Spreadsheet

---

Overview

Corrected
Federal Cost (Wages)
Sheet3

---

Sheet 1: Corrected

2019 7 CFR 1924-A, PLANNING AND PERFORMING CONSTRUCTION AND OTHER DEVELOPMENT
		OMB No. 0575-0042								** using 36,364 as # of respondents (determined from partial payment estimate, since everyone has to do one)
Section of	Title	Form No.	Estimated	Reports	Total	Est. No.	Estimated	Wage	Total
Regulations		(if any)	No. of	Filed	Annual	Man-hrs/	Total	Class	Cost
			Respondents	Annually	Responses	Response	Manhours		(H) x (I)
					(D) x (E)		(F) x (G)
(A)	(B)	(C)	(D)	(E)	(F)	(G)	(H)	(I)	(J)
	REPORTING REQUIREMENTS - FORMS
1924.5(b)	Development Plan	1924-1	5,772	on	5,772	0.25	1,443	59.90	$86,436
1924.5(g)(1)				occasion
1924.5(f)(2)(iv)	Description of	1924-2	3,752	on	3,752	0.25	938	59.90	$56,186
	Materials			occasion
1924.5(f)(2)(iv)	Service Building	1924-3	1,924	on	1,924	0.25	481	59.90	$28,812
	Specifications			occasion
1924.6(a)(10)(v)	Invitation for Bid	1924-5	3,463	on	3,463	0.25	866	59.90	$51,858
	(Construction Contract)			occasion
1924.10(a)(4)	Contract Change Order	1924-7	7,138	on	7,138	0.25	1,785	59.90	$106,922
				occasion
1924.6(a)(1)	Construction Contract	1924-6	13,201	on	13,201	0.25	3,300	59.90	$197,670
				occasion
1924.6(a)(12)(vi)(B)	Certificate of	1924-9	11,351	on	11,351	0.25	2,838	59.90	$169,996
	Contractor's Release			occasion
1924.6(a)(12)(vi)(B)	57839820	1924-10	11,351	on	11,351	0.5	5,676	59.90	$339,992
				occasion
1924.6(b)(3)(i)	Statement of Labor	1924-11	288	on	288	0.5	144	59.90	$8,626
	Performed			occasion
1924.6(e)(1)(iv)	Estimate and Certificate	1924-13	1,154	2	2,308	2	4,616	59.90	$276,498
	of Actual Cost
1924.13(e)(1)(vi)	Partial Payment	1924-18	36,364	3	109,092	0.5	54,546	59.90	$3,267,305
1924.13(e)(1)(ix)	Estimate
1924.6(a)(1)	Builder's Warranty	1924-19	10,678	1	10,678	0.25	2,670	59.90	$159,933
1924.5(f)(a)(iii)(F)	Plan Certification	1924-25	3,848	1	3,848	0.167	643	59.90	$38,516
	SUBTOTAL		110,284		184,166		79,946		$4,788,750
	REPORTING REQUIREMENTS - NON FORMS
1924.5(d)(2)	Drawings and		7,455	on	7,455	0.5	3,728	59.90	$223,307
1924.5(e)(1)	Specifications			occasion
1924.5(f)(1)(ii)
1924.5(d)(2)	Cost Estimate		11,547	on	11,547	0.5	5,774	59.90	$345,863
1924.13(e)(1)(iv)				occasion
1924.5(f)(1)(ii)	Narrative Description		3,607	on	3,607	0.5	1,804	59.90	$108,060
	of Work Items			occasion
1924.5(f)(1)(iii)	Certification of Drawings		7,311	on	7,311	0.25	1,828	59.90	$109,497
	and Specifications			occasion
1924.5(g)(3)	Written Consent of Prior		489	on	489	0.25	122	59.90	$7,308
	Lien Holders			occasion
1924.5(i)	Agreement to Pay with		193	on	193	0.25	48	59.90	$2,875
	Personal Funds			occasion
1924.6(a)(1),(2)&(7)	Agreement between Borrower		164	on	164	0.25	41	59.90	$2,456
	and Builder			occasion
1924.6(a)(3)(i)(C)	Request for Surety Bond		674	on	674	0.25	169	59.90	$10,123
				occasion
1924.6(a)(3)(ii)	Payment Bond		674	on	674	0.5	337	59.90	$20,186
Exhibit F				occasion
1924.6(a)(3)(ii)	Performance Bond		674	on	674	0.5	337	59.90	$20,186
Exhibit G				occasion
1924.6(a)(3)(iii)(A)	Letter of Credit		29	on	29	1	29	59.90	$1,737
				occasion
1924.6(a)(3)(iii)&(iv)	Documents for Exception		384	on	384	0.5	192	59.90	$11,501
1924.6(e)(1)(iii)&(B)	to Surety Requirements			occasion
1924.6(a)(10)(ii)	Construction Contract		48	on	48	0.25	12	59.90	$719
	Bidding Documents			occasion
1924.6(a)(12)(iv)&(v)	Application for Payment		54	6	324	0.25	81	59.90	$4,852
1924.6(e)(2)(ix)(B)
1924.6(a)(12)(vi)(B)	Notification of Delays		576	on	576	0.25	144	59.90	$8,626
	in Construction			occasion
1924.6(b)(1)(ii)	Lump-sum Agreements for		729	5	3,645	0.5	1,823	59.90	$109,198
	Labor or Material
