Appendix C - cost burden/estimates

Appendix C for 3060-1089 (Oct 2008).xls

Telecommunications Relay Services and Speech-to-Speech Services for Individuals with Hearing and Speech Disabilities; E911 Requirements for IP-Enabled Service .....

Appendix C - cost burden/estimates

OMB: 3060-1089

Document [xlsx]
Download: xlsx | pdf

Overview

Calculations
Assumptions


Sheet 1: Calculations

APPENDIX C Estimated Burden to the Public in Dollars

2008 2009 2010 Average
(A) Collection of Routing Information



Annual cost to providers for additional server space, memory, communications, and backup/recovery service associated with routing information systems. [Providers x Costs/Provider] $28,600 $28,600 $28,600 $28,600
Subtotal, Capital and Startup Cost $0 $0 $0 $0
Subtotal, Operation, Maintenance, and Services Cost $28,600 $28,600 $28,600 $28,600
Subtotal $28,600 $28,600 $28,600 $28,600
(B) Provisioning of Routing Information



Costs to providers and users of provisioning routing information included in (A) above (costs included in (A) above)
(C) Collection of Registered Location



Annual cost to providers for additional server space, memory, communications, and backup/recovery service associated with registration systems. [Providers x Costs/Provider] $28,600 $28,600 $28,600 $28,600
Subtotal, Capital and Startup Cost $0 $0 $0 $0
Subtotal, Operation, Maintenance, and Services Cost $28,600 $28,600 $28,600 $28,600
Subtotal $28,600 $28,600 $28,600 $28,600
(D) Provisioning of Registered Location and other information to ALI databases



Cost to providers of gateway routers. [Number of routers x Costs/Router / Router amortization] $2,100,000 $2,100,000 $2,100,000 $2,100,000
Costs to providers for dedicated lines between gateway routers and specialized routers. [Number of connections x Costs/Connection] $1,940,000 $1,940,000 $1,940,000 $1,940,000
Costs to providers for access to Wireline E911 Network and related services. [Number of users x Costs/User] $100,000 $132,500 $147,500 $126,667
Subtotal, Capital and Startup Cost $2,100,000 $2,100,000 $2,100,000 $2,100,000
Subtotal, Operation, Maintenance, and Services Cost $2,040,000 $2,072,500 $2,087,500 $2,066,667
Subtotal $4,140,000 $4,172,500 $4,187,500 $4,166,667
(E) User Advisory



Costs to providers and users of posting and reading advisory included in (C) above (costs included in (C) above)
(F) Record of Affirmative Acknowledgement



Costs to providers and users of obtaining affirmative acknowledgement included in (C) above (costs included in (C) above)
Costs to providers of storing paper records of affirmative acknowledgement for users registered over the telephone. [Cumulative number of registrations x Telephone registrations / Paper record per cubic foot * Cost per cubic foot] $0 $671 $766 $479
Subtotal, Capital and Startup Cost $0 $0 $0 $0
Subtotal, Operation, Maintenance, and Services Cost $0 $671 $766 $479
Subtotal $0 $671 $766 $479
(G) Interstate TRS Fund Submission



Costs to providers to collect and submit costs of complying with the numbering and emergency handling requirements of the Order. (no exterior costs)
Total, Capital and Startup Cost $2,100,000 $2,100,000 $2,100,000 $2,100,000
Total, Operation, Maintenance, and Services Cost $2,097,200 $2,130,371 $2,145,466 $2,124,346
Total $4,197,200 $4,230,371 $4,245,466 $4,224,346

Sheet 2: Assumptions

Providers 11.00
Users2008 200000.00
Users2009 265000.00
Users2010 295000.00
UsersChange 20%
UsersUpdate 40%
HourlySoftware $48.45
HourlyService $22.97
HourlyUser $17.41
MaintainRouting $2,600.00
MaintainRegister $2,600.00
HoursDevelopRouting 800.00
HoursMaintainRouting 250.00
HoursDevelopRegister 300.00
HoursMaintainRegister 250.00
HoursDevelopProvisioning 1600.00
HoursMaintainProvisioning 400.00
HoursStorage 12.00
ConfigureUser 0.20
ConfigureFollowup 30%
ConfigureProvider 0.30
RegisterUser 0.15
RegisterContact 10%
RegisterProvider 0.25
UpdateUser 0.05
UpdateContact 10%
UpdateProvider 0.08
Gateways 75.00
GatewayPrice $140,000.00
GatewayAmortization 5.00
ConnectSameCity 75.00
ConnectNewCity 125.00
PriceSameCity $4,200.00
PriceNewCity $13,000.00
ALI2008 $0.50
ALI2009 $0.50
ALI2010 $0.50
PaperStorage 500.00
PaperCost $11.00
File Typeapplication/vnd.ms-excel
File Modified0000-00-00
File Created0000-00-00

© 2024 OMB.report | Privacy Policy