outpatient Utilization








Emergency Room Visits








Observation Visits








Observation Days








Ambulatory Surgeries








Clinic Visits








Other Outpatient Visits








Staffing








Total Full-Time Equivalents (4)


















Rows 135 and 136 ONLY APPLY if required by the Regulatory Agreement



Related Entity Liquid Investments








Related Entity non-liquid Investments








Rows 139 through 156 ONLY APPLY to Critical Access Hospitals. All other hospitals skip to row 157







Income Statement


















Tax Revenues (that are included in revenue as reported in the income statement)




























Utilization


















Nursing home occupancy








Nursing home payor mix








Medicare








Medicaid








Private








Other


















Observation Days








Respite Days




























Other Information: see questions below








Instructions:








Please Note - - For the questions below:




If the answer to any question is "NO", then enter "NO" in the yellow area for the appropriate quarter.




If the answer to any question is "YES", then enter a brief explanation in the yellow area for the appropriate quarter.














1. Has the Hospital undertaken any major physical facility changes affecting operations (renovation, relocation, addition or deletion of services)?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















2. Has the Hospital identified any positive or negative trends in service utilization statistics, financial indicators or ratios?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















3. Have there been any significant achievements to the Hospital’s Strategic Long Range / Business Plan?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















4. Has there been any change in Board membership or Executive Management?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















5. Is Management aware of any actions or events that could potentially violate HUD’s Regulatory Agreement or Covenants? Have actions or events triggered or required waivers or approvals from any financial institutions or other parties for violating financial, negative or reporting covenants?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter





The following applies to ALL hospitals







Footnotes:








(1) Bad Debt Expense is recorded as a separate line item, not as a component of net patient revenue.








(2) Please provide an explanation for any "Other Changes in Fund Balance".








(3) Please enter using only 2 decimal points








(4) Please enter using only a whole number








(5) Please enter using only 1 decimal point








(6) These are estimates.




























Edit Checks
Edit Satisfied? Edit Satisfied? Edit Satisfied? Edit Satisfied?



Balance Sheet








A18+A19=A20
Yes Yes Yes Yes



A17+A20+A21=A22
Yes Yes Yes Yes



A22+A23+A24+A25+A28+A29=A30
Yes Yes Yes Yes



A32+A33+A34+A35=A36
Yes Yes Yes Yes



A37+A38=A39
Yes Yes Yes Yes



A36+A38=A39
Yes Yes Yes Yes



A41+A42+A43=A44
Yes Yes Yes Yes



A40+A44=A45
Yes Yes Yes Yes



A30=A45
Yes Yes Yes Yes













Income Statement








A48+A49=A50
Yes Yes Yes Yes



A50+A51+A53=A54
Yes Yes Yes Yes



A56+A57+A58+A59+A60+A61+A62+A63+A64+A65=A66
Yes Yes Yes Yes



A67+A69+A70+A71=A72
Yes Yes Yes Yes



A72+A74+A75+A76=A77
Yes Yes Yes Yes



A85+A86+A87+A88+A89+A90=A48
Yes Yes Yes Yes













Various Edit Checks








A50<=A54
Yes Yes Yes Yes total net patient revenue < or = total operating revenue
A54-A66+A69+A70+A71=A72
Yes Yes Yes Yes tot op rev - tot op exp + non op rev - non op exp + extraordinary items = net income


A56+A57+A58+A59+A60+A61+A62+A63+A64<=A66
Yes Yes Yes Yes tot supplies exp + tot sal & benefits + prof. fees+dep exp + amort+ int exp + bad debt exp <= tot op exp


A17+A20+A21<=A22
Yes Yes Yes Yes cash & temp invest + net AR + inventories<= tot currents assets


A22+A25+A28<=A30
Yes Yes Yes Yes tot currents assets + limited use assets + net fixed assets <= tot assets


A30=A40+A41+A42+A43
Yes Yes Yes Yes total assets = total liabilities + unrestricted +temporarily restricted + restricted net assets


A32+A33+A34<=A36
Yes Yes Yes Yes AP + accrued exp + current portion LT debt <= Current liabilities


A36+A37<=A40
Yes Yes Yes Yes total current liab + LT capital debt< = total liabilities
Enter the Total Net assets from Prior Year








A41+A42+A43-$B232-A72=A74+A75+A76
Yes Yes Yes Yes prior year net asset + net incom+other changes in net assets= current year net assets






















Reasonableness Review for Cost per Discharge
#DIV/0! #DIV/0! #DIV/0! #DIV/0!




Sheet 4: Monthly Reporting - 1st Qtr

Section 242 Mortgage Insurance for Hospitals Program FINANCIAL AND STATISTICAL DATA FOR HUD REPORTING
OMB Approval No. 2502-0602
ENTER FYE HERE
(Exp. 05/31/2015)

ENTER HOSPITAL NAME HERE
form HUD-92422-OHF


If monthly reporting is required enter 1, if quarterly enter 2






Instructions:








(A.) This form should be filed electronically using the most recent official OHF spreadsheet which is available on the OHF website or may be obtained from your account executive.



(B.) Please call your OHF Account Executive for any clarifications.



(C.) For the FY quarter that you are completing, a value must be entered for all cells highlighted in yellow.








