Download:
pdf |
pdfFR Y-14Q: Counterparty Credit Risk
See Counterparty Schedule instructions for guidance on completing this schedule.
BHCs/IHCs should complete all relevant cells in the corresponding worksheets, including this cover page. Data should be reported in millions of dollars.
Institution Name:
RSSD ID:
Submission date:
Data as of date:
Version:
When Received: 12/20/17 10:53 AM
1a) Top counterparties comprising 95% of firm CVA, ranked by CVA
$ Millions
Counterparty identifiers
Rank
Counterparty
name
Counterparty
ID
Legal Entity Netting set
Identifier
ID
(LEI)
(optional)
Sub-netting set ID
(optional)
Credit Quality Data
Industry Code
Country
Internal
External rating
rating
1a) To
$ Milli
Exposure Data
Rank
Gross CE
Stressed Gross CE
FR Scenario
(Severely Adverse)
Stressed Gross CE
FR Scenario
(Adverse)
Stressed Gross
CE
BHC scenario
Net CE
Stressed Net CE
FR Scenario
(Severely Adverse)
Stressed Net CE
FR Scenario
(Adverse)
Stressed Net
CE
BHC/IHC
scenario
1a) To
$ Milli
CVA Data
Rank
CVA
Stressed
Stressed CVA
Stressed CVA
CVA
FR Scenario and FR FR Scenario and FR
BHC
Specification
Specification
Scenario
(Adverse)
(Severely Adverse)
and BHC
CSA in
place?
Credit Mitigants
Credit Hedges
%
Gross CE
with CSAs
Single Name
Credit Hedges
Downgrade
trigger
modeled?
1b) Top 20 counterparties ranked by Federal Reserve Severely Adverse Scenario Stressed CVA
$ Millions
Counterparty identifiers
Rank Counterparty name
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Counterparty ID
Legal Entity
Identifier (LEI)
Netting set ID
(optional)
Credit Quality Data
Sub-netting set
ID
(optional)
Industry
Code
Country
Internal
rating
External
rating
1b) To
$ Milli
Exposure Data
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Gross CE
Stressed Gross CE
FR Scenario
(Severely Adverse)
Stressed Gross
CE
FR Scenario
(Adverse)
Stressed Gross
CE
BHC/IHC
scenario
Net CE
Stressed Net CE
FR Scenario
(Severely
Adverse)
Stressed Net CE
FR Scenario
(Adverse)
Stressed Net CE
BHC/IHC
scenario
1b) To
$ Milli
CVA Data
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
CVA
Stressed CVA
FR Scenario and FR
Specification
(Severely Adverse)
Stressed CVA
FR Scenario and FR
Specification
(Adverse)
Credit mitigants
Stressed CVA
BHC/IHC Scenario
and BHC/IHC
specification
Credit Hedges
%
Downgrade
Single Name Credit
CSA in place? Gross CE with
trigger modeled?
Hedges
CSAs
1b) Top 20 counterparties ranked by BHC Scenario Stressed CVA
$ Millions
Counterparty identifiers
Rank Counterparty name
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Counterparty ID
Legal Entity
Identifier (LEI)
Netting set ID
(optional)
Credit Quality Data
Sub-netting set
ID
(optional)
Industry
Code
Country
Internal
rating
External
rating
1b) To
$ Milli
Exposure Data
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Gross CE
Stressed Gross CE
Federal Reserve
scenario (Severely
Adverse)
Stressed Gross
CE
Federal Reserve
scenario
(Adverse)
Stressed Gross
CE
BHC/IHC
scenario
Net CE
Stressed Net CE
Stressed Net CE
Stressed Net CE
Federal Reserve
Federal Reserve
BHC/IHC
scenario
scenario
scenario
(Severely
(Adverse)
Adverse)
1b) To
$ Milli
CVA Data
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
CVA
Stressed CVA
FR scenario and FR
specification
(Severely Adverse)
Stressed CVA
FR scenario and FR
specification
(Adverse)
Credit mitigants
Stressed CVA
BHC/IHC scenario
and BHC/IHC
specification
CSA in place?
