Download:
pdf |
pdfFR Y-14Q: Counterparty Credit Risk
See Counterparty Schedule instructions for guidance on completing this schedule.
BHCs/IHCs/SLHCs should complete all relevant cells in the corresponding worksheets, including this cover page. Data should be reported in millions of dollars.
Institution Name:
RSSD ID:
Submission date:
Data as of date:
Version:
When Received:
Note: The red text in this document indicates changes made to the form going into effect on
June 30, 2023.
Sub-schedule L.1.a Top consolidated/parent counterparties comprising 95% of firm unstressed Credit Valuation Adjustment (CVA), ranked by unstressed CVA
$ Millions
Counterparty identifiers
Rank
Exposure and Position Data
Stressed
Consolidated/ Consolidated/P
Counterparty
Gross Current
Stressed Gross
Counterparty
Sub-netting Counterparty
Counterparty
Gross
Parent
arent
Counterparty
Netting Set ID
Counterparty Legal
Legal Entity
Exposure
Current Exposure
Legal Entity
Set ID
Legal Entity
Legal Entity
Current
Counterparty Counterparty Legal Entity Name
Entity Country
External
FR Scenario
BHC/IHC/SLHC
Identifier (LEI)
Industry Code
Internal Rating
Exposure
Name
ID
Rating
(Severely
scenario
Adverse)
Net Current
Exposure
Stressed Net
Stressed Net
Current Exposure Current Exposure
FR Scenario
BHC/IHC/SLHC
(Severely Adverse)
scenario
onsolidated/pa
CVA Data
Consolidated/P
arent
Counterparty
ID
Total Notional
New Notional
During
Quarter
Weighted
Average
Maturity
Position Markto-Market
Total Net
Collateral
CVA
Credit Mitigants
Stressed CVA
FR Scenario
and FR
Specification
(Severely
Adverse)
Stressed CVA
BHC/IHC/SLHC
Scenario and
specification
Credit Support
Annex in place?
Credit Hedges
%
Gross Current
Exposure with
CSAs
Downgrade
trigger
modeled?
Single Name
Credit Hedges
Sub-schedule L.1.b.1 Top consolidated/parent counterparties comprising 95% of firm stressed CVA, ranked by Federal Reserve Severely Adverse Scenario Stressed CVA for the CCAR quarter
$ Millions
Counterparty identifiers
Consolidated/P
Consolidated/P
arent
Counterparty Legal
Rank
arent
Counterparty
Entity Name
Counterparty ID
Name
Exposure and Position Data
Counterparty
Legal Entity
Identifier (LEI)
Netting Set ID
Sub-netting Set
ID
Counterparty Counterparty Counterparty Counterparty
Legal Entity
Legal Entity
Legal Entity
Legal Entity
Industry Code
Country
Internal Rating External Rating
Gross Current
Exposure
Stressed Gross
Current Exposure
FR Scenario
(Severely Adverse)
Stressed Gross
Current
Exposure
BHC/IHC/SLHC
scenario
Net Current
Exposure
Stressed Net
Current
Exposure
FR Scenario
(Severely
Adverse)
Stressed Net
Current
Exposure
BHC/IHC/SLHC
scenario
Sub-sc
$ Milli
Counte
Rank
CVA Data
Total Notional
New Notional
During Quarter
Weighted
Average
Maturity
Position Mark-toMarket
Total Net
Collateral
CVA
Credit Mitigants
Stressed CVA
FR Scenario and FR
Specification
(Severely Adverse)
Stressed CVA
BHC/IHC/SLHC
Scenario and
specification
Credit
Support
Annex in
place?
Credit Hedges
%
Gross Current
Exposure with
CSAs
Downgrade trigger
modeled?
