Appendix B - burden hours and in-house cost chart

APPENDIX B FOR 3060-1089 (Oct 2008).xls

Telecommunications Relay Services and Speech-to-Speech Services for Individuals with Hearing and Speech Disabilities; E911 Requirements for IP-Enabled Service .....

Appendix B - burden hours and in-house cost chart

OMB: 3060-1089

Document [xlsx]
Download: xlsx | pdf

Overview

Calculations
Assumptions


Sheet 1: Calculations

APPENDIX B Estimated Burden to the Public in Hours Estimated "In-House" Cost Burden in Dollars

2008 2009 2010 Average 2008 2009 2010 Average
(A) Collection of Routing Information







Cost to providers for development, testing, and deployment of systems to automatically obtain, retain, and provision routing information from registered users. [Providers x Hours/Provider x Software Cost/Hour and amortized over three years] 8800 0 0 2933 $142,120 $142,120 $142,120 $142,120
Annual cost to providers for maintenance of systems to automatically obtain, retain, and provision routing information from registered users. [Providers x Hours/Provider x Software Cost/Hour] 2750 2750 2750 2750 $133,238 $133,238 $133,238 $133,238
Cost to providers for configuring consumer premises equipment for automatic provisioning of routing information. [Number of registrations each year x Configuration attempts needing follow-up x Hours/User x Service costs/Hour] 0 27450 7470 11640 $0 $630,527 $171,586 $267,371
Cost to users for configuring consumer premises equipment for automatic provisioning of routing information. [Number of registrations each year x (User hours + (Configuration attempts needing follow-up x Follow-up hours/user) x User costs/Hour] 0 88450 24070 37507 $0 $1,539,915 $419,059 $652,991
Subtotal 11550 118650 34290 54830 $275,358 $2,445,799 $866,002 $1,195,720
(B) Provisioning of Routing Information







Costs to providers and users of provisioning routing information included in (A) above (hours included in (A) above) (costs included in (A) above)
(C) Collection of Registered Location







Cost to providers for development, testing, and deployment of a webpage to collect registration information, including FAQs, etc., and to develop a separate tracking system for mail-in registration. [Providers x Hours/Provider x Software cost/Hour and amortized over three years] 3300 0 0 1100 $53,295 $53,295 $53,295 $53,295
Annual cost to providers for maintenance of systems associated with registration services. [Providers x Hours/Provider x Software cost/Hour] 2750 2750 2750 2750 $133,238 $133,238 $133,238 $133,238
Cost to providers for registration. [Number of registrations each year x Telephone Registrations x Hours/User x Service costs/Hour] 0 7625 2075 3233 $0 $175,146 $47,663 $74,270
Cost to users for registration. [Number of registrations each year x ((Online registrations x User hours) + (Telephone registrations x Hours/user)) x User costs/Hour] 0 48800 13280 20693 $0 $849,608 $231,205 $360,271
Cost to providers for Registered Location updates. (Number of users x Number of updates x Telephone updates x Hours/User x Service costs/Hour) 0 848 944 597 $0 $19,479 $21,684 $13,721
Cost to users for Registered Location updates. (Number of users x Number of updates x ((Online updates x User hours) + (Telephone updates x Hours/User)) x User costs/Hour) 0 5618 6254 3957 $0 $97,809 $108,882 $68,897
Subtotal 6050 65641 25303 32331 $186,533 $1,328,575 $595,966 $703,691
(D) Provisioning of Registered Location and other information to ALI databases







Cost to providers to develop, test, and deploy automated system for provisioning information to ALI databases. [Providers x Hours/Provider x Software cost/Hour amortized over three years] 17600 0 0 5867 $284,240 $284,240 $284,240 $284,240
Annual cost to providers to maintain automated system for provisioning information to ALI databases. [Providers x Hours/Provider x Software cost/Hour] 4400 4400 4400 4400 $213,180 $213,180 $213,180 $213,180
Subtotal 22000 4400 4400 10267 $497,420 $497,420 $497,420 $497,420
(E) User Advisory







Costs to providers and users of posting and reading advisory included in (C) above (hours included in (C) above) (costs included in (C) above)
(F) Record of Affirmative Acknowledgement







Costs to providers and users of obtaining affirmative acknowledgement included in (C) above (hours included in (C) above) (costs included in (C) above)
Costs to providers of overseeing electronic storage of affirmative acknowledgement for users registered online. [Providers x Cost/Provider x Software cost/Hour] 132 132 132 132 $6,395 $6,395 $6,395 $6,395
Subtotal 132 132 132 132 $6,395 $6,395 $6,395 $6,395
(G) Interstate TRS Fund Submission







Costs to providers to collect and submit costs of complying with the numbering and emergency handling requirements of the Order. [Providers x Hours/Provider x Compliance Cost/Hour] 1056 1056 1056 1056 $51,163 $51,163 $51,163 $51,163
Subtotal 1056 1056 1056 1056 $51,163 $51,163 $51,163 $51,163
Total 40788 189879 65181 98616 $1,016,869 $4,329,352 $2,016,946 $2,454,389

Sheet 2: Assumptions

Providers 11.00
Users2008 200000.00
Users2009 265000.00
Users2010 295000.00
UsersChange 20%
UsersUpdate 40%
HourlySoftware $48.45
HourlyService $22.97
HourlyUser $17.41
MaintainRouting $2,600.00
MaintainRegister $2,600.00
HoursDevelopRouting 800.00
HoursMaintainRouting 250.00
HoursDevelopRegister 300.00
HoursMaintainRegister 250.00
HoursDevelopProvisioning 1600.00
HoursMaintainProvisioning 400.00
HoursStorage 12.00
ConfigureUser 0.20
ConfigureFollowup 30%
ConfigureProvider 0.30
RegisterUser 0.15
RegisterContact 10%
RegisterProvider 0.25
UpdateUser 0.05
UpdateContact 10%
UpdateProvider 0.08
Gateways 75.00
GatewayPrice $140,000.00
GatewayAmortization 5.00
ConnectSameCity 75.00
ConnectNewCity 125.00
PriceSameCity $4,200.00
PriceNewCity $13,000.00
ALI2008 $0.50
ALI2009 $0.50
ALI2010 $0.50
PaperStorage 500.00
PaperCost $11.00
File Typeapplication/vnd.ms-excel
File Modified0000-00-00
File Created0000-00-00

© 2024 OMB.report | Privacy Policy