Download:
pdf |
pdfFR Y‐14Q Schedule M ‐ Balances
Institution Name:
RSSD ID:
Date of Data Submission:
FR Y‐14Q Schedule M.1 ‐ Balances
In Domestic Offices
Column A
HFI at AC
1. Loans secured by real estate
a. Residential real estate (1‐4 family)
(1) Closed‐end first liens
(a) First mortgages..................................................................................
(b) First lien HELOANs.............................................................................
(2) Revolving and junior liens
(a) Junior lien HELOANs...........................................................................
(b) HELOCs...............................................................................................
b. Commercial real estate
(1) Construction and land development....................................................
(2) Multifamily real estate.........................................................................
(3) Nonfarm nonresidential
(a) Owner‐occupied.................................................................................
(b) Non‐owner‐occupied.........................................................................
c. Secured by farmland.................................................................................
2. C&I Loans
a. Graded......................................................................................................
b. Small business..........................................................................................
c. SME cards and corporate cards................................................................
3. Credit Cards
a. Bank cards.................................................................................................
b. Charge cards.............................................................................................
4. Other loans and leases
a. Auto loans.................................................................................................
b. Student loans............................................................................................
c. Non‐purpose lending................................................................................
d. Auto leases...............................................................................................
e. Other consumer loans..............................................................................
f. Other consumer leases..............................................................................
5. Other commercial loans and leases
a. Loans to foreign governments..................................................................
b. Agricultural loans......................................................................................
c. Securities lending......................................................................................
d. Loans to financial institutions...................................................................
e. Other commercial loans............................................................................
f. Other commercial leases...........................................................................
6. Purchased credit card relationships and nonmortgage servicing assets.....
In International Offices
Column B
HFS/FVO
Column C
HFI at AC
Column D
HFS/FVO
CALBP328
CALBP332
CALBP329
CALBP333
CALBP330
CALBP334
CALBP331
CALBP335
CALBP336
CALBP340
CALBP337
CALBP341
CALBP338
CALBP342
CALBP339
CALBP343
CALBP344
CALBP348
CALBP345
CALBP349
CALBP346
CALBP350
CALBP347
CALBP351
CALBP352
CALBP356
CALBP360
CALBP353
CALBP357
CALBP361
CALBP354
CALBP358
CALBP362
CALBP355
CALBP359
CALBP363
CALBP364
CALBP368
CALBP880
CALBP365
CALBP376
CALBP881
CALBP366
CALBP837
CALBP883
CALBP367
CALBP876
CALBP901
CALBP912
CALBR659
CALBP919
CALBR660
CALBR657
CALBR661
CALBR658
CALBR662
CALBR663
CALBR667
CALBR671
CALBR675
CALBR679
CALBR683
CALBR664
CALBR668
CALBR672
CALBR676
CALBR680
CALBR684
CALBR665
CALBR669
CALBR673
CALBR677
CALBR681
CALBR685
CALBR666
CALBR670
CALBR674
CALBR678
CALBR682
CALBR686
CALBR687
CALBR691
CALBR695
CALBR699
CALBR703
CALBR707
CALBLF14
CALBR688
CALBR692
CALBR696
CALBR700
CALBR704
CALBR708
CALBLF15
CALBR689
CALBR693
CALBR697
CALBR701
CALBR705
CALBR709
CALBLF16
CALBR690
CALBR694
CALBR698
CALBR702
CALBR706
CALBR710
CALBLF17
FR Y‐14Q Schedule M.2 ‐ FR Y‐9C Reconciliation
In Consolidated Offices
Column A
HFI at AC
1. Small business loans
a. Reported in Y‐9C, HC‐C line 2.a and 2.b..........................
b. Reported in Y‐9C, HC‐C line 3.........................................
c. Reported in Y‐9C, HC‐C line 4.a and 4.b..........................
d. Reported in Y‐9C, HC‐C line 7.........................................
e. Reported in Y‐9C, HC‐C line 9.a.......................................
f. Reported in Y‐9C, HC‐C line 9.b.(2)..................................
g. Reported in Y‐9C, HC‐C line 10.b.....................................