Single Name
Credit Hedges
Sub-schedule L.1.e - Aggregate CVA data by ratings and collateralization
$ Millions
Sub-schedule L.1.e.1 Aggregate CVA data
Ratings Category
Internal
Rating
N/A
External Rating
Exposure Data
Gross Current
Exposure
excluding CCPs
Stressed
Stressed
Gross Current
Gross Current
Exposure
Stressed Gross
Gross Current
Exposure to
excluding
Current Exposure
Exposure to
CCPs
CCPs
BHC/IHC/SLHC
CCPs
FR Scenario
FR Scenario
scenario
(Severely
(Severely
Adverse)
Adverse)
Net Current
Exposure
excluding
CCPs
Net Current
Exposure to
CCPs
Stressed
Net Current
Exposure
excluding
CCPs
FR Scenario
(Severely
Adverse)
N/A
Sub-schedule L.1.e.2 Additional/Offline CVA reserves
Reserve Type
Reserve Type
(a) Model/infrastructure limitations
(b) Trades not captured
(b.1) Fair-valued Securities Financing Transactions (SFT)
(c) Offline reserves
(d) Funding Valuation Adjustment (if applicable)
(e) Other
Rating Category
Internal Rating
Exposure Data
External
Rating
Stressed
Stressed Gross
Gross Current
Stressed
Gross Current
Net Current
Gross Current Current Exposure Exposure to Gross Current
Exposure
Exposure
Exposure to
excluding CCPs
CCPs
Exposure
excluding
excluding
CCPs
FR Scenario
FR Scenario BHC/IHC/SLHC
CCPs
CCPs
(Severely Adverse)
(Severely
scenario
Adverse)
CVA Data
Stressed
Net Current
Exposure
to CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net Current
Exposure
BHC/IHC/SLHC
Scenario
CVA
Credit Hedges
Stressed CVA
FR Scenario and FR
Specification
(Severely Adverse)
Stressed CVA
BHC/IHC/SLHC
Scenario and
Specification
Single Name Credit
Hedges
CVA Data
Stressed
Stressed
Net Current
Net Current
Net Current
Exposure
Exposure excluding
Exposure to
to CCPs
CCPs
CCPs
FR Scenario
FR Scenario
(Severely
(Severely Adverse)
Adverse)
Stressed
Net Current
Exposure
BHC/IHC/SLHC
Scenario
CVA
Credit Hedges
Stressed CVA
FR Scenario and FR
Specification
(Severely Adverse)
Stressed CVA
BHC/IHC/SLHC
Scenario and
Specification
Single Name
Credit Hedges
Sub-schedule L.1.e.3 Collateralized Netting Sets (netting sets with a CSA agreement in place) sorted by Internal Rating
Ratings Category
Exposure Data
Internal
Rating
External Rating
Gross Current
Exposure
excluding CCPs
Stressed
Stressed
Gross Current
Gross Current
Exposure
Stressed Gross
Gross Current
Exposure to
excluding
Current Exposure
Exposure to
CCPs
CCPs
BHC/IHC/SLHC
CCPs
FR Scenario
FR Scenario
scenario
(Severely
(Severely
Adverse)
Adverse)
Net Current
Exposure
excluding
CCPs
Net Current
Exposure to
CCPs
Stressed
Net Current
Exposure
excluding
CCPs
FR Scenario
(Severely
Adverse)
Net Current
Exposure to
CCPs
Stressed
Net Current
Exposure
excluding
CCPs
FR Scenario
(Severely
Adverse)
Sub-schedule L.1.e.4 Uncollateralized netting sets (netting sets without a CSA agreement in place), sorted by Internal Rating
Ratings Category
Exposure Data
Internal
rating
External rating
Gross Current
Exposure
excluding CCPs
Stressed
Stressed
Gross Current
Gross Current
Exposure
Stressed Gross
Gross Current
Exposure to
excluding
Current Exposure
Exposure to
CCPs
CCPs
BHC/IHC/SLHC
CCPs
FR Scenario
FR Scenario
scenario
(Severely
(Severely
Adverse)
Adverse)
Net Current
Exposure
excluding
CCPs
CVA Data
Stressed
Net Current
Exposure
to CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net Current
Exposure
BHC/IHC/SLHC
Scenario
CVA
Credit Hedges
Stressed CVA
FR Scenario and FR
Specification
(Severely Adverse)
Stressed CVA
BHC/IHC/SLHC
Scenario and
Specification
CVA Data
Stressed
Net Current
Exposure
to CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net Current
Exposure
BHC/IHC/SLHC
Scenario
CVA
Single Name Credit
Hedges
Credit Hedges
Stressed CVA
FR Scenario and FR
Specification
(Severely Adverse)
Stressed CVA
BHC/IHC/SLHC
Scenario and
Specification
Single Name Credit
Hedges
Sub-schedule L.1.f Residual counterparty summary metrics by collateralization, industry, region, and rating
$ Millions
Sub-schedule L.1.f.1 Residual counterparties: collateralized netting sets (netting sets with a CSA agreement in place)
Counterparty Attributes
Industry Code
Region
Exposure Data
Internal
Rating
External
Rating
Stressed
Stressed
Gross Current
Gross Current
Gross Current
Exposure
Gross Current
Exposure to
Stressed Gross
Exposure
excluding
Exposure to
CCPs
Current Exposure
excluding
CCPs
CCPs
FR Scenario BHC/IHC scenario
CCPs
FR Scenario
(Severely
(Severely
Adverse)
Adverse)
Net Current
Exposure
excluding
CCPs
Sub-schedule L.1.f.2 Residual counterparties: uncollateralized netting sets
Counterparty Attributes
Industry Code
Region
Exposure Data
Internal
Rating
External
Rating
Stressed
Stressed
Gross Current
Gross Current
Gross Current
Exposure
Gross Current
Exposure to
Stressed Gross
Net Current
Exposure
excluding
Exposure to
CCPs
Current Exposure Exposureexclu
excluding
CCPs
CCPs
FR Scenario BHC/IHC scenario
ding CCPs
CCPs
FR Scenario
(Severely
(Severely
Adverse)
Adverse)
CVA Data
Net Current
Exposure to
CCPs
Stressed
Net Current
Exposure
excluding
CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net Current
Exposure
to CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net Current Exposure
BHC/IHC/SLHC
Scenario
CVA
Credit Hedges
Stressed CVA
FR Scenario and FR
Specification
(Severely Adverse)
Stressed CVA
BHC/IHC/SLHC
Scenario and
Specification
CVA Data
Net Current
Exposure to
CCPs
Stressed
Net Current
Exposure
excluding
CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net Current
Exposure
to CCPs
FR Scenario
(Severely
Adverse)
Stressed
Net Current Exposure
BHC/IHC/SLHC
Scenario
CVA
Single Name Credit
Hedges
Credit Hedges
Stressed CVA
FR Scenario and FR
Specification
(Severely Adverse)
Stressed CVA
BHC/IHC/SLHC
Scenario and
Specification
Single Name Credit
Hedges
Sub-schedule L.2.a EE profile by counterparty: Top consolidated/parent counterparties comprising 95% of firm unstressed CVA, ranked by unstressed CVA
$ Millions
Counterparty Identifiers
Rank
Consolidated/ Consolidated/
Counterparty
Parent
Parent
Counterparty Legal
Netting Set ID
Legal Entity
Counterparty Counterparty
Entity Name
Identifier (LEI)
Name
ID
CVA Inputs
Sub-netting
Set ID
Counterpar
ty Legal
Entity
Industry
Code
Counterparty
Legal Entity
Country
Counterparty
Legal Entity
Internal Rating
Counterpar
ty Legal
Tenor
Entity
Bucket in
External
Years
Rating
Stressed CV
Expected
Exposure (EE) - Marginal
BHC/IHC/SLH Probability of
C
Default (PD)
Specification
Loss
Given
Default
(LGD)
(CVA)
Discount
Factor
Stressed
Expected