(D.) All line items in your financials must be summarized on this worksheet (e.g., if you have a current asset on your balance sheet and there is no








specific line on this worksheet for it, then it should be included in "All Other Current Assets").








(E.) Footnotes, which provide an explanation of some lines, are located at bottom of sheet








(F.) IMPORTANT: Input for the Balance Sheet and Income Statement Sections may be deemed OPTIONAL by HUD for Borrowers that can provide ALL of the following datapoints via internally prepared submissions (i.e. direct output from the Borrower's financial system). Please discuss with your Account Executive.













Description Entry Label 1st Month 2nd Month 3rd Month Do not Use - Start New Spreadsheet





YTD YTD YTD YTD



Balance Sheet








Cash & Temporary Investments








Gross Patient Receivables








Allowance for Doubtful Accounts




Allowance for doubtful accounts should be entered as a negative number.



Net Accounts Receivable
$- $- $- $-



All Other Current Assets








Total Current Assets
$- $- $- $-



Qualified Liquid Investments








Hospital Held Non-Liquid Qual. Invest.








Limited Use or Desginated Assets








Gross Property, Plant & Equipment








Accumulated Depreciation




Accumulated Depreciation should be entered as a negative number.



Net Property, Plant & Equipment
$- $- $- $-



All Other Non-current Assets








Total Assets
$- $- $- $-













Accounts Payable








Accrued Expenses








Current Portion of LT Debts








All Other Current Liabilities








Total Current Liabilities
$- $- $- $-



Long Term Capital Debt








All Other Long Term Liabilities








Total Long Term Liabilities
$- $- $- $-



Total Liabilities
$- $- $- $-



Unrestricted Fund Balance








Temporarily Restricted Fund Balance








Restricted Fund Balance








Total Net Assets
$- $- $- $-



Total Net Assets + Total Liabilities
$- $- $- $-













Income Statement








Net Inpatient Revenue (1) (6)








Net Outpatient Revenue (1) (6)








Patient Service Rev net of Contr. Allow. & discounts
$- $- $- $-



Provision for Bad Debts




enter provison for Bad Debts as a negative number.



Net Patient service Revenue less Provision for Bad Debts
$- $- $- $-



All Other Operating Revenue








Total Operating Revenue
$- $- $- $-













Salaries & Wages








Physician Salaries & wages








Employee Benefits








Contract Physician Fees








Total Supplies Expense








Depreciation Expense (incl Lease Amortization)








Amortization Expense (excl Lease Amortization)








Interest Expense








Bad Debt Expense (1)








All Other Operating Expenses








Total Operating Expense
$- $- $- $-



Income from Operations
$- $- $- $-













All Non-Operating Revenue




For rows 69 to 71 Enter increases to Net Income as a positive number and decreases to Net Income as a negative number.



All Non-Operating Expense








Extraordinary Items & Income Tax Revenue








Net Income
$- $- $- $-













Unrecognized Gains/Losses








Changes in Temp Restrict Net Assets








Other Changes in Fund Balance (2)








Net Increase/Decrease in Fund Balance
$- $- $- $-













Mortage Reserve Fund








Required MRF Balance








Actual MRF Balance








FHA-Insured Mortgage








Total Unpaid Principal Balance of ALL FHA-Insured Mortgages




For Row 83, for Borrowers with multiple FHA-insured mortgages, please input as a formula. (i.e. =(loan1amount+loan2amount)



Net Inpatient Revenue (1)
$- $- $- $-



Medicare








Medicaid








Commercial Insurance








HMO/Managed Care








Self Pay








Other








Inpatient Utilization








Total Licensed Beds








Total Staffed Beds








Acute Medical/Surgical Service








Number of Beds








Discharges








Patient Days








Newborn Service








Number of Beds








Discharges








Patient Days








Other Acute Care Services








Number of Beds








Discharges








Patient Days








Other Non-Acute Care








Number of Beds








Discharges








Patient Days








Swing Bed (SNF)








Discharges








Patient Days








Acute Care Only (Excl. Newborn)








Medicare








Case Mix Index (3)








ALOS (5)








Non-Medicare








Case Mix Index (3)








ALOS (5)








All Patients








Case Mix Index (3)








ALOS (5)








Inpatient Cost per Discharge








Outpatient Utilization








Emergency Room Visits








Observation Visits








Observation Days








Ambulatory Surgeries








Clinic Visits








Other Outpatient Visits








Staffing








Total Full-Time Equivalents (4)


















Rows 135 and 136 ONLY APPLY if required by the Regulatory Agreement



Related Entity Liquid Investments








Related Entity non-liquid Investments








Rows 139 through 156 ONLY APPLY to Critical Access Hospitals. All other hospitals skip to row 157







Income Statement


















Tax Revenues (that are included in revenue as reported in the income statement)




























Utilization


















Nursing home occupancy








Nursing home payor mix








Medicare








Medicaid








Private








Other


















Observation Days








Respite Days




























Other Information: see questions below








Instructions:








Please Note - - For the questions below:




If the answer to any question is "NO", then enter "NO" in the yellow area for the appropriate quarter.




If the answer to any question is "YES", then enter a brief explanation in the yellow area for the appropriate quarter.