2. SME cards and corporate cards
a. Reported in Y‐9C, HC‐C line 4.a and 4.b..........................
b. Reported in Y‐9C, HC‐C line 6.a.......................................
c. Reported in Y‐9C, HC‐C line 6.b.......................................
d. Reported in Y‐9C, HC‐C line 6.d......................................
e. Reported in Y‐9C, HC‐C line 9.b.(2).................................
3. Charge cards
a. Reported in Y‐9C, HC‐C line 6.a.......................................
b. Reported in Y‐9C, HC‐C line 6.d......................................
4. Student loans
a. Reported in Y‐9C, HC‐C line 6.b.......................................
b. Reported in Y‐9C, HC‐C line 6.d......................................
5. Non‐purpose lending
a. Reported in Y‐9C, HC‐C line 6.b.......................................
b. Reported in Y‐9C, HC‐C line 6.d......................................
Column B
HFS/FVO
CALBR711
CALBR713
CALBR715
CALBR717
CALBR719
CALBR723
CALBR725
CALBR712
CALBR714
CALBR716
CALBR718
CALBR720
CALBR724
CALBR726
CALBR727
CALBR729
CALBR731
CALBR733
CALBR735
CALBR728
CALBR730
CALBR732
CALBR734
CALBR736
CALBR737
CALBR739
CALBR738
CALBR740
CALBR741
CALBR743
CALBR742
CALBR744
CALBR745
CALBR747
CALBR746
CALBR748
FR Y‐14 Schedule M.3 ‐ Unpaid Principal Balance of Retail Loans in Domestic Offices Held for Investment at Amortized Cost by Purchase Credit
Impairment
HFI at AC, non‐PCI (1)
Part I ‐ Book Value and UPB
1. Loans secured by real estate
a. Residential real estate (1‐4 family)
(1) Closed‐end first liens
(a) First mortgages............................................................
(b) First lien HELOANs.......................................................
(2) Revolving and junior liens
(a) Junior lien HELOANs....................................................
(b) HELOCs........................................................................
2. Credit Cards
a. Bank cards.........................................................................
b. Charge cards......................................................................
3. Other consumer loans and leases
a. Auto loans..........................................................................
b. All other consumer loans and leases..................................
Part II ‐‐ Cumulative Interim Loan Losses (2)
1. First Lien Mortgages (in Domestic Offices)............................
a. Cumulative Interim Loan Losses ‐‐ Non‐PCI ......................
b. Cumulative Interim Loan Losses ‐‐ PCI...............................
c. Cumulative Interim Loan Losses........................................
2. First Lien HELOANs (in Domestic Offices)..............................
a. Cumulative Interim Loan Losses ‐‐ Non‐PCI.......................
b. Cumulative Interim Loan Losses ‐‐ PCI...............................
c. Cumulative Interim Loan Losses........................................
3. Closed‐End Junior Liens (in Domestic Offices).......................
a. Cumulative Interim Loan Losses ‐‐ Non‐PCI.......................
b. Cumulative Interim Loan Losses ‐‐ PCI...............................
HFI at AC, PCI (1)
Column A
Column B
Column C
Column D
Book Value
UPB
Book Value
UPB
CALBR751
CALBR755
CALBR752
CALBR756
CALBR753
CALBR757
CALBR754
CALBR758
CALBR759
CALBR763
CALBR760
CALBR764
CALBR761
CALBR765
CALBR762
CALBR766
CALBR767
CALBR771
CALBR768
CALBR772
CALBR769
CALBR773
CALBR770
CALBR774
CALBR775
CALBR779
CALBR776
CALBR780
CALBR777
CALBR781
CALBR778
CALBR782
CASRP387
CASRP388
CASRKY25
CASRP395
CASRP396
CASRKY26
CASRP403
CASRP404
c. Cumulative Interim Loan Losses........................................ CASRKY27