Credit Hedges
% Gross CE
Downgrade
Single Name Credit
with CSAs trigger modeled?
Hedges
1c) Top 20 counterparties ranked by Net CE
$ Millions
Counterparty identifiers
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Counterparty Counterparty Legal Entity Netting set ID
name
ID
Identifier (LEI) (optional)
Sub-netting
set ID
(optional)
Credit Quality Data
Industry Code
Country
Internal
rating
External
rating
1c) To
$ Milli
Exposure Data
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Gross CE
Stressed
Gross CE
FR Scenario
(Severely
Adverse)
Stressed
Gross CE
FR Scenario
(Adverse)
Stressed
Gross CE
BHC/IHC
scenario
Net CE
Stressed Net
CE
FR Scenario
(Severely
Adverse)
Stressed
Net CE
FR
Scenario
(Adverse)
Stressed
Net CE
BHC/IHC
scenario
1c) To
$ Milli
CVA Data
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
CVA
Stressed CVA
Stressed CVA
FR Scenario and FR FR Scenario and
Specification
FR Specification
(Severely Adverse)
(Adverse)
Credit Mitigants
Stressed CVA
BHC/IHC
Scenario and
BHC/IHC
specification
CSA in
place?
%
Downgrade
Gross CE
trigger
with CSAs modeled?
Credit Hedges
Single Name
Credit Hedges
1c) Top 20 counterparties ranked by Federal Reserve Severely Adverse Scenario Stressed Net CE
$ Millions
Counterparty identifiers
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Counterparty Counterparty Legal Entity Netting set ID
name
ID
Identifier (LEI) (optional)
Sub-netting
set ID
(optional)
Credit Quality Data
Industry Code
Country
Internal
rating
External
rating
1c) To
$ Milli
Exposure Data
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Gross CE
Stressed
Gross CE
FR Scenario
(Severely
Adverse)
Stressed
Gross CE
FR Scenario
(Adverse)
Stressed
Gross CE
BHC/IHC
scenario
Net CE
Stressed Net
CE
FR Scenario
(Severely
Adverse)
Stressed
Net CE
FR
Scenario
(Adverse)
Stressed
Net CE
BHC/IHC
scenario
1c) To
$ Milli
CVA Data
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
CVA
Stressed CVA
Stressed CVA
FR Scenario and FR FR Scenario and
Specification
FR Specification
(Severely Adverse)
(Adverse)
Credit Mitigants
Stressed CVA
BHC/IHC
Scenario and
BHC/IHC
specification
CSA in
place?
% Gross CE
with CSAs
Downgrade
trigger
modeled?
Credit Hedges
Single Name
Credit Hedges
1c) Top 20 counterparties ranked by BHC/IHC Scenario Stressed Net CE
$ Millions
Counterparty identifiers
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Counterparty Counterparty Legal Entity Netting set ID
name
ID
Identifier (LEI) (optional)
Sub-netting
set ID
(optional)
Credit Quality Data
Industry Code
Country
Internal
rating
External
rating
1c) To
$ Milli
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Gross CE
Stressed
Gross CE
FR Scenario
(Severely
Adverse)
Exposure Data
Stressed
Gross CE
FR Scenario
(Adverse)
Stressed
Gross CE
BHC/IHC
scenario
Net CE
Stressed Net
CE
FR Scenario
(Severely
Adverse)
Stressed
Net CE
FR
Scenario
(Adverse)
Stressed
Net CE
BHC/IHC
scenario
1c) To
$ Milli
CVA Data
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
CVA
Stressed CVA
Stressed CVA
FR Scenario and FR FR Scenario and
Specification
FR Specification
(Severely Adverse)
(Adverse)
Stressed CVA
BHC/IHC
Scenario and
BHC/IHC
specification
Credit Mitigants
CSA in
place?
%
Downgrade
Gross CE
trigger
with CSAs modeled?