1. Has the Hospital undertaken any major physical facility changes affecting operations (renovation, relocation, addition or deletion of services)?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















2. Has the Hospital identified any positive or negative trends in service utilization statistics, financial indicators or ratios?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















3. Have there been any significant achievements to the Hospital’s Strategic Long Range / Business Plan?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















4. Has there been any change in Board membership or Executive Management?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















5. Is Management aware of any actions or events that could potentially violate HUD’s Regulatory Agreement or Covenants? Have actions or events triggered or required waivers or approvals from any financial institutions or other parties for violating financial, negative or reporting covenants?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter





The following applies to ALL hospitals







Footnotes:








(1) Bad Debt Expense is recorded as a separate line item, not as a component of net patient revenue.








(2) Please provide an explanation for any "Other Changes in Fund Balance".








(3) Please enter using only 2 decimal points








(4) Please enter using only a whole number








(5) Please enter using only 1 decimal point








(6) These are estimates.




























Edit Checks
Edit Satisfied? Edit Satisfied? Edit Satisfied? Edit Satisfied?



Balance Sheet








A18+A19=A20
Yes Yes Yes Yes



A17+A20+A21=A22
Yes Yes Yes Yes



A22+A23+A24+A25+A28+A29=A30
Yes Yes Yes Yes



A32+A33+A34+A35=A36
Yes Yes Yes Yes



A37+A38=A39
Yes Yes Yes Yes



A36+A38=A39
Yes Yes Yes Yes



A41+A42+A43=A44
Yes Yes Yes Yes



A40+A44=A45
Yes Yes Yes Yes



A30=A45
Yes Yes Yes Yes













Income Statement








A48+A49=A50
Yes Yes Yes Yes



A50+A51+A53=A54
Yes Yes Yes Yes



A56+A57+A58+A59+A60+A61+A62+A63+A64+A65=A66
Yes Yes Yes Yes



A67+A69+A70+A71=A72
Yes Yes Yes Yes



A72+A74+A75+A76=A77
Yes Yes Yes Yes



A85+A86+A87+A88+A89+A90=A48
Yes Yes Yes Yes













Various Edit Checks








A50<=A54
Yes Yes Yes Yes total net patient revenue < or = total operating revenue
A54-A66+A69+A70+A71=A72
Yes Yes Yes Yes tot op rev - tot op exp + non op rev - non op exp + extraordinary items = net income
A56+A57+A58+A59+A60+A61+A62+A63+A64<=A66
Yes Yes Yes Yes tot supplies exp + tot sal & benefits + prof. fees+dep exp + int exp + bad debt exp <= tot op exp
A17+A20+A21<=A22
Yes Yes Yes Yes cash & temp invest + net AR + inventories<= tot currents assets
A22+A25+A28<=A30
Yes Yes Yes Yes tot currents assets + limited use assets + net fixed assets <= tot assets
A30=A40+A41+A42+A43
Yes Yes Yes Yes total assets = total liabilities + unrestricted +temporarily restricted + restricted net assets


A32+A33+A34<=A36
Yes Yes Yes Yes AP & accrued exp + current portion LT debt <= Current liabilities
A36+A37<=A40
Yes Yes Yes Yes total current liab + LT capital debt< = total liabilities
Enter the Total Net assets from Prior Year








A41+A42+A43-$B232-A72=A74+A75+A76
Yes Yes Yes Yes prior year net asset + net incom+other changes in net assets= current year net assets






















Reasonableness Review for Cost per Discharge
#DIV/0! #DIV/0! #DIV/0! #DIV/0!




Sheet 5: Monthly Reporting - 2nd Qtr

Section 242 Mortgage Insurance for Hospitals Program FINANCIAL AND STATISTICAL DATA FOR HUD REPORTING
OMB Approval No. 2502-0602
ENTER FYE HERE
(Exp. 05/31/2015)

ENTER HOSPITAL NAME HERE
form HUD-92422-OHF


If monthly reporting is required enter 1, if quarterly enter 2






Instructions:








(A.) This form should be filed electronically using the most recent official OHF spreadsheet which is available on the OHF website or may be obtained from your account executive.



(B.) Please call your OHF Account Executive for any clarifications.



(C.) For the FY quarter that you are completing, a value must be entered for all cells highlighted in yellow.








(D.) All line items in your financials must be summarized on this worksheet (e.g., if you have a current asset on your balance sheet and there is no








specific line on this worksheet for it, then it should be included in "All Other Current Assets").








(E.) Footnotes, which provide an explanation of some lines, are located at bottom of sheet








(F.) IMPORTANT: Input for the Balance Sheet and Income Statement Sections may be deemed OPTIONAL by HUD for Borrowers that can provide ALL of the following datapoints via internally prepared submissions (i.e. direct output from the Borrower's financial system). Please discuss with your Account Executive.













Description Entry Label 4th Month 5th Month 6th Month Do not Use - Start New Spreadsheet





YTD YTD YTD YTD



Balance Sheet








Cash & Temporary Investments








Gross Patient Receivables








Allowance for Doubtful Accounts




Allowance for doubtful accounts should be entered as a negative number.



Net Accounts Receivable
$- $- $- $-



All Other Current Assets








Total Current Assets
$- $- $- $-



Qualified Liquid Investments








Hospital Held Non-Liquid Qual. Invest.








Limited Use or Desginated Assets








Gross Property, Plant & Equipment








Accumulated Depreciation




Accumulated Depreciation should be entered as a negative number.