4. HELOCs (in Domestic Offices)...............................................
a. Cumulative Interim Loan Losses ‐‐ Non‐PCI....................... CASRP413
b. Cumulative Interim Loan Losses ‐‐ PCI............................... CASRP414
c. Cumulative Interim Loan Losses........................................ CASRKY28
5. First Lien Mortgages and HELOANs (International)...............
a. Cumulative Interim Loan Losses ‐‐ Non‐PCI....................... CASRP421
b. Cumulative Interim Loan Losses ‐‐ PCI............................... CASRP422
c. Cumulative Interim Loan Losses........................................ CASRKY29
6. Closed‐End Junior Liens and HELOCs (International).............
a. Cumulative Interim Loan Losses ‐‐ Non‐PCI....................... CASRP429
b. Cumulative Interim Loan Losses ‐‐ PCI............................... CASRP430
c. Cumulative Interim Loan Losses........................................ CASRKY30
(1) Institutions that have adopted ASU 2016‐13 should report the UPB and book value of loans that are non‐PCD in Columns A and B, and that are PCD
in columns C and D.
(2) Institutions that have not adopted ASU 2016‐13 should only report values in items a. and b. for each mortgage type. Institutions that have adopted ASU 2016‐13 should only report values in item c. for each mortgage typ
FR Y‐14Q: Counterparty Credit Risk
See Counterparty Schedule instructions for guidance on completing this schedule.
BHCs/IHCs/SLHCs should complete all relevant cells in the corresponding worksheets, including this cover page. Data should be reported in millions of dollars.
Institution Name:
RSSD ID:
Submission date:
Data as of date:
Version:
When Received: 9/17/20 10:19 AM
Sub‐schedule L.1.a Top consolidated/parent counterparties comprising 95% of firm unstressed Credit Valuation Adjustment (CVA), ranked by unstressed CVA
$ Millions
Counterparty identifiers
Rank
Consolidated/ Consolidated/P
Counterparty
Sub‐netting
Parent
arent
Counterparty
Netting Set ID
Legal Entity
Set ID Industry Code
Counterparty Counterparty Legal Entity Name
Identifier (LEI)
Name
ID
Credit Quality Data
Country
Stressed
Gross Current Stressed Gross
Gross
Internal External
Exposure
Current Exposure
Current
Rating
Rating
FR Scenario
BHC/IHC/SLHC
Exposure
(Severely
scenario
Adverse)
Exposure and Position Dat
Net Current
Exposure
Stressed Net
Stressed Net
Current Exposure Current Exposure
BHC/IHC/SLHC
FR Scenario
scenario
(Severely Adverse)
consolidated/p
ta
Consolidated/P
arent
Counterparty
ID
CVA Data
Total Notional
New Notional
During
Quarter
Weighted
Average
Maturity
Position Mark‐
to‐Market
Total Net
Collateral
CVA
Stressed CVA
FR Scenario
and FR
Specification
(Severely
Adverse)
Credit Mitigants
Stressed CVA
BHC/IHC/SLHC
Scenario and
specification
Credit Support
Annex in place?
%
Gross Current
Exposure with
CSAs
Credit Hedges
Downgrade
Single Name
trigger
Credit Hedges
modeled?
Sub‐schedule L.1.b.1 Top consolidated/parent counterparties comprising 95% of firm stressed CVA, ranked by Federal Reserve Severely Adverse Scenario Stressed CVA for the CCAR quarte
$ Millions
Counterparty identifiers
Consolidated/P
Consolidated/P
Counterparty
arent
Counterparty Legal
Rank
arent
Legal Entity
Counterparty
Entity Name
Counterparty ID
Identifier (LEI)
Name
Netting Set ID
Credit Quality Data
Sub‐netting Set
ID
Industry
Code
Country
Internal
Rating
External
Rating
Exp
Gross Current
Exposure
Stressed Gross
Current Exposure
FR Scenario
(Severely Adverse)
Stressed Gross
Current
Exposure
BHC/IHC/SLHC
scenario
Net Current
Exposure
Stressed Net
Current
Exposure
FR Scenario
(Severely
Adverse)
Stressed Net
Current
Exposure
BHC/IHC/SLHC
scenario
Sub‐sc
$ Mill
posure and Position Data
Rank
Total Notional
New Notional
During Quarter
Credit mitigants
Weighted
Average
Maturity
Position Mark‐to
Market
Total Net
Collateral
CVA
Stressed CVA
Stressed CVA
FR Scenario and FR BHC/IHC/SLHC
Specification
Scenario and
(Severely Adverse)
specification
Credit
Support
Annex in
place?