Credit Hedges
Single Name
Credit Hedges
1d) Top 20 collateralized counterparties ranked by Gross CE (counterparties with at least one netting set with a CSA agreement in place)
$ Millions
Credit Quality Data
Counterparty Identifiers
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Counterparty
name
Counterparty
ID
Legal Entity Netting set
Identifier
ID
(LEI)
(optional)
Sub-netting set ID
(optional)
Industry
Code
Country
Internal
rating
External rating
Exposure Data
Gross CE
Stressed Gross CE
FR Scenario
(Severely Adverse)
Stressed Gross CE
FR Scenario
(Adverse)
Stressed Gross
CE
BHC/IHC
scenario
Net CE
1d) To
$ Milli
CVA Data
Stressed Net CE
Rank
FR Scenario
(Severely Adverse)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Stressed Net CE
FR Scenario
(Adverse)
Stressed Net
CE
BHC/IHC
Scenario
CVA
Stressed CVA
Stressed CVA
FR Scenario and FR FR Scenario and FR
Specification
Specification
(Severely Adverse)
(Adverse)
Stressed CVA
BHC/IHC
Scenario and
BHC/IHC
Specification
CSA in
place?
Credit Mitigants
Credit Hedges
%
Gross CE
with CSAs
Single Name
Credit Hedges
Downgrade
trigger
modeled?
1d) Top 20 collateralized counterparties ranked by Federal Reserve Severely Adverse Scenario Stressed Gross CE (counterparties with at least one netting set with a CSA agreement in place)
$ Millions
Credit Quality Data
Counterparty Identifiers
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Counterparty
name
Counterparty
ID
Legal Entity Netting set
Identifier
ID
(LEI)
(optional)
Sub-netting set ID
(optional)
Industry
Code
Country
Internal
rating
External rating
Exposure Data
Gross CE
Stressed Gross CE
FR Scenario
(Severely Adverse)
Stressed Gross CE
FR Scenario
(Adverse)
Stressed Gross
CE
BHC/IHC
scenario
Net CE
1d) To
$ Milli
CVA Data
Stressed Net CE
Rank
FR Scenario
(Severely Adverse)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Stressed Net CE
FR Scenario
(Adverse)
Stressed Net
CE
BHC/IHC
Scenario
CVA
Stressed CVA
Stressed CVA
FR Scenario and FR FR Scenario and FR
Specification
Specification
(Severely Adverse)
(Adverse)
Credit Mitigants
Stressed CVA
BHC/IHC
Scenario and
BHC/IHC
Specification
CSA in
place?
% Gross CE
with CSAs
Downgrade
trigger
modeled?
Credit Hedges
Single Name
Credit Hedges
Subschedule 1e - Aggregate CVA data by ratings and collateralization
$ Millions
e1) Aggregate CVA by ratings
Ratings Category
Internal
Rating
N/A
External Rating
Gross CE
excluding
CCPs
Gross CE to
CCPs
Stressed Gross
Stressed Gross
CE excluding
CE to CCPs
CCPs
FR Scenario
FR Scenario
(Severely
(Severely
Adverse)
Adverse)
Stressed Gross CE
excluding CCPs
FR Scenario
(Adverse)
Gross CE to
CCPs
Stressed Gross
Stressed Gross
CE excluding
CE to CCPs
CCPs
FR Scenario
FR Scenario
(Severely
(Severely
Adverse)
Adverse)
Stressed Gross CE
excluding CCPs
FR Scenario
(Adverse)
N/A
e2) Additional/Offline CVA reserves
Reserve Type
Reserve Type
Model/infrastructure limitations
Trades not captured
Offline reserves
Funding Valuation Adjustment (if applicable)
Other
Gross CE
excluding
CCPs
e3) Collateralized Netting Sets (netting sets with a CSA agreement in place) sorted by Internal Rating
Ratings Category
Internal
Rating