Exposure
(EE) - FR
Scenario
and FR
Specificati
on
(Severely
Adverse)
ofile by counter
VA Inputs
Consolidated/
Parent
Counterparty
ID
Stressed Loss
Stressed Expected Stressed Marginal Stressed Marginal
Given Default
Exposure (EE) Probability of
Expected
(LGD) (CVA)
BHC/IHC/SLHC
Default (PD) FR
Exposure (EE)
FR Scenario
Scenario and
Scenario (Severely BHC/IHC/SLHC
(Severely
Specification
Adverse)
Scenario
Adverse)
Stressed Loss
Given Default
(LGD) (CVA)
BHC/IHC/SLHC
Scenario
Stressed Loss
Given Default (PD)
FR Scenario
(Severely Adverse)
Stressed Loss
Given Default
(PD)
BHC/IHC/SLHC
Scenario
Stressed
Stressed Discount
Discount
Factor
Factor
FR Scenario
BHC/IHC/SLH
(Severely Adverse)
C Scenario
Sub-schedule L.2.b EE profile by counterparty: Top consolidated/parent counterparties comprising 95% of firm stressed CVA, ranked by Federal Reserve Severely Adverse Scenario St
$ Millions
Counterparty Identifiers
Rank
Consolidated/Paren
Counterparty
Consolidated/Paren Counterparty Legal
Netting Set ID
t Counterparty
Legal Entity
t Counterparty ID
Entity Name
Name
Identifier (LEI)
CVA Inputs
Sub-netting
Set ID
Counterpar
ty Legal
Entity
Industry
Code
Counterparty Legal
Entity Country
Counterparty
Legal Entity
Internal Rating
Counterpar
ty Legal
Tenor
Entity
Bucket in
External
Years
Rating
Adverse
by counterparty:
Scenar o Stressed
T
CVA for the CCAR quarter
Stressed CVA Inputs
Expected
Marginal
Consolidated/Paren Exposure (EE) Probability of
t Counterparty ID BHC/IHC/SLHC
Default (PD)
Specification
Loss
Given
Default
(LGD)
(CVA)
Discount
Factor
Stressed
Expected
Exposure
Stressed Loss
Stressed Expected Stressed Marginal Stressed Marginal
(EE) - FR
Given Default
Exposure (EE) Probability of
Probability of
Scenario
(LGD) (CVA)
BHC/IHC/SLHC
Default (PD) FR
Default (PD)
and FR
FR Scenario
Scenario and
Scenario (Severely BHC/IHC/SLHC
Specificati
(Severely
Specification
Adverse)
Scenario
on
Adverse)
(Severely
Adverse)
Stressed Loss
Given Default
(LGD) (CVA)
BHC/IHC/SLHC
Scenario
Stressed Loss
Given Default
(LGD) (PD) FR
Scenario
(Severely Adverse)
Stressed Loss
Given Default
(PD)
BHC/IHC/SLHC
Scenario
Stressed
Stressed Discount
Discount
Factor
Factor
FR Scenario
BHC/IHC/SLH
(Severely Adverse)
C Scenario
Sub-schedule L.3.a Credit quality by counterparty: Top consolidated/parent counterparties comprising 95% of firm unstressed CVA, ranked by unstressed CVA
Counterparty and Time Identifiers
Rank
Consolidated/P Consolidated/
Counterparty
Sub-netting Counterparty Counterparty
arent
Parent
Counterparty
Netting Set ID
Legal Entity
Set ID
Legal Entity
Legal Entity
Counterparty Counterparty Legal Entity Name
Identifier (LEI)
Industry Code
Country
Name
ID
Data Input
Counterparty Counterparty
Time period
Legal Entity
Legal Entity
(years)
Internal Rating External Rating
Market
spread
(bps)
quality by cou
ntifiersD
ts
Consolidated/
Spread
Spread
Parent
(bps) used
adjustme
Counterparty
in CVA
nt (bps)
ID
calculation
Type of Credit Quality Input
Stressed
Stressed
spreads (bps)
spreads (bps)
FR Scenario
BHC/IHC/SLHC
(Severely
Scenario
Adverse)
Mapping
approach
Proxy
mapping
approach
Proxy
name
Market
input
type
Ticker /
identifier
Report
date
Source
(Bloomberg,
Comments
Markit, KMV,
etc.)