Credit Hedges
%
Single Name
Gross Current Downgrade trigger
Credit
Exposure with
modeled?
Hedges
CSAs
Sub‐schedule L.1.e ‐ Aggregate CVA data by ratings and collateralization
$ Millions
Sub‐schedule L.1.e.1 Aggregate CVA data
Ratings Category
Internal
Rating
N/A
External Rating
Exposure Data
Stressed
Stressed
Gross Current
Gross Current
Gross Current
Exposure
Stressed Gross
Net Current
Gross Current
Exposure to
Exposure
excluding
Current Exposure
Exposure
Exposure to
CCPs
excluding
CCPs
BHC/IHC/SLHC
excluding
CCPs
FR Scenario
CCPs
FR Scenario
scenario
CCPs
(Severely
(Severely
Adverse)
Adverse)
Net Current
Exposure to
CCPs
Stressed
Net Current
Exposure
excluding
CCPs
FR Scenario
(Severely
Adverse)
Net Current
Exposure to
CCPs
Stressed
Net Current
Exposure
excluding
CCPs
FR Scenario
(Severely
Adverse)
N/A
Sub‐schedule L.1.e.2 Additional/Offline CVA reserves
Reserve Type
Reserve Type
(a) Model/infrastructure limitations
(b) Trades not captured
(b.1) Fair‐valued Securities Financing Transactions (SFT)
(c) Offline reserves
(d) Funding Valuation Adjustment (if applicable)
(e) Other
Exposure Data
Stressed
Stressed
Gross Current
Gross Current
Stressed Gross
Net Current
Gross Current
Exposure
Gross Current
Exposure to
Current Exposure
Exposure
Exposure
excluding
Exposure to
CCPs
BHC/IHC/SLHC
excluding
excluding
CCPs
CCPs
FR Scenario
scenario
CCPs
CCPs
FR Scenario
(Severely
(Severely
Adverse)
Adverse)
CVA Data
Stressed
Net Current
Exposure
to CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net Current
Exposure
BHC/IHC/SLHC
Scenario
CVA
Stressed CVA
FR Scenario and FR
Specification
(Severely Adverse)
Credit Hedges
Stressed CVA
BHC/IHC/SLHC
Scenario and
Specification
CVA Data
Stressed
Net Current
Exposure
to CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net Current
Exposure
BHC/IHC/SLHC
Scenario
CVA
Stressed CVA
FR Scenario and FR
Specification
(Severely Adverse)
Single Name Credit
Hedges
Credit Hedges
Stressed CVA
BHC/IHC/SLHC
Scenario and
Specification
Single Name Credit
Hedges
Sub‐schedule L.1.e.3 Collateralized Netting Sets (netting sets with a CSA agreement in place) sorted by Internal Rating
Ratings Category
Exposure Data
Stressed
Stressed
Gross Current
Gross Current
Stressed Gross
Net Current
Gross Current
Exposure
Gross Current
Exposure to
Internal
Current Exposure
Exposure
Exposure
excluding
External Rating
Exposure to
CCPs
Rating
BHC/IHC/SLHC
excluding
excluding
CCPs
CCPs
FR Scenario
scenario
CCPs
CCPs
FR Scenario
(Severely
(Severely
Adverse)
Adverse)
Sub‐schedule L.1.e.4 Uncollateralized netting sets (netting sets without a CSA agreement in place), sorted by Internal Rating
Ratings Category
Exposure Data
Stressed
Stressed
Gross Current
Gross Current
Exposure
Stressed Gross
Net Current
Gross Current
Gross Current
Exposure to
excluding
Internal
Current Exposure
Exposure
Exposure
Exposure to
CCPs
External rating
excluding
CCPs
rating
BHC/IHC/SLHC
excluding
CCPs
FR Scenario
CCPs
FR Scenario
scenario
CCPs
(Severely
(Severely
Adverse)
Adverse)
Net Current
Exposure to
CCPs
Stressed
Net Current
Exposure
excluding
CCPs
FR Scenario
(Severely
Adverse)