External Rating
Gross CE
excluding
CCPs
Gross CE to
CCPs
Stressed Gross
Stressed Gross
CE excluding
CE to CCPs
CCPs
FR Scenario
FR Scenario
(Severely
(Severely
Adverse)
Adverse)
Stressed Gross CE
excluding CCPs
FR Scenario
(Adverse)
e4) Uncollateralized netting sets (netting sets without a CSA agreement in place), sorted by Internal Rating
Ratings Category
Internal
rating
External rating
Gross CE
excluding
CCPs
Gross CE to
CCPs
Stressed Gross
Stressed Gross
CE excluding
CE to CCPs
CCPs
FR Scenario
FR Scenario
(Severely
(Severely
Adverse)
Adverse)
Stressed Gross CE
excluding CCPs
FR Scenario
(Adverse)
Exposure Data
Stressed Gross CE
to CCPs
FR Scenario
(Adverse)
Stressed Gross CE
BHC scenario
Net CE
excluding
CCPs
Net CE to CCPs
Stressed
Net CE
excluding
CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net CE
to CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net CE excluding
CCPs
FR Scenario
(Adverse)
Stressed
Net CE
to CCPs
FR Scenario
(Adverse)
Net CE to CCPs
Stressed
Net CE
excluding
CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net CE
to CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net CE excluding
CCPs
FR Scenario
(Adverse)
Stressed
Net CE
to CCPs
FR Scenario
(Adverse)
Exposure Data
Stressed Gross CE
to CCPs
FR Scenario
(Adverse)
Stressed Gross CE
BHC scenario
Net CE
excluding
CCPs
Exposure Data
Stressed Gross CE
to CCPs
FR Scenario
(Adverse)
Stressed Gross CE
BHC scenario
Net CE
excluding
CCPs
Net CE to CCPs
Stressed
Net CE
excluding
CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net CE
to CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net CE excluding
CCPs
FR Scenario
(Adverse)
Stressed
Net CE
to CCPs
FR Scenario
(Adverse)
Net CE to CCPs
Stressed
Net CE
excluding
CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net CE
to CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net CE excluding
CCPs
FR Scenario
(Adverse)
Stressed
Net CE
to CCPs
FR Scenario
(Adverse)
Exposure Data
Stressed Gross CE
to CCPs
FR Scenario
(Adverse)
Stressed Gross CE
BHC scenario
Net CE
excluding
CCPs
CVA Data
Stressed
Net CE
BHC Scenario
CVA
Stressed CVA
Stressed CVA
Stressed CVA
FR Scenario and FR FR Scenario and FR
BHC Scenario and
Specification
Specification
BHC Specification
(Adverse)
(Severely Adverse)
CVA Data
Stressed
Net CE
BHC Scenario
CVA
Stressed CVA
Stressed CVA
Stressed CVA
FR Scenario and FR FR Scenario and FR
BHC Scenario and
Specification
Specification
BHC Specification
(Adverse)
(Severely Adverse)
Credit Hedges
Single Name Credit
Hedges
Credit Hedges
Single Name Credit
Hedges
CVA Data
Stressed
Net CE
BHC Scenario
CVA
Stressed CVA
Stressed CVA
Stressed CVA
FR Scenario and FR FR Scenario and FR
BHC Scenario and
Specification
Specification
BHC Specification
(Adverse)
(Severely Adverse)
CVA Data
Stressed
Net CE
BHC Scenario
CVA
Stressed CVA
Stressed CVA
Stressed CVA
FR Scenario and FR FR Scenario and FR
BHC Scenario and
Specification
Specification
BHC Specification
(Adverse)
(Severely Adverse)
Credit Hedges
Single Name Credit
Hedges
Credit Hedges
Single Name Credit
Hedges
2) EE profile by counterparty: Top counterparties comprising 95% of firm CVA, ranked by CVA
$ Millions