Net Property, Plant & Equipment
$- $- $- $-



All Other Non-current Assets








Total Assets
$- $- $- $-













Accounts Payable








Accrued Expenses








Current Portion of LT Debts








All Other Current Liabilities








Total Current Liabilities
$- $- $- $-



Long Term Capital Debt








All Other Long Term Liabilities








Total Long Term Liabilities
$- $- $- $-



Total Liabilities
$- $- $- $-



Unrestricted Fund Balance








Temporarily Restricted Fund Balance








Restricted Fund Balance








Total Net Assets
$- $- $- $-



Total Net Assets + Total Liabilities
$- $- $- $-













Income Statement








Net Inpatient Revenue (1) (6)








Net Outpatient Revenue (1) (6)








Patient Service Rev net of Contr. Allow. & discounts
$- $- $- $-



Provision for Bad Debts




enter provison for Bad Debts as a negative number.



Net Patient service Revenue less Provision for Bad Debts
$- $- $- $-



All Other Operating Revenue








Total Operating Revenue
$- $- $- $-













Salaries & Wages








Physician Salaries & wages








Employee Benefits








Contract Physician Fees








Total Supplies Expense








Depreciation Expense (incl Lease Amortization)








Amortization Expense (excl Lease Amortization)








Interest Expense








Bad Debt Expense (1)








All Other Operating Expenses








Total Operating Expense
$- $- $- $-



Income from Operations
$- $- $- $-













All Non-Operating Revenue




For rows 69 to 71 Enter increases to Net Income as a positive number and decreases to Net Income as a negative number.



All Non-Operating Expense








Extraordinary Items & Income Tax Revenue








Net Income
$- $- $- $-













Unrecognized Gains/Losses








Changes in Temp Restrict Net Assets








Other Changes in Fund Balance (2)








Net Increase/Decrease in Fund Balance
$- $- $- $-













Mortage Reserve Fund








Required MRF Balance








Actual MRF Balance








FHA-Insured Mortgage








Total Unpaid Principal Balance of ALL FHA-Insured Mortgages




For Row 83, for Borrowers with multiple FHA-insured mortgages, please input as a formula. (i.e. =(loan1amount+loan2amount)



Net Inpatient Revenue (1)
$- $- $- $-



Medicare








Medicaid








Commercial Insurance








HMO/Managed Care








Self Pay








Other








Inpatient Utilization








Total Licensed Beds








Total Staffed Beds








Acute Medical/Surgical Service








Number of Beds








Discharges








Patient Days








Newborn Service








Number of Beds








Discharges








Patient Days








Other Acute Care Services








Number of Beds








Discharges








Patient Days








Other Non-Acute Care








Number of Beds








Discharges








Patient Days








Swing Bed (SNF)








Discharges








Patient Days








Acute Care Only (Excl. Newborn)








Medicare








Case Mix Index (3)








ALOS (5)








Non-Medicare








Case Mix Index (3)








ALOS (5)








All Patients








Case Mix Index (3)








ALOS (5)








Inpatient Cost per Discharge








Outpatient Utilization








Emergency Room Visits








Observation Visits








Observation Days








Ambulatory Surgeries








Clinic Visits








Other Outpatient Visits








Staffing








Total Full-Time Equivalents (4)


















Rows 135 and 136 ONLY APPLY if required by the Regulatory Agreement



Related Entity Liquid Investments








Related Entity non-liquid Investments








Rows 139 through 156 ONLY APPLY to Critical Access Hospitals. All other hospitals skip to row 157







Income Statement


















Tax Revenues (that are included in revenue as reported in the income statement)




























Utilization


















Nursing home occupancy








Nursing home payor mix








Medicare








Medicaid








Private








Other


















Observation Days








Respite Days




























Other Information: see questions below








Instructions:








Please Note - - For the questions below:




If the answer to any question is "NO", then enter "NO" in the yellow area for the appropriate quarter.




If the answer to any question is "YES", then enter a brief explanation in the yellow area for the appropriate quarter.














1. Has the Hospital undertaken any major physical facility changes affecting operations (renovation, relocation, addition or deletion of services)?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















2. Has the Hospital identified any positive or negative trends in service utilization statistics, financial indicators or ratios?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















3. Have there been any significant achievements to the Hospital’s Strategic Long Range / Business Plan?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















4. Has there been any change in Board membership or Executive Management?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















5. Is Management aware of any actions or events that could potentially violate HUD’s Regulatory Agreement or Covenants? Have actions or events triggered or required waivers or approvals from any financial institutions or other parties for violating financial, negative or reporting covenants?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter





The following applies to ALL hospitals







Footnotes:








(1) Bad Debt Expense is recorded as a separate line item, not as a component of net patient revenue.








(2) Please provide an explanation for any "Other Changes in Fund Balance".








(3) Please enter using only 2 decimal points








(4) Please enter using only a whole number








(5) Please enter using only 1 decimal point








(6) These are estimates.




























Edit Checks
Edit Satisfied? Edit Satisfied? Edit Satisfied? Edit Satisfied?