Sub-schedule L.3.b Credit quality by counterparty: Top consolidated/parent counterparties comprising 95% of firm stressed CVA, ranked by Federal Reserve Severely Adverse Sce
Counterparty and Time Identifiers
Rank
Data Input
Consolidated/P Consolidated/
Counterparty
Sub-netting Counterparty Counterparty Counterparty Counterparty
Market
arent
Parent
Counterparty
Time period
Legal Entity Netting Set ID
Set ID
Legal Entity
Legal Entity
Legal Entity
Legal Entity
spread
Counterparty Counterparty Legal Entity Name
(years)
Identifier (LEI)
Industry Code
Country
Internal Rating External Rating
(bps)
Name
ID
ly
quality
Adve by
se cou
Scenario Stressed CVA for the CCAR quarter
ntifiersD
ts
Stressed
Consolidated/
Spread
Stressed spreads
Spread
spreads (bps)
Parent
(bps) used
(bps)
adjustment
FR Scenario
Counterparty
in CVA
BHC/IHC/SLHC
(bps)
(Severely
ID
calculation
Scenario
Adverse)
Type of Credit Quality Input
Mapping
approach
Proxy
mapping
approach
Proxy
name
Market
input
type
Ticker /
identifier
Report
date
Source
(Bloomberg,
Comments
Markit, KMV,
etc.)
Sub-schedule L.4 Aggregate and Top CVA sensitivities by Risk Factor
L.4.a Aggregate CVA sensitivities by Risk Factor
L.4.b Top 10 Consolidated Counterparies CVA sensitivites by Risk Factor
Change to asset-side CVA for a given change in the underlying risk factor, gross of any hedges.
$ Millions, Increase in CVA reported as positive figure
Credit Spreads
-50%
-10%
-100bps
-10bps
Aggregate CVA sensitivities and slides
+1bp
+10%
+100%
+300%
+1bp
<>
<>
+1bp
<>
<>
+300bps
+1bp
+1bp
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
Counterparty/Reference Spread
Aggregate
Aggregate by rating:
AAA
AA
A
BBB
BB
B
CCC or lower
NR
Interest Rates (bps)
EUR
<=1Y
1-5Y
>=5-10Y
>=10Y
All Maturities
GBP
<=1Y
1-5Y
>=5-10Y
>=10Y
All Maturities
USD
<=1Y
1-5Y
>=5-10Y
>=10Y
+1bp
+10bps
+100bps
Top 10 CVA Sensitivities by Risk Factors
+1bp
+1bp
<>
<>
<>
<>
+1bp
<>
<>
+1bp
<>
<>
+1bp
<>
<>
+1bp
<>
<>
+1bp
<>
<>
+1bp
<>
<>
+1bp
+1bp
+1bp
+1bp
+1bp
+1bp
+1bp
+1bp
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
All maturities
Other material IR sensitivities
<>
<>
<>
<>
<>
FX (%)
-50%
-10%
+1%
+10%
+50%
+100%
+1%
<>
<>
+1%
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
+1%
<>
<>
+1%
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
CAD
CHF
EUR
GBP
JPY
Other material FX sensitivities
<>
<>
<>
<>
<>
Equity (%)
-50%
-10%
+1%
+10%
+50%
+100%
US <>
Europe <>
Other <>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
+1%
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<>
<