Counterparty Identifiers
Counterparty Legal Entity
Rank Counterparty name
ID
Identifier (LEI)
Netting set
ID
(optional)
Sub-netting set ID
(optional)
Industry Code
Country
Internal
Rating
External
Rating
2) EE pro
$ Million
CVA Inputs
Rank
EE Tenor Bucket BHC/IHC
Marginal PD LGD (CVA)
in Years
Specificati
on
Discount Factor
Stressed EE - FR
Scenario & FR
Specification
(Severely
Adverse)
Stressed EE - FR
Scenario & FR
Specification
(Adverse)
Stressed EE Stressed Marginal
BHC/IHC Scenario & PD FR Scenario
BHC/IHC
(Severely
Specification
Adverse)
Stressed
Marginal PD
FR Scenario
(Adverse)
2) EE pro
$ Million
Stressed CVA Inputs
Stressed LGD
Stressed LGD (PD)
Stressed LGD (CVA)
Stressed LGD (PD) Stressed LGD
Stressed Marginal (CVA) FR Scenario
Stressed LGD (CVA)
FR Scenario
Rank
FR Scenario
FR Scenario
(PD) BHC/IHC
(Severely
PD BHC/IHC Scenario
BHC/IHC Scenario
(Severely
(Adverse)
(Adverse)
Scenario
Adverse)
Adverse)
Stressed
Discount
Factor
FR Scenario
(Severely
Adverse)
Stressed
Discount
Factor
FR Scenario
(Adverse)
Stressed
Discount
Factor
BHC/IHC
Scenario
3) Credit quality by counterparty: Top counterparties ranked by CVA comprising 95% of firm CVA, ranked by CVA
Counterparty and Time Identifiers
Rank
Counterparty
name
Counterparty
ID
Legal Entity Netting set
Identifier
ID
(LEI)
(optional)
Sub-netting set ID
(optional)
Industry Code
Country
Internal
rating
External
rating
3) Cred
Data Inputs
Rank
Time
period
(years)
Market
spread
(bps)
Spread
adjustmen
t (bps)
Spread (bps)
used in CVA
calculation
Stressed spreads
(bps)
FR Scenario
(Severely
Adverse)
Type of Credit Quality Input
Stressed
spreads (bps)
FR Scenario
(Adverse)
Stressed
spreads
Proxy
Mapping
(bps)
mapping
approach
BHC
approach
Scenario
Proxy
name
Market
input
type
Ticker /
identifier
Source
Report (Bloomberg,
Comments
date
Markit,
KMV, etc.)
Sub-schedule L.4 - Aggregate and Top CVA sensitivities by Risk Factor:
Change to asset-side CVA for a given change in the underlying risk factor, gross of any hedges.
$ Millions, Increase in CVA reported as positive figure
Credit Spreads
-50%
-10%
-100bps
-10bps
Aggregate CVA sensitivities and slides
+1bp
+10%
+100%
+300%
+1bp
<>
<>
+1bp
<>
<>
+300bps
+1bp
+1bp
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
Counterparty/Reference Spread
Aggregate
Aggregate by rating:
AAA
AA
A
BBB
BB
B
CCC or lower
NR
Interest Rates (bps)
EUR
<=1Y
1-5Y
>=5-10Y
>=10Y
All Maturities
GBP
<=1Y
1-5Y
>=5-10Y
>=10Y
All Maturities
USD
<=1Y
1-5Y
>=5-10Y
>=10Y
All maturities
+1bp
+10bps
+100bps
Top 10 Counterparties by Sensitivity to Risk Factors
+1bp
+1bp
+1bp
<>
<>
<>
<>
<>
<>
+1bp
<>
<>
+1bp
<>
<>
+1bp
<>
<>
+1bp
<>
<>
+1bp
<>
<>
+1bp
+1bp
+1bp
+1bp
+1bp
+1bp
+1bp
+1bp
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
Other material IR sensitivities
<>
<>
<>
<>
<>
FX (%)
-50%
-10%
+1%
+10%
+50%
+100%
+1%
<>
<>
+1%
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
+1%
<>
<>
+1%
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
CAD
CHF
EUR
GBP
JPY
Other material FX sensitivities
<>
<>
<>
<>
<>
Equity (%)
-50%
-10%
+1%
+10%
+50%
+100%
US <>
Europe <>
Other <>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<