Estimated Cost to Recipients of CQEs

Attachment 14 - FY 2015 CQE Recipiens Expenses
CQE Recipients	FY 2006						FY 2009							FY 2015 (WTO CQEs Only)							FY 2015 (FTA CQEs Only)
	Number of CQEs	Total Time in Hours	Real GDP from IMF (billions of U.S. dollars)	Share of Real GDP	Value of Hourly Time Per CQE	Total CQE Processing Cost	Number of CQEs	Total Time in Hours	Nominal GDP from IMF (billions of U.S. dollars)	Share of Nominal GDP	Value of Hourly Time Per CQE	Total CQE Processing Cost	Value of Time	Number of CQEs	Total Time in Hours	Nominal GDP from IMF (billions of U.S. dollars)	Share of Nominal GDP	Value of Hourly Time Per CQE	Total CQE Processing Cost	Value of Time (WTO CQEs)	Number of CQEs	Total Time in Hours	Nominal GDP from IMF (billions of U.S. dollars)	Share of Nominal GDP	Value of Hourly Time Per CQE	Total CQE Processing Cost	Value of Time (FTA CQEs)
		200			$25.3000			200			$28.43		$28.43		210			$33.26
Argentina	50	4.74	107.44	0.0213	$0.5386	$26.9294	100	7.16	97.74	0.0187	$0.5330	$53.2984	$203.51	100	7.52	585.623	0.0528	$1.7578	$175.78	$249.99
Australia	25	2.37	772.93	0.1531	$3.8745	$96.8631	25	1.79	842.87	0.1617	$4.5963	$114.9085	$50.88	25	1.88	1,223.89	0.1104	$3.6736	$91.84	$62.50
Barbados	0	0.00					0	0.00					$0.00	0	0.00	4.412	0.0004	$0.0132	$0.00	$0.00
Belize	10	0.95	1.13	0.0002	$0.0057	$0.0567	10	0.72	1.20	0.0002	$0.0065	$0.0655	$20.35	15	1.13	1.763	0.0002	$0.0053	$0.08	$37.50
Bolivia	6	0.57	3.43	0.0007	$0.0172	$0.1031	6	0.43	4.46	0.0009	$0.0243	$0.1460	$12.21	25	1.88	33.21	0.0030	$0.0997	$2.49	$62.50
Brazil	300	28.44	561.43	0.1112	$2.8144	$844.3090	150	10.74	659.88	0.1266	$3.5985	$539.7698	$305.26	100	7.52	1,772.59	0.1600	$5.3205	$532.05	$249.99
Canada	400	37.91	1,131.40	0.2242	$5.6715	$2,268.6026	1,500	107.37	1,115.63	0.2140	$6.0838	$9,125.6578	$3,052.61	700	52.61	1,552.39	0.1401	$4.6596	$3,261.69	$1,749.90
Colombia	150	14.22	107.89	0.0214	$0.5408	$81.1240	200	14.32	129.14	0.0248	$0.7042	$140.8499	$407.02	300	22.55	293.243	0.0265	$0.8802	$264.05	$749.96	500	37.58	293.243	0.0265	$0.8802	$440.09	$1,249.93
Congo	2	0.19	5.69	0.0011	$0.0285	$0.0570	2	0.14	6.95	0.0013	$0.0379	$0.0758	$4.07	5	0.38	8.878	0.0008	$0.0266	$0.13	$12.50
Costa Rica	15	1.42	3.70	0.0007	$0.0185	$0.2782	15	1.07	3.60	0.0007	$0.0196	$0.2947	$30.53	15	1.13	52.898	0.0048	$0.1588	$2.38	$37.50
Cote d'Ivoire	3	0.28	14.33	0.0028	$0.0718	$0.2155	3	0.21	16.92	0.0032	$0.0923	$0.2768	$6.11	3	0.23	31.172	0.0028	$0.0936	$0.28	$7.50
Dominican Republic	100	9.48	8.58	0.0017	$0.0430	$4.3026	100	7.16	9.03	0.0017	$0.0492	$4.9243	$203.51	100	7.52	67.492	0.0061	$0.2026	$20.26	$249.99
Ecuador	20	1.90	21.56	0.0043	$0.1081	$2.1611	20	1.43	23.29	0.0045	$0.1270	$2.5406	$40.70	20	1.50	98.828	0.0089	$0.2966	$5.93	$50.00
El Salvador	25	2.37	8.77	0.0017	$0.0440	$1.0993	25	1.79	9.18	0.0018	$0.0501	$1.2513	$50.88	25	1.88	25.766	0.0023	$0.0773	$1.93	$62.50
Fiji	5	0.47	1.78	0.0004	$0.0089	$0.0445	5	0.36	1.46	0.0003	$0.0080	$0.0398	$10.18	5	0.38	4.782	0.0004	$0.0144	$0.07	$12.50
Gabon	0	0.00					0	0.00					$0.00	0	0.00	14.35	0.0013	$0.0431
Guatemala	30	2.84	23.11	0.0046	$0.1158	$3.4753	30	2.15	22.94	0.0044	$0.1251	$3.7532	$61.05	30	2.25	63.911	0.0058	$0.1918	$5.75	$75.00
Guyana	5	0.47	0.03	0.0000	$0.0001	$0.0007	5	0.36	0.03	0.0000	$0.0002	$0.0008	$10.18	25	1.88	3.164	0.0003	$0.0095	$0.24	$62.50
Haiti	0	0.00					0	0.00					$0.00	0	0.00	8.618	0.0008	$0.0259
Honduras	30	2.84	7.50	0.0015	$0.0376	$1.1286	30	2.15	8.16	0.0016	$0.0445	$1.3353	$61.05	30	2.25	20.295	0.0018	$0.0609	$1.83	$75.00