Net Current
Exposure to
CCPs
Stressed
Net Current
Exposure
excluding
CCPs
FR Scenario
(Severely
Adverse)
CVA Data
Stressed
Net Current
Exposure
to CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net Current
Exposure
BHC/IHC/SLHC
Scenario
CVA
Stressed CVA
FR Scenario and FR
Specification
(Severely Adverse)
Credit Hedges
Stressed CVA
BHC/IHC/SLHC
Scenario and
Specification
CVA Data
Stressed
Net Current
Exposure
to CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net Current
Exposure
BHC/IHC/SLHC
Scenario
CVA
Stressed CVA
FR Scenario and FR
Specification
(Severely Adverse)
Single Name Credit
Hedges
Credit Hedges
Stressed CVA
BHC/IHC/SLHC
Scenario and
Specification
Single Name Credit
Hedges
Sub‐schedule L.1.f Residual counterparty summary metrics by collateralization, industry, region, and rating
$ Millions
Sub‐schedule L.1.f.1 Residual counterparties: collateralized netting sets (netting sets with a CSA agreement in place)
Counterparty Attributes
Industry Code
Region
Internal
Rating
Exposure Data
Stressed
Stressed
Gross Current
Gross Current
Gross Current
Exposure
Net Current
Gross Current
Exposure to
Stressed Gross
External
Exposure
excluding
Exposure
Exposure to
CCPs
Current Exposure
Rating
excluding
CCPs
excluding
CCPs
FR Scenario BHC/IHC scenario
CCPs
FR Scenario
CCPs
(Severely
(Severely
Adverse)
Adverse)
Sub‐schedule L.1.f.2 Residual counterparties: uncollateralized netting sets
Counterparty Attributes
Industry Code
Region
Internal
Rating
Exposure Data
Stressed
Stressed
Gross Current
Gross Current
Gross Current
Exposure
Gross Current
Exposure to
Stressed Gross
Net Current
External
Exposure
excluding
Exposure to
CCPs
Current Exposure Exposureexclu
Rating
excluding
CCPs
CCPs
FR Scenario BHC/IHC scenario
ding CCPs
CCPs
FR Scenario
(Severely
(Severely
Adverse)
Adverse)
CVA Data
Net Current
Exposure to
CCPs
Stressed
Net Current
Exposure
excluding
CCPs
FR Scenario
(Severely
Adverse)
Net Current
Exposure to
CCPs
Stressed
Net Current
Exposure
excluding
CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net Current
Stressed
Exposure
Net Current Exposure
to CCPs
BHC/IHC/SLHC
FR Scenario
Scenario
(Severely
Adverse)
CVA
Stressed CVA
FR Scenario and FR
Specification
(Severely Adverse)
Credit Hedges
Stressed CVA
BHC/IHC/SLHC
Scenario and
Specification
CVA Data
Stressed
Net Current
Stressed
Exposure
Net Current Exposure
to CCPs
BHC/IHC/SLHC
FR Scenario
Scenario
(Severely
Adverse)
CVA
Stressed CVA
FR Scenario and FR
Specification
(Severely Adverse)
Single Name Credit
Hedges
Credit Hedges
Stressed CVA
BHC/IHC/SLHC
Scenario and
Specification
Single Name Credit
Hedges
Sub‐schedule L.2.a EE profile by counterparty: Top consolidated/parent counterparties comprising 95% of firm unstressed CVA, ranked by unstressed CVA
$ Millions
Counterparty Identifiers
Rank
Consolidated/ Consolidated/
Sub‐netting
Counterparty
Netting Set ID
Counterparty Legal
Parent
Parent
Set ID
Legal Entity
Entity Name
Counterparty Counterparty
Identifier (LEI)
ID
Name
CVA Inputs
Industry
Code
Country
Internal Rating
External
Rating
Expected
Loss
Tenor Exposure (EE) Marginal
Given