Balance Sheet








A18+A19=A20
Yes Yes Yes Yes



A17+A20+A21=A22
Yes Yes Yes Yes



A22+A23+A24+A25+A28+A29=A30
Yes Yes Yes Yes



A32+A33+A34+A35=A36
Yes Yes Yes Yes



A37+A38=A39
Yes Yes Yes Yes



A36+A38=A39
Yes Yes Yes Yes



A41+A42+A43=A44
Yes Yes Yes Yes



A40+A44=A45
Yes Yes Yes Yes



A30=A45
Yes Yes Yes Yes













Income Statement








A48+A49=A50
Yes Yes Yes Yes



A50+A51+A53=A54
Yes Yes Yes Yes



A56+A57+A58+A59+A60+A61+A62+A63+A64+A65=A66
Yes Yes Yes Yes



A67+A69+A70+A71=A72
Yes Yes Yes Yes



A72+A74+A75+A76=A77
Yes Yes Yes Yes



A85+A86+A87+A88+A89+A90=A48
Yes Yes Yes Yes













Various Edit Checks








A50<=A54
Yes Yes Yes Yes total net patient revenue < or = total operating revenue
A54-A66+A69+A70+A71=A72
Yes Yes Yes Yes tot op rev - tot op exp + non op rev - non op exp + extraordinary items = net income
A56+A57+A58+A59+A60+A61+A62+A63+A64<=A66
Yes Yes Yes Yes tot supplies exp + tot sal & benefits + prof. fees+dep exp + int exp + bad debt exp <= tot op exp
A17+A20+A21<=A22
Yes Yes Yes Yes cash & temp invest + net AR + inventories<= tot currents assets
A22+A25+A28<=A30
Yes Yes Yes Yes tot currents assets + limited use assets + net fixed assets <= tot assets
A30=A40+A41+A42+A43
Yes Yes Yes Yes total assets = total liabilities + unrestricted +temporarily restricted + restricted net assets


A32+A33+A34<=A36
Yes Yes Yes Yes AP & accrued exp + current portion LT debt <= Current liabilities
A36+A37<=A40
Yes Yes Yes Yes total current liab + LT capital debt< = total liabilities
Enter the Total Net assets from Prior Year








A41+A42+A43-$B232-A72=A74+A75+A76
Yes Yes Yes Yes prior year net asset + net incom+other changes in net assets= current year net assets






















Reasonableness Review for Cost per Discharge
#DIV/0! #DIV/0! #DIV/0! #DIV/0!




Sheet 6: Monthly Reporting - 3rd Qtr

Section 242 Mortgage Insurance for Hospitals Program FINANCIAL AND STATISTICAL DATA FOR HUD REPORTING
OMB Approval No. 2502-0602
ENTER FYE HERE
(Exp. 05/31/2015)

ENTER HOSPITAL NAME HERE
form HUD-92422-OHF


If monthly reporting is required enter 1, if quarterly enter 2






Instructions:








(A.) This form should be filed electronically using the most recent official OHF spreadsheet which is available on the OHF website or may be obtained from your account executive.



(B.) Please call your OHF Account Executive for any clarifications.



(C.) For the FY quarter that you are completing, a value must be entered for all cells highlighted in yellow.








(D.) All line items in your financials must be summarized on this worksheet (e.g., if you have a current asset on your balance sheet and there is no








specific line on this worksheet for it, then it should be included in "All Other Current Assets").








(E.) Footnotes, which provide an explanation of some lines, are located at bottom of sheet








(F.) IMPORTANT: Input for the Balance Sheet and Income Statement Sections may be deemed OPTIONAL by HUD for Borrowers that can provide ALL of the following datapoints via internally prepared submissions (i.e. direct output from the Borrower's financial system). Please discuss with your Account Executive.













Description Entry Label 7th Month 8th Month 9th Month Do not Use - Start New Spreadsheet





YTD YTD YTD YTD



Balance Sheet








Cash & Temporary Investments








Gross Patient Receivables








Allowance for Doubtful Accounts




Allowance for doubtful accounts should be entered as a negative number.



Net Accounts Receivable
$- $- $- $-



All Other Current Assets








Total Current Assets
$- $- $- $-



Qualified Liquid Investments








Hospital Held Non-Liquid Qual. Invest.








Limited Use or Desginated Assets








Gross Property, Plant & Equipment








Accumulated Depreciation




Accumulated Depreciation should be entered as a negative number.



Net Property, Plant & Equipment
$- $- $- $-



All Other Non-current Assets








Total Assets
$- $- $- $-













Accounts Payable








Accrued Expense








Current Portion of LT Debts








All Other Current Liabilities








Total Current Liabilities
$- $- $- $-



Long Term Capital Debt








All Other Long Term Liabilities








Total Long Term Liabilities
$- $- $- $-



Total Liabilities
$- $- $- $-



Unrestricted Fund Balance








Temporarily Restricted Fund Balance








Restricted Fund Balance








Total Net Assets
$- $- $- $-



Total Net Assets + Total Liabilities
$- $- $- $-













Income Statement








Net Inpatient Revenue (1) (6)








Net Outpatient Revenue (1) (6)








Patient Service Rev net of Contr. Allow. & discounts
$- $- $- $-



Provision for Bad Debts








Net Patient service Revenue less Provision for Bad Debts
$- $- $- $-



All Other Operating Revenue








Total Operating Revenue
$- $- $- $-













Salaries & Wages








Physician Salaries & wages








Employee Benefits








Contract Physician Fees








Total Supplies Expense








Depreciation Expense (incl Lease Amortization)








Amortization Expense (excl Lease Amortization)








Interest Expense








Bad Debt Expense (1)








All Other Operating Expenses








Total Operating Expense
$- $- $- $-



Income from Operations
$- $- $- $-













All Non-Operating Revenue




For rows 69 to 71 Enter increases to Net Income as a positive number and decreases to Net Income as a negative number.



