2019 excel worksheet

AIC Information Collection 2019 Spreadsheet.xlsm.xlsx

Agriculture Innovation Centers

2019 excel worksheet

OMB: 0570-0045

Document [xlsx]
Download: xlsx | pdf

Overview

Applicant & Recipient
Federal
Methodology


Sheet 1: Applicant & Recipient

2019 Burden Estimate for the Agriculture Innovation Center Demonstration Program
USDA Rural Business-Cooperative Service










Section of Regulations Title Form No. (if any) Estimated
No. of
Respondents
Reports
Filed
Annually
Total
Annual
Reponses
(D) X (E)
Estimated
No. of
Man Hours
per
Reponse
Estimated
Total Man
Hours
(F) X (G)
Wage Class*
$/hr
Total Cost
to the
Public
(H) X (I)
(A) (B) (C) (D) (E) (F) (G) (H) (I) (J)










APPLICANT/RECIPIENT Burden










PAPERWORK REQUIREMENTS - FORMS










4284.16(c)(3) Certification Regarding Debarment, Suspension, and Other Responsibility Matters
- Primary Covered Transactions
AD -1047
(0505-0027)
3 1 3 0.25 0.75 $57.88 $43.41
4284.16(c)(3) Certification Regarding Debarment, Suspension, and Other Responsibility Matters
- Lower-Tier Covered Transactions
AD-1048
(0505-0027)
3 1 3 0.25 0.75 $57.88 $43.41
4284.16(c)(3) Certification Regarding Drug-Free Workplace Requirements (Grants) AD-1049
(0505-0027)
3 1 3 0.25 0.75 $57.88 $43.41
Annual Appropriation Law Representations Regarding Felony Conviction and Tax Delinquent Status for Corporate Applicants AD-3030
(0505-0025)
25 1 25 0.25 6.25 $57.88 $361.75
Annual Appropriation Law Assurance Regarding Felony Conviction or Tax Delinquent Status for Corporate Applicants AD-3031
(0505-0025)
3 1 3 0.25 0.75 $57.88 $43.41
4284.16(b) Assurance Agreement RD 400-4
(0575-0018)
3 1 3 0.25 0.75 $57.88 $43.41
4284.1014(b) Letter of Intent to Meet Conditions RD 1942-46
(0570-0062)
3 1 3 1.00 3.00 $57.88 $173.64
4284.11(a)
428.1014(c)
Financial Assistance Agreement RD 4280-2
(0570-0067)
3 1 3 1.00 3.00 $57.88 $173.64
4284.8 Request for Obligation of Funds RD-1940-1
(0575-0062)
3 1 3 0.25 0.75 $57.88 $43.41

Subtotal


49
16.75
$969.49










PAPERWORK REQUIREMENTS - NO FORMS










4284.1010(c) Proposal narrative 25 1 25 40.00 1000.00 $57.88 $57,880.00

Categorical Exclusion w/ Environmental Report narrative 3 1 3 1.00 3.00 $57.88 $173.64
4284.12(b) Performance Reports - Semi-Annual narrative 3 2 6 4.00 24.00 $57.88 $1,389.12
4284.12(c) Peformance Report - Final narrative 3 1 3 3.00 9.00 $57.88 $520.92
4284.16(c)(4) Certification Regarding Lobbying narrative 3 1 3 0.25 0.75 $57.88 $43.41

Subtotal


40
1036.75
$60,007.09











GRAND TOTAL


89
1053.50
$60,976.58










FORM BURDEN APPROVED UNDER OTHER OMB NUMBERS










4284.1010(b)(1) Application for Federal Assistance SF-424
(4040-0004)
25 1 25 1.00 25.00

4284.1010(b)(2) Budget Information - Non-Construction SF-424A
(4040-0006)
25 1 25 3.00 75.00

4284.1010(b)(3) Assurances - Non-Construction SF-424B
(4040-0007)
25 1 25 0.25 6.25

4284.12(a) Federal Financial Report SF-425
(4040-0014)
3 3 9 0.50 4.50

4284.11(c) Request for Advance or Reimbursement SF-270
(4040-0012)
3 12 36 1.00 36.00

4284.16(c)(4) Disclosure of Lobbying Activities SF-LLL
(4040-0013)
3 1 3 0.25 0.75











*The Wage Class is a mean average of three positions that are expected to contribute to the development of applications as well as filling out forms and reporting: Management Analyst $44.92; Postsecondary School Teacher (University Professor) $39.85; Financial Analyst $47.80

Sheet 2: Federal

2019 Burden Estimate for the Agriculture Innovation Center Demonstration Program
USDA Rural Business-Cooperative Service
Selection of Regulation Description Form No.
(if any)
No. of
Respondents
Reports
Filed
Annually
Total Annual
Responses
(D) X (E)
Estimated No.
of Manhours
per Response
Estimated Total
Manhours
(F) X (G)
Wage**
Class
Total Cost
(H) X (I)
(A) (B) (C) (D) (E) (F) (G) (H) (I) (J)










Annual Cost to the FEDERAL GOVERNMENT


















4284.1010 Develop Notice (RFP) N/A 1 1 1 100 100.00 $86.49 $8,649.00
4284.1010 Receive Applications N/A 25 1 25 0.50 12.50 $86.49 $1,081.13
4284.1011 Determine Eligiblity N/A 25 1 25 2.00 50.00 $86.49 $4,324.50
4284.1012 - .1013 Evaluate Applications N/A 25 1 25 3.00 75.00 $77.82 $5,836.50
4284.1012 Prepare Executive Summary N/A 1 1 1 8.00 8.00 $86.49 $691.92
Federal Register Notice Announce Awards N/A 3 1 3 0.50 1.50 $86.49 $129.74
4284.1014 Prepare Legal Documents N/A 3 1 3 2.00 6.00 $86.49 $518.94
Federal Register Notice Notify Applicants N/A 25 1 25 1.00 25.00 $86.49 $2,162.25
4284.4 Participate in Appeal Hearing N/A 1 1 1 20.00 20.00 $86.49 $1,729.80
4284.14 Monitor Awards N/A 3 1 3 30.00 90.00 $86.49 $7,784.10
4284.9 Disburse Funds N/A 3 12 36 0.50 18.00 $50.16 $902.88











TOTAL


148
406.00
$33,810.75










** $47.38 (adj $77.82) is the hourly rate for a GS-13, step 5 in the rest-of-the-US; $30.54 (adj $50.16) is the hourly rate for a WDC-area GS-9, step 5; $52.66 (adj $86.49) is for a WDC-area GS-13, step 5. Wage rates above include 36.25% for fringe benefits and 28% for overhead costs. Those rates are paranthetically noted as "adj" amounts in this note.

Sheet 3: Methodology

The estimates provided on the previous spreadsheets utilized the following assumptions:




Total number of applications 25 This number is based on the paperwork burden package from FY 2003, which is the only year the program was run at full funding. Even if funding levels are reduced, it is expected that at least this many organizations will apply.
Total number of recipients 3 This number is based on the funding amount received in FY 2018 because the funding amount is unknown for FY 2019.
SF-LLL responses 3 This number is based on the expected number of awards over $100,000 and the nature of the recipient organizations.



Developing the Notice (RFP) is based only on the time for RBS personnel to develop the document and assist with the clearance process. It does not include the time of the clearance agencies.

Announcing Awards includes the generation and correction of project information sheets and the press release.

File Typeapplication/vnd.openxmlformats-officedocument.spreadsheetml.sheet
File Modified0000-00-00
File Created0000-00-00

© 2024 OMB.report | Privacy Policy