Bucket in BHC/IHC/SLH Probability of Default
Years
(LGD)
Default (PD)
C
(CVA)
Specification
Discount
Factor
Stressed
Expected
Exposure
(EE) ‐ FR
Scenario
and FR
Specificati
on
(Severely
Adverse)
ofile by counte
Stressed CVA Inputs
Consolidated/
Parent
Counterparty
ID
Stressed Loss
Stressed Expected Stressed Marginal Stressed Marginal
Stressed
Stressed Loss
Stressed Loss
Stressed Discount
Given Default
Stressed Loss
Exposure (EE) ‐
Given Default
Probability of
Expected
Discount
Given Default
Factor
(LGD) (CVA)
Given Default (PD)
BHC/IHC/SLHC
(PD)
Default (PD) FR
Exposure (EE)
Factor
(LGD) (CVA)
FR Scenario
FR Scenario
FR Scenario
Scenario and Scenario (Severely BHC/IHC/SLHC
BHC/IHC/SLHC
BHC/IHC/SLH
BHC/IHC/SLHC
(Severely Adverse)
(Severely
(Severely Adverse)
Specification
Scenario
Adverse)
Scenario
C Scenario
Scenario
Adverse)
Sub‐schedule L.2.b EE profile by counterparty: Top consolidated/parent counterparties comprising 95% of firm stressed CVA, ranked by Federal Reserve Severely Adverse Scenario
$ Millions
Counterparty Identifiers
Rank
Consolidated/Pare
Counterparty
Sub‐netting
Consolidated/Pare Counterparty Legal
Netting Set ID
nt Counterparty
Legal Entity
Set ID
nt Counterparty ID
Entity Name
Name
Identifier (LEI)
Industry
Code
Country
Internal Rating
External
Rating
Tenor
Bucket in
Years
e by counterparty: o Stressed CVA for the CCAR quarter
CVA Inputs
Loss
Expected
Given
Exposure (EE) ‐ Marginal
Consolidated/Pare
BHC/IHC/SLH Probability of Default
nt Counterparty ID
(LGD)
Default (PD)
C
(CVA)
Specification
Discount
Factor
Stressed CVA Inputs
Stressed
Expected
Stressed Loss
Stressed
Exposure
Stressed Loss
Stressed Loss
Stressed Marginal Stressed Marginal
Given Default
Expected
(EE) ‐ FR
Given Default
Given Default
Probability of
Probability of
(LGD) (CVA)
Scenario Exposure (EE) ‐
(LGD) (PD) FR
(LGD) (CVA)
Default (PD)
Default (PD) FR
FR Scenario
BHC/IHC/SLHC
and FR
Scenario
BHC/IHC/SLHC
Scenario (Severely BHC/IHC/SLHC
(Severely
Specificati Scenario and
(Severely Adverse)
Scenario
Scenario
Adverse)
Adverse)
Specification
on
(Severely
Adverse)
Stressed
Stressed Loss
Stressed Discount
Discount
Given Default
Factor
Factor
(PD)
FR Scenario
BHC/IHC/SLH
BHC/IHC/SLHC
(Severely Adverse)
C Scenario
Scenario
Sub‐schedule L.3.a Credit quality by counterparty: Top consolidated/parent counterparties ranked by CVA comprising 95% of firm unstressed CVA, ranked by unstressed CVA
Counterparty and Time Identifiers
Rank
Consolidated/P Consolidated/
Sub‐netting
Counterparty
Netting Set ID
Parent
Counterparty
arent
Set ID
Legal Entity
Counterparty Counterparty Legal Entity Name
Identifier (LEI)
ID
Name
Industry
Code
Country
Internal
Rating
Market
External Time period
spread
Rating
(years)
(bps)
quality by cou
Data Inputs
Stressed
Spread
Consolidated/
spreads Stressed spreads
Spread (bps) used
Parent
(bps)
(bps)
adjustme in CVA
Counterparty
BHC/IHC/SLHC
FR
nt (bps) calculatio
ID
Scenario
Scenario
n
(Severely
Type of Credit Quality Input
Mapping
approach
Proxy
mapping
approach
Proxy
name
Market
Ticker /
input
identifier
type
Source
Report (Bloomber
Comments
date
g, Markit,
KMV, etc.)