All Non-Operating Expense








Extraordinary Items & Income Tax Revenue








Net Income
$- $- $- $-













Unrecognized Gains/Losses








Changes in Temp Restrict Net Assets








Other Changes in Fund Balance (2)








Net Increase/Decrease in Fund Balance
$- $- $- $-













Mortage Reserve Fund








Required MRF Balance








Actual MRF Balance








FHA-Insured Mortgage








Total Unpaid Principal Balance of ALL FHA-Insured Mortgages




For Row 83, for Borrowers with multiple FHA-insured mortgages, please input as a formula. (i.e. =(loan1amount+loan2amount)



Net Inpatient Revenue (1)
$- $- $- $-



Medicare








Medicaid








Commercial Insurance








HMO/Managed Care








Self Pay








Other








Inpatient Utilization








Total Licensed Beds








Total Staffed Beds








Acute Medical/Surgical Service








Number of Beds








Discharges








Patient Days








Newborn Service








Number of Beds








Discharges








Patient Days








Other Acute Care Services








Number of Beds








Discharges








Patient Days








Other Non-Acute Care








Number of Beds








Discharges








Patient Days








Swing Bed (SNF)








Discharges








Patient Days








Acute Care Only (Excl. Newborn)








Medicare








Case Mix Index (3)








ALOS (5)








Non-Medicare








Case Mix Index (3)








ALOS (5)








All Patients








Case Mix Index (3)








ALOS (5)








Inpatient Cost per Discharge








Outpatient Utilization








Emergency Room Visits








Observation Visits








Observation Days








Ambulatory Surgeries








Clinic Visits








Other Outpatient Visits








Staffing








Total Full-Time Equivalents (4)


















Rows 135 and 136 ONLY APPLY if required by the Regulatory Agreement



Related Entity Liquid Investments








Related Entity non-liquid Investments








Rows 139 through 156 ONLY APPLY to Critical Access Hospitals. All other hospitals skip to row 157







Income Statement


















Tax Revenues (that are included in revenue as reported in the income statement)




























Utilization


















Nursing home occupancy








Nursing home payor mix








Medicare








Medicaid








Private








Other


















Observation Days








Respite Days




























Other Information: see questions below








Instructions:








Please Note - - For the questions below:




If the answer to any question is "NO", then enter "NO" in the yellow area for the appropriate quarter.




If the answer to any question is "YES", then enter a brief explanation in the yellow area for the appropriate quarter.














1. Has the Hospital undertaken any major physical facility changes affecting operations (renovation, relocation, addition or deletion of services)?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















2. Has the Hospital identified any positive or negative trends in service utilization statistics, financial indicators or ratios?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















3. Have there been any significant achievements to the Hospital’s Strategic Long Range / Business Plan?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















4. Has there been any change in Board membership or Executive Management?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















5. Is Management aware of any actions or events that could potentially violate HUD’s Regulatory Agreement or Covenants? Have actions or events triggered or required waivers or approvals from any financial institutions or other parties for violating financial, negative or reporting covenants?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter





The following applies to ALL hospitals







Footnotes:








(1) Bad Debt Expense is recorded as a separate line item, not as a component of net patient revenue.








(2) Please provide an explanation for any "Other Changes in Fund Balance".








(3) Please enter using only 2 decimal points








(4) Please enter using only a whole number








(5) Please enter using only 1 decimal point








(6) These are estimates.




























Edit Checks
Edit Satisfied? Edit Satisfied? Edit Satisfied? Edit Satisfied?



Balance Sheet








A18+A19=A20
Yes Yes Yes Yes



A17+A20+A21=A22
Yes Yes Yes Yes



A22+A23+A24+A25+A28+A29=A30
Yes Yes Yes Yes



A32+A33+A34+A35=A36
Yes Yes Yes Yes



A37+A38=A39
Yes Yes Yes Yes



A36+A38=A39
Yes Yes Yes Yes



A41+A42+A43=A44
Yes Yes Yes Yes



A40+A44=A45
Yes Yes Yes Yes



A30=A45
Yes Yes Yes Yes













Income Statement








A48+A49=A50
Yes Yes Yes Yes



A50+A51+A53=A54
Yes Yes Yes Yes



A56+A57+A58+A59+A60+A61+A62+A63+A64+A65=A66
Yes Yes Yes Yes



A67+A69+A70+A71=A72
Yes Yes Yes Yes



A72+A74+A75+A76=A77
Yes Yes Yes Yes



A85+A86+A87+A88+A89+A90=A48
Yes Yes Yes Yes













Various Edit Checks








A50<=A54
Yes Yes Yes Yes total net patient revenue < or = total operating revenue
A54-A66+A69+A70+A71=A72
Yes Yes Yes Yes tot op rev - tot op exp + non op rev - non op exp + extraordinary items = net income
A56+A57+A58+A59+A60+A61+A62+A63+A64<=A66
Yes Yes Yes Yes tot supplies exp + tot sal & benefits + prof. fees+dep exp + int exp + bad debt exp <= tot op exp
A17+A20+A21<=A22
Yes Yes Yes Yes cash & temp invest + net AR + inventories<= tot currents assets
A22+A25+A28<=A30
Yes Yes Yes Yes tot currents assets + limited use assets + net fixed assets <= tot assets
A30=A40+A41+A42+A43
Yes Yes Yes Yes total assets = total liabilities + unrestricted +temporarily restricted + restricted net assets


