State* | FY 2014 | FY 2015 | ||
Hours | outlier | Hours | outlier | |
AL | 100 | 130 | ||
AK | 44 | 40 | ||
AS | 40 | 24 | ||
AZ | 150 | 3 | ||
AR | 250.2 | 20 | ||
CA | 40 | 180 | ||
CNMI | 0 | 0 | ||
CO | 160 | 100 | ||
CT | 18 | 25 | ||
DE | 40 | 80 | ||
DC | 40 | 40 | ||
FL | 30 | 32 | ||
GA | 95 | 80 | ||
GU | 40 | 40 | ||
HI | 23 | 32 | ||
ID | 256 | 145 | ||
IL | 40 | 375 | ||
IN | 68 | 115 | ||
IA | 100 | 100 | ||
KS | 50 | 200 | ||
KY | 75 | 75 | ||
LA | 55 | 55 | ||
ME | 80 | 80 | ||
MD | 0 | 60 | ||
MA | 45 | 160 | ||
MI | 50 | 95 | ||
MN | 197 | 100 | ||
MS | 30 | 102 | ||
MO | 500 | 525 | ||
MT | 60 | 120 | ||
NE | 45 | 35 | ||
NV | 40 | 40 | ||
NH | 250 | 600 | ||
NJ | 60 | 60 | ||
NM | 185 | 165 | ||
NY | 155 | 198 | ||
NC | 200 | 120 | ||
ND | 80 | 80 | ||
OH | 80 | 80 | ||
OK | 43 | 58 | ||
OR | 80 | 150 | ||
PA | 120 | 160 | ||
PR | 38 | 0 | ||
RI | 38 | 120 | ||
SC | 40 | 60 | ||
SD | 160 | 100 | ||
TN | 975 | 120 | ||
TX | 90 | 90 | ||
UT | 150 | 121 | ||
VT | 120 | 120 | ||
VA | 26 | 325 | ||
VI | 0 | 0 | ||
WA | 64 | 100 | ||
WV | 38 | 72 | ||
WI | 40 | 40 | ||
WY | 40 | 125 | ||
average | 89.63 | 104.98 | ||
Total hours | 5019.47 | 5878.88 |
PLS 2014-2016 OMB Burden Estimate using FY2015 PLS | |||||
Respondents | Minutes | Time in hours | Total Time (hours) | Total Annual Costs | Salary per hour |
56 | 104.98 | 5878.88 | $164,255.91 | 2933.1412 |
PLS | ||||||
Staff | Salary | |||||
OIAL Staff 1 | 4,520 | calcuation: yearly salary x 5% | ||||
OIAL Staff 2 | 36,162 | calculation: yearly salary x 40% | ||||
Misc IMLS Staff | 11,000.00 | average salary of other IMLS emplyees (Cam (OGC), CFO, OLS) x % = $110,000 x 10% | ||||
TOTAL | 51,681.80 | |||||
Meeting Expenses | Amount | |||||
SDC Conference* | 100,594 | based on 55 travelers (travel, hotel sleeping rooms; per diem) mtg. room rental, A/V, misc | ||||
LSWG Meeting (1) | 4,560 | divided in 1/2 (PLS/SLAA) | ||||
105,154 | ||||||
Contractor | Amount | |||||
AIR - Contractor | 768,357 | |||||
(9/2015-9/2016) | ||||||
GRAND TOTAL | 925,193 | |||||
*2015 December SDC Conference + LSWG - includes 10 travelers | ||||||
Meeting | # of Travelers | Lodging & MI&E Per Diem (ea) | Airfare ave. (ea) | MISC (ea) | Total | |
LSWG - July 2016 | 10 | $312.00 | $500.00 | 100 | $9,120.00 | Washington DC; see row 12 |
Estimate | ||||||
$9,120.00 | TOTAL | |||||
Information provided in Justification A Statement |
File Type | application/vnd.openxmlformats-officedocument.spreadsheetml.sheet |
File Modified | 0000-00-00 |
File Created | 0000-00-00 |