Sub‐schedule L.3.b Credit quality by counterparty: Top consolidated/parent counterparties comprising 95% of firm stressed CVA, ranked by Federal Reserve Severely Adverse Scen
Counterparty and Time Identifiers
Rank
Consolidated/P Consolidated/
Counterparty
Sub‐netting
Parent
Counterparty
arent
Legal Entity Netting Set ID
Set ID
Counterparty Counterparty Legal Entity Name
Identifier (LEI)
ID
Name
Industry
Code
Country
Internal
Rating
Market
External Time period
spread
Rating
(years)
(bps)
t quality by cou
nario Stressed CVA for the CCAR quarter
Data Inputs
Stressed
Spread
Consolidated/
spreads Stressed spreads
Spread (bps) used
Parent
(bps)
(bps)
adjustme in CVA
Counterparty
BHC/IHC/SLHC
FR
nt (bps) calculatio
ID
Scenario
Scenario
n
(Severely
Type of Credit Quality Input
Mapping
approach
Proxy
mapping
approach
Proxy
name
Market
Ticker /
input
identifier
type
Source
Report (Bloomber
Comments
date
g, Markit,
KMV, etc.)
Sub‐schedule L.4 Aggregate and Top CVA sensitivities by Risk Factor
L.4.a Aggregate CVA sensitivities by Risk Factor
L.4.b Top 10 Consolidated Counterparies CVA sensitivites by Risk Factor
Change to asset‐side CVA for a given change in the underlying risk factor, gross of any hedges.
$ Millions, Increase in CVA reported as positive figure
Credit Spreads
‐50%
‐10%
‐100bps
‐10bps
Aggregate CVA sensitivities and slides
+1bp
+10%
+100%
+300%
+1bp
<>
<>
+1bp
<>
<>
+300bps
+1bp
+1bp
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
Counterparty/Reference Spread
Aggregate
Aggregate by rating:
AAA
AA
A
BBB
BB
B
CCC or lower
NR
Interest Rates (bps)
EUR
<=1Y
1‐5Y
>=5‐10Y
>=10Y
All Maturities
GBP
<=1Y
1‐5Y
>=5‐10Y
>=10Y
All Maturities
USD
<=1Y
1‐5Y
>=5‐10Y
>=10Y
+1bp
+10bps
+100bps
Top 10 CVA Sensitivities by Risk Factors
+1bp
+1bp
<>
<>
<>
<>
+1bp
<>
<>
+1bp
<>
<>
+1bp
<>
<>
+1bp
<>
<>
+1bp
<>
<>
+1bp
<>
<>
+1bp
+1bp
+1bp
+1bp
+1bp
+1bp
+1bp
+1bp
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
All maturities
Other material IR sensitivities
<>
<>
<>
<>
<>
FX (%)
‐50%
‐10%
+1%
+10%
+50%
+100%
+1%
<>
<>
+1%
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
+1%
<>
<>
+1%
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
CAD
CHF
EUR
GBP
JPY
Other material FX sensitivities
<>
<>
<>
<>
<>
Equity (%)
‐50%
‐10%
+1%
+10%
+50%
+100%
US <>
Europe <>
Other <>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<