A32+A33+A34<=A36
Yes Yes Yes Yes AP & accrued exp + current portion LT debt <= Current liabilities
A36+A37<=A40
Yes Yes Yes Yes total current liab + LT capital debt< = total liabilities
Enter the Total Net assets from Prior Year








A41+A42+A43-$B232-A72=A74+A75+A76
Yes Yes Yes Yes prior year net asset + net incom+other changes in net assets= current year net assets






















Reasonableness Review for Cost per Discharge
#DIV/0! #DIV/0! #DIV/0! #DIV/0!




Sheet 7: Monthly Reporting - 4th Qtr

Section 242 Mortgage Insurance for Hospitals Program FINANCIAL AND STATISTICAL DATA FOR HUD REPORTING
OMB Approval No. 2502-0602
ENTER FYE HERE
(Exp. 05/31/2015)

ENTER HOSPITAL NAME HERE
form HUD-92422-OHF


If monthly reporting is required enter 1, if quarterly enter 2






Instructions:








(A.) This form should be filed electronically using the most recent official OHF spreadsheet which is available on the OHF website or may be obtained from your account executive.



(B.) Please call your OHF Account Executive for any clarifications.



(C.) For the FY quarter that you are completing, a value must be entered for all cells highlighted in yellow.








(D.) All line items in your financials must be summarized on this worksheet (e.g., if you have a current asset on your balance sheet and there is no








specific line on this worksheet for it, then it should be included in "All Other Current Assets").








(E.) Footnotes, which provide an explanation of some lines, are located at bottom of sheet








(F.) IMPORTANT: Input for the Balance Sheet and Income Statement Sections may be deemed OPTIONAL by HUD for Borrowers that can provide ALL of the following datapoints via internally prepared submissions (i.e. direct output from the Borrower's financial system). Please discuss with your Account Executive.













Description Entry Label 10th Month 11th Month 12th Month Do not Use - Start New Spreadsheet





YTD YTD YTD YTD



Balance Sheet








Cash & Temporary Investments








Gross Patient Receivables








Allowance for Doubtful Accounts




Allowance for doubtful accounts should be entered as a negative number.



Net Accounts Receivable
$- $- $- $-



All Other Current Assets








Total Current Assets
$- $- $- $-



Qualified Liquid Investments








Hospital Held Non-Liquid Qual. Invest.








Limited Use or Desginated Assets








Gross Property, Plant & Equipment








Accumulated Depreciation




Accumulated Depreciation should be entered as a negative number.



Net Property, Plant & Equipment
$- $- $- $-



All Other Non-current Assets








Total Assets
$- $- $- $-













Accounts Payable








Accrued Expenses








Current Portion of LT Debts








All Other Current Liabilities








Total Current Liabilities
$- $- $- $-



Long Term Capital Debt








All Other Long Term Liabilities








Total Long Term Liabilities
$- $- $- $-



Total Liabilities
$- $- $- $-



Unrestricted Fund Balance








Temporarily Restricted Fund Balance








Restricted Fund Balance








Total Net Assets
$- $- $- $-



Total Net Assets + Total Liabilities
$- $- $- $-













Income Statement








Net Inpatient Revenue (1) (6)








Net Outpatient Revenue (1) (6)








Patient Service Rev net of Contr. Allow. & discounts
$- $- $- $-



Provision for Bad Debts








Net Patient service Revenue less Provision for Bad Debts
$- $- $- $-



All Other Operating Revenue








Total Operating Revenue
$- $- $- $-













Salaries & Wages








Physician Salaries & wages








Employee Benefits








Contract Physician Fees








Total Supplies Expense








Depreciation Expense (incl Lease Amortization)








Amortization Expense (excl Lease Amortization)








Interest Expense








Bad Debt Expense (1)








All Other Operating Expenses








Total Operating Expense
$- $- $- $-



Income from Operations
$- $- $- $-













All Non-Operating Revenue




For rows 69 to 71 Enter increases to Net Income as a positive number and decreases to Net Income as a negative number.



All Non-Operating Expense








Extraordinary Items & Income Tax Revenue








Net Income
$- $- $- $-













Unrecognized Gains/Losses








Changes in Temp Restrict Net Assets








Other Changes in Fund Balance (2)








Net Increase/Decrease in Fund Balance
$- $- $- $-













Mortage Reserve Fund








Required MRF Balance








Actual MRF Balance








FHA-Insured Mortgage








Total Unpaid Principal Balance of ALL FHA-Insured Mortgages




For Row 83, for Borrowers with multiple FHA-insured mortgages, please input as a formula. (i.e. =(loan1amount+loan2amount)



Net Inpatient Revenue (1)
$- $- $- $-



Medicare








Medicaid








Commercial Insurance








HMO/Managed Care








Self Pay








Other








Inpatient Utilization








Total Licensed Beds








Total Staffed Beds








Acute Medical/Surgical Service








Number of Beds








Discharges








Patient Days








Newborn Service








Number of Beds








Discharges








Patient Days








Other Acute Care Services








Number of Beds








Discharges








Patient Days








Other Non-Acute Care








Number of Beds








Discharges








Patient Days








Swing Bed (SNF)