1924.8(c)	Manufacturer's and		476	on	476	0.5	238	59.90	$14,256
Exhibit B, atch. 5	Builder's Certification			occasion
1924.6(b)(3)(i)&(ii)	Documents for 10 Year		476	on	476	0.5	238	59.90	$14,256
1924.9(d)	Warranty			occasion
Exhibit L
1924.9(b)(5)	Complaints of		25	on	25	0.25	6	59.90	$359
1924.9(b)(4)	Construction Defects			occasion
1924.9(b)(7)	Irrigation System		35	on	35	0.5	18	59.90	$1,078
	Inspection Report			occasion
1924.10(a)(4)	Contract Change Order		539	2	1,078	0.25	270	59.90	$16,173
1924.13(a)(4)&(5)	Agreement Between		183	on	183	0.25	46	59.90	$2,755
	Borrower & Architect			occasion
1924.13(b)(2)	Project Representative's		11	on	11	0.25	3	59.90	$180
	Resume			occasion
1924.13(b)(2)(v)	Project Representative's		11	on	11	0.25	3	59.90	$180
	Diary			occasion
1924.13(e)(1)(v)	Audit Report		96	on	96	1	96	59.90	$5,750
1924.13(e)(1)(viii)				occasion
1924.13(e)(1)(vii)	Documents for Exception		48	on	48	0.25	12	59.90	$719
(A)(B)&(C)	to Competitive Bidding			occasion
1924.13(e)(1)(viii)(C)	Documents for Exception		6	on	6	4	24	59.90	$1,438
	to Contract Method			occasion
1924.6(e)(2)(i)	Owner-Builder		8	on	8	4	32	59.90	$1,917
	Construction Proposal			occasion
Exhibit B,V,D,1,2 & 3	Prerequisites for		15	on	15	0.5	8	59.90	$479
Exhibit B, atch. 1	Modular/Panelized			occasion
	Housing Unit Mfrs.
Exhibit B,V,E	Letter of Conditions		15	on	15	0.25	4	59.90	$240
Exhibit B, atch. 2				occasion
Exhibit B,V,E	Approval of Modular/		62	on	62	0.25	16	59.90	$958
Exhibit B, atch. 3	Panelized Housing Units			occasion
Exhibit B, V, G	Evidence of a HUD		117	2	234	0.5	117	59.90	$7,008
Exhibit B, atch. 4	Review Process
Exhibit B, V, G	Notification of		33	on	33	0.25	8	59.90	$479
Exhibit B, atch. 4	Manufacturer			occasion
Exhibit B, XI, B	HUD Bulletins		33	on	33	0.25	8	59.90	$479
				occasion
Exhibit B, XI, C	Installation		33	on	33	0.25	8	59.90	$479
	Instructions			occasion
Exhibit C, V, A	Individual Water Sewer		384	on	384	0.5	192	59.90	$11,501
	System Proposal Docs.			occasion
Exhibit E, 12	Notification for an		14,786	3	44,358	0.08	3,549	59.90	$212,585
	Inspection
	SUBTOTAL		52,000		85,414		21,365		$1,279,764
	REPORTING REQUIREMENTS - RECORDKEEPING
1924.5(f)(1)(ii)	Retain copy of approved		3,944		3,944	0.08	316	59.90	$18,928
	drawing & specs.
1924.6(c)(2)&(4)	TA Grantee Bookkeeping		24		24	0.5	12	59.90	$719
	System
1924.13(a)(5)(v)&(C)	Keep Construction		193		193	0.5	97	59.90	$5,810
1924.13(e)(1)(ii)(C)	Accounts
1924.13(b)(2)	Maintain Construction		11		11	0.25	3	59.90	$180
	Diary
1924.13(e)(1)(v)(C)	Construction Accounting		96		96	0.5	48	59.90	$2,875
	SUBTOTAL		4,268		4,268		476		$28,512
	REPORTING TOTALS		162,284		269,580		101,311		$6,068,514
	RECORDKEEPING TOTALS		4,268		4,268		476		$28,512
	DOCKET TOTALS		166,552		273,848		101,787		$6,097,026

---

Sheet 2: Federal Cost (Wages)

	Job Title	Hourly Wage	Hours	Total
MFH	Nat'l Office Loan Technician, GS 7, Step 5	$41.52	282	$11,708.64
	Nat'l Office Finance and Loan Analyst, GS 12, Step 5	$73.49	5687	$417,937.63
	Totals		5969	$429,646.27
CF	Community Programs Specialists/Architects, GS 12, Step 5	$73.49	11473	$843,150.77
	Asset Risk Management Specialists, GS 13, Step 5	$87.28	2691	$234,870.48
			14164	$1,078,021.25
SFH	Nat'l Office Finance and Loan Analyst, GS 11, Step 5	$61.23	14000	$857,220.00
			34133	$2,364,887.52

---

Sheet 3: Sheet3

Collection Number
Expiration Date
Formula Check for Information Collections
A = Respondents (given)	c ÷ b = a	36364
B = Responses Per Respondent (?)	c ÷ a = b	7.53074469255308
C = Annual Responses (given)	a x b = c	273848
D = Total Burden (given)	c x (.xxxx) = d	101787
Estimate of Burden	d ÷ c = (.xxxx)	0.371691595337559