India	5	0.47	671.23	0.1330	$3.3648	$16.8238	5	0.36	819.51	0.1572	$4.4690	$22.3448	$10.18	25	1.88	2,090.71	0.1887	$6.2754	$156.88	$62.50
Jamaica	10	0.95	4.10	0.0008	$0.0205	$0.2053	10	0.72	2.96	0.0006	$0.0161	$0.1614	$20.35	25	1.88	13.924	0.0013	$0.0418	$1.04	$62.50
Madagascar	5	0.47	2.89	0.0006	$0.0145	$0.0724	5	0.36	3.55	0.0007	$0.0194	$0.0969	$10.18	0	0.00	9.737	0.0009	$0.0292	$0.00	$0.00
Malawi	75	7.11	0.91	0.0002	$0.0046	$0.3416	80	5.73	1.12	0.0002	$0.0061	$0.4868	$162.81	200	15.03	6.416	0.0006	$0.0193	$3.85	$499.97
Mauritius	50	4.74	4.62	0.0009	$0.0232	$1.1581	80	5.73	5.51	0.0011	$0.0300	$2.4032	$162.81	200	15.03	11.608	0.0010	$0.0348	$6.97	$499.97
Mexico	400	37.91	782.25	0.1550	$3.9213	$1,568.5162	0	0.00	609.21	0.1169	$3.3222	$0.0000	$0.00	0	0.00	1,144.33	0.1033	$3.4348	$0.00	$0.00
Mozambique	10	0.95	4.36	0.0009	$0.0219	$0.2185	10	0.72	4.80	0.0009	$0.0262	$0.2619	$20.35	25	1.88	14.965	0.0014	$0.0449	$1.12	$62.50
Nicaragua	20	1.90	1.86	0.0004	$0.0093	$0.1866	10	0.72	1.70	0.0003	$0.0093	$0.0929	$20.35	25	1.88	12.222	0.0011	$0.0367	$0.92	$62.50
Panama	30	2.84	15.24	0.0030	$0.0764	$2.2917	30	2.15	18.90	0.0036	$0.1031	$3.0915	$61.05	30	2.25	52.132	0.0047	$0.1565	$4.69	$75.00	250	18.79	52.132	0.0047	$0.1565	$39.12	$624.96
Papua New Guinea	3	0.28	2.82	0.0006	$0.0141	$0.0424	3	0.21	3.74	0.0007	$0.0204	$0.0612	$6.11	0	0.00	16.09	0.0015	$0.0483	$0.00	$0.00
Paraguay	70	6.64	2.90	0.0006	$0.0145	$1.0178	80	5.73	3.46	0.0007	$0.0188	$1.5079	$162.81	100	7.52	28.077	0.0025	$0.0843	$8.43	$249.99
Peru	25	2.37	48.91	0.0097	$0.2452	$6.1290	25	1.79	63.57	0.0122	$0.3467	$8.6665	$50.88	25	1.88	192.141	0.0173	$0.5767	$14.42	$62.50
Philippines	180	17.06	24.87	0.0049	$0.1247	$22.4398	180	12.88	29.89	0.0057	$0.1630	$29.3438	$366.31	100	7.52	291.965	0.0263	$0.8763	$87.63	$249.99
South Africa	5	0.47	173.50	0.0344	$0.8697	$4.3485	15	1.07	146.40	0.0281	$0.7984	$11.9753	$30.53	25	1.88	312.957	0.0282	$0.9394	$23.48	$62.50
St. Kitts and Nevis	3	0.28					0	0.00					$0.00	0	0.00	0.896	0.0001
Swaziland	10	0.95	1.78	0.0004	$0.0089	$0.0894	10	0.72	1.48	0.0003	$0.0081	$0.0806	$20.35	25	1.88	4.028	0.0004	$0.0121	$0.30	$62.50
Taiwan	5	0.47	380.42	0.0754	$1.9070	$9.5349	0	0.00	377.83	0.0725	$2.0604	$0.0000	$0.00	0	0.00	523.581	0.0473	$1.5716	$0.00	$0.00
Thailand	15	1.42	107.17	0.0212	$0.5372	$8.0580	15	1.07	126.65	0.0243	$0.6906	$10.3594	$30.53	25	1.88	395.288	0.0357	$1.1865	$29.66	$62.50
Trinidad-Tobago	3	0.28	13.69	0.0027	$0.0686	$0.2059	0	0.00	14.54	0.0028	$0.0793	$0.0000	$0.00	0	0.00	24.553	0.0022	$0.0737	$0.00	$0.00
Uruguay	5	0.47	18.48	0.0037	$0.0926	$0.4631	5	0.36	22.50	0.0043	$0.1227	$0.6135	$10.18	5	0.38	53.794	0.0049	$0.1615	$0.81	$12.50
Zimbabwe	5	0.47	4.38	0.0009	$0.0220	$0.1099	5	0.36	3.64	0.0007	$0.0198	$0.0992	$10.18	6	0.45	14.269	0.0013	$0.0428	$0.26	$15.00
Total	2,110	200	5,047			$4,973.0036	2,794	200	5,213			$10,080.84	$5,686.00	2,364	178	11,081				$5,909.66	750	56.37					$1,874.89
		0.09478672985782				$24.8650		0.071581961345741				$3.61	$28.43		0.075				0.16666	$33.26
		60						60							60					$2.50
Minutes per CQE		5.7						4.3							4.5					5.5431116
Cost per CQE		$2.36						$2.04							$2.50
																				$7,784.55
Minutes per CQE														750	53.69
Cost per CQE															0.072
															60
															4.3
															$2.50
Minutes per CQE														3,114	53.69
Cost per CQE															0.017
															60
															1.0
															$2.50