Discharges








Patient Days








Acute Care Only (Excl. Newborn)








Medicare








Case Mix Index (3)








ALOS (5)








Non-Medicare








Case Mix Index (3)








ALOS (5)








All Patients








Case Mix Index (3)








ALOS (5)








Inpatient Cost per Discharge








Outpatient Utilization








Emergency Room Visits








Observation Visits








Observation Days








Ambulatory Surgeries








Clinic Visits








Other Outpatient Visits








Staffing








Total Full-Time Equivalents (4)


















Rows 135 and 136 ONLY APPLY if required by the Regulatory Agreement



Related Entity Liquid Investments








Related Entity non-liquid Investments








Rows 139 through 156 ONLY APPLY to Critical Access Hospitals. All other hospitals skip to row 157







Income Statement


















Tax Revenues (that are included in revenue as reported in the income statement)




























Utilization


















Nursing home occupancy








Nursing home payor mix








Medicare








Medicaid








Private








Other


















Observation Days








Respite Days




























Other Information: see questions below








Instructions:








Please Note - - For the questions below:




If the answer to any question is "NO", then enter "NO" in the yellow area for the appropriate quarter.




If the answer to any question is "YES", then enter a brief explanation in the yellow area for the appropriate quarter.














1. Has the Hospital undertaken any major physical facility changes affecting operations (renovation, relocation, addition or deletion of services)?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















2. Has the Hospital identified any positive or negative trends in service utilization statistics, financial indicators or ratios?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















3. Have there been any significant achievements to the Hospital’s Strategic Long Range / Business Plan?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















4. Has there been any change in Board membership or Executive Management?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter















5. Is Management aware of any actions or events that could potentially violate HUD’s Regulatory Agreement or Covenants? Have actions or events triggered or required waivers or approvals from any financial institutions or other parties for violating financial, negative or reporting covenants?





1st Quarter






2nd Quarter






3rd Quarter






4th Quarter





The following applies to ALL hospitals







Footnotes:








(1) Bad Debt Expense is recorded as a separate line item, not as a component of net patient revenue.








(2) Please provide an explanation for any "Other Changes in Fund Balance".








(3) Please enter using only 2 decimal points








(4) Please enter using only a whole number








(5) Please enter using only 1 decimal point








(6) These are estimates.




























Edit Checks
Edit Satisfied? Edit Satisfied? Edit Satisfied? Edit Satisfied?



Balance Sheet








A18+A19=A20
Yes Yes Yes Yes



A17+A20+A21=A22
Yes Yes Yes Yes



A22+A23+A24+A25+A28+A29=A30
Yes Yes Yes Yes



A32+A33+A34+A35=A36
Yes Yes Yes Yes



A37+A38=A39
Yes Yes Yes Yes



A36+A38=A39
Yes Yes Yes Yes



A41+A42+A43=A44
Yes Yes Yes Yes



A40+A44=A45
Yes Yes Yes Yes



A30=A45
Yes Yes Yes Yes













Income Statement








A48+A49=A50
Yes Yes Yes Yes



A50+A51+A53=A54
Yes Yes Yes Yes



A56+A57+A58+A59+A60+A61+A62+A63+A64+A65=A66
Yes Yes Yes Yes



A67+A69+A70+A71=A72
Yes Yes Yes Yes



A72+A74+A75+A76=A77
Yes Yes Yes Yes



A85+A86+A87+A88+A89+A90=A48
Yes Yes Yes Yes













Various Edit Checks








A50<=A54
Yes Yes Yes Yes total net patient revenue < or = total operating revenue
A54-A66+A69+A70+A71=A72
Yes Yes Yes Yes tot op rev - tot op exp + non op rev - non op exp + extraordinary items = net income
A56+A57+A58+A59+A60+A61+A62+A63+A64<=A66
Yes Yes Yes Yes tot supplies exp + tot sal & benefits + prof. fees+dep exp + int exp + bad debt exp <= tot op exp
A17+A20+A21<=A22
Yes Yes Yes Yes cash & temp invest + net AR + inventories<= tot currents assets
A22+A25+A28<=A30
Yes Yes Yes Yes tot currents assets + limited use assets + net fixed assets <= tot assets
A30=A40+A41+A42+A43
Yes Yes Yes Yes total assets = total liabilities + unrestricted +temporarily restricted + restricted net assets


A32+A33+A34<=A36
Yes Yes Yes Yes AP & accrued exp + current portion LT debt <= Current liabilities
A36+A37<=A40
Yes Yes Yes Yes total current liab + LT capital debt< = total liabilities
Enter the Total Net assets from Prior Year








A41+A42+A43-$B232-A72=A74+A75+A76
Yes Yes Yes Yes prior year net asset + net incom+other changes in net assets= current year net assets






















Reasonableness Review for Cost per Discharge
#DIV/0! #DIV/0! #DIV/0! #DIV/0!



File Typeapplication/vnd.openxmlformats-officedocument.spreadsheetml.sheet
File Modified0000-00-00
File Created0000-00-00

© 2024 OMB.report | Privacy Policy