1625-0066 SS r1 2016 calc-sheet-App-a-to-F

1625‐0066

Appendix A:  Estimated Annual FRP Hour and Cost Burden
Facilities

1,300
New Plans

Respondents
Annual Responses
Hourly Burden
Total Hour Burden
Wage Rate
Cost Burden

Annual Review
1,300
130
910
100
10
13,000
9,100
$87
$87
$1,131,000
$791,700

1 of 7

5 Year Resubmit

Total

260
15
3,900
$87
$339,300

1,300

$2,262,000

Total Responses
Total Hour Burden
Total Cost Burden

1,300
26,000
$2,262,000

26,000

1625‐0066

Appendix B : Estimated Annual VRP Hour and Cost Burden

Plan Type
TVRP
NTVRP
Combined VRP
Total Plans

Population
580
2,093
29
2,702

Planholder‐only
Respondents
Annual Responses
Hour Burden
Total Hour Burden
Wage Rate
Total Cost Burden

New Plans

Ref. to SMFF Res. Prov.
Respondents
Annual Responses
Hour Burden
Total Hour Burden
Wage Rate
Total Cost Burden

35
80
2,800
$87
$243,600

New Plans
235
60
14,100
$87
$1,226,700

Annual 
Review
351
246
8
1,968
$87
$171,216
Annual 
Review
2,351
1,646
6
9,876
$87
$859,212

SMFF Doc. Method
Planholder‐only
Ref. to SMFF Res. Prov.
Total

Percentages
13%
87%
100%

5 Year Resubmit

Total

70
12
840
$87
$73,080

351

$487,896

5 Year Resubmit

Total

470
9
4,230
$87
$368,010

2,351

5,608

28,206
$2,453,922

SMFF Doc. Method means the method that a planholder elects to include (i.e., document) salvage 
and marine firefighting (SMFF) resources into the VRP.  
Planholder‐only means that a planholder selects and documents the SMFF resources required.
Ref. to SMFF Res. Prov. means that a planholder makes reference to a SMFF resource provider that 
has voluntarily submitted documentation to the CG about the response services/equipment that the 
SMFF company can provide.  This method reduces the amount of paperwork that a planholder must 
submit.

2 of 7

1625‐0066

Appendix B : Estimated Annual VRP Hour and Cost Burden

SMFF Resource Provider 
voluntary submission
Respondents
Annual Responses
Hour Burden
Total Hour Burden
Wage Rate

Qtrly Review/ 
Verification

Annual Submit
4
4
1,200
4,800
$87

Total Cost Burden

$417,600

$417,600

$835,200

Alts. / Waivers
Respondents
Annual Responses
Hour Burden
Total Hour Burden
Wage Rate

One‐time Port Waiver
5
5
1
5
$87

Alt. Planning Criteria
14
14
5
70
$87

SMFF Waivers
1
1
2
2
$87

Total
20
20
8
77

Total Cost Burden

$435

$6,090

$174

$6,699

VRP Search Tool
Respondents
Annual Responses
Hour Burden
Total Hour Burden
Wage Rate
Total Cost Burden

3,650
3,650
0.167
610
$87
$53,070

16
300
4,800
$87

Total
20
9,600

Total Respondents
6,356
Total Responses
6,392
Total Hour Burden
44,101
Total Cost Burden $3,784,340

3 of 7

1625‐0066

Appendix C: Estimated Annual PWS Hour and Cost Burden
Prince William Sound
Technical Designation
Operational Readiness
Drills
Training
Total Burden

Burden hours Per Designation
200
480
0
680

Wage to Compile
Cost
$61
$12,200
$61
$29,280
$61
$0
$41,480

Clerical Designation
Operational Readiness
Drills
Training
Total Burden

Burden hours Per Designation
80
120
400
600

Wage to Compile
Cost
$27
$2,160
$27
$3,240
$27
$10,800
$16,200

Total Burden

Hours
1,280

4 of 7

Cost
$57,680

1625‐0066

Appendix D: Estimated Annual SOPEP/SMPEP Hour and Cost Burden

Plan Type
IMO‐only
Combined w/ VRP
Total Plans

Population
422
156
578

IMO‐only
Respondents
Annual Responses
Hour Burden
Total Hour Burden
Wage Rate
Total Cost Burden

New Plans

Combined w/ VRP
Respondents
Annual Responses
Hour Burden
Total Hour Burden
Wage Rate
Total Cost Burden

New Plans

42
40
1,680
$87
$146,160

16
20
320
$87
$27,840

Annual Review
422
296
4
1,184
$87
$103,008

5 Year Resubmit

Total

84
6
504
$87
$43,848

422

$293,016

Annual Review
156
109
2
218
$87
$18,966

5 Year Resubmit

Total

31
3
93
$87
$8,091

156

$54,897

Total Responses
Total Hour Burden
Total Cost Burden

578
3,999
$347,913

IMO‐only means a SOPEP and/or SMPEP that is a stand‐alone document.
Combined w/ VRP means a SOPEP and/or SMPEP that is combined with a VRP 
into one submission.

5 of 7

3,368

631

1625‐0066

Appendix E:  Summary of Estimated Annual Hour and Cost Burden

FRP
VRP
PWS
SOPEP‐SMPEP
Total

Respondents Responses Hour Burden Cost Burden
1,300
1,300
26,000
$2,262,000
6,356
6,392
44,101
$3,784,340
1
1
1,280
$57,680
578
578
3,999
$347,913
8,235
8,271
75,380
$6,451,933

6 of 7

1625‐0066

Appednix F:  Estimated Annual Federal Government Costs

FTEs
FRP 18
VRP, NTVRP, SOPEP/SMPEP 3
VRP Contract ‐
PWS 0
Total 21

Hours
36,000
6,000
‐
400
42,400

Wage
Cost
$81
$2,916,000
$75.33 $452,000
‐
$1,200,000
$81
$32,400
‐
$4,600,400